|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$14.79B
42.39%
YoY
|
$10.39B
22.62%
YoY
|
$8.471B
4.68%
YoY
|
$8.092B
12.27%
YoY
|
$7.208B
4.56%
YoY
|
| Cost Of Revenue |
$13.36B
48.33%
YoY
|
$9.004B
26.43%
YoY
|
$7.122B
3.6%
YoY
|
$6.875B
13.44%
YoY
|
$6.060B
3.96%
YoY
|
| Gross Profit |
$1.433B
3.65%
YoY
|
$1.382B
2.5%
YoY
|
$1.349B
10.79%
YoY
|
$1.217B
6.1%
YoY
|
$1.147B
7.85%
YoY
|
| Selling, General & Admin |
$719.2M
-0.96%
YoY
|
$726.2M
9.03%
YoY
|
$666.0M
14.2%
YoY
|
$583.2M
3.08%
YoY
|
$565.8M
1.54%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$245.1M
-7.3%
YoY
|
$264.5M
11.14%
YoY
|
$237.9M
0.87%
YoY
|
$235.9M
3.24%
YoY
|
$228.5M
3.39%
YoY
|
| Operating Expenses |
$712.9M
-2.28%
YoY
|
$729.5M
9.32%
YoY
|
$667.3M
14.04%
YoY
|
$585.2M
3.91%
YoY
|
$563.2M
1.61%
YoY
|
| Operating Profit |
$719.8M
10.27%
YoY
|
$652.7M
-4.17%
YoY
|
$681.2M
7.78%
YoY
|
$632.0M
8.22%
YoY
|
$584.0M
14.64%
YoY
|
| Interest Expense |
-$360.8M
85.3%
YoY
|
-$194.7M
73.44%
YoY
|
-$112.2M
0.58%
YoY
|
-$111.6M
21.44%
YoY
|
-$91.90M
-2.13%
YoY
|
| Other Income/Expense, Net |
-$16.16M
28.56%
YoY
|
-$12.57M
6.36%
YoY
|
-$11.82M
15.89%
YoY
|
-$10.20M
4.08%
YoY
|
-$9.800M
13.95%
YoY
|
| Pretax Income |
$258.2M
8.09%
YoY
|
$238.9M
-55.38%
YoY
|
$535.3M
23.99%
YoY
|
$431.7M
-7.16%
YoY
|
$465.0M
22.14%
YoY
|
| Income Tax |
$69.81M
45.63%
YoY
|
$47.94M
-47.98%
YoY
|
$92.15M
30.15%
YoY
|
$70.80M
-12.05%
YoY
|
$80.50M
16.33%
YoY
|
| Net Earnings |
$185.9M
-2.06%
YoY
|
$189.8M
-57.29%
YoY
|
$444.4M
23.19%
YoY
|
$360.7M
-6.04%
YoY
|
$383.9M
21.45%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$33.83
-2.17%
YoY
|
$34.58
-57.26%
YoY
|
$80.90
23.37%
YoY
|
$65.58
-6.05%
YoY
|
$69.80
21.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q1 | 2016 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.752B
-7.34%
YoY
|
$7.502B
30.61%
YoY
|
$7.287B
56.95%
YoY
|
$5.743B
33.88%
YoY
|
$4.643B
11.06%
YoY
|
$4.290B
5.62%
YoY
|
$4.181B
3.73%
YoY
|
$4.062B
9.0%
YoY
|
$4.030B
15.76%
YoY
|
$3.726B
19.0%
YoY
|
$3.482B
-7.45%
YoY
|
$3.131B
-13.89%
YoY
|
$3.762B
2.43%
YoY
|
$3.636B
7.0%
YoY
|
$3.673B
3.46%
YoY
|
$3.399B
4.04%
YoY
|
$3.550B
0.32%
YoY
|
$3.266B
0.43%
YoY
|
$3.539B
3.34%
YoY
|
$3.253B
8.5%
YoY
|
| Cost Of Revenue |
$6.083B
-8.27%
YoY
|
$6.731B
33.97%
YoY
|
$6.632B
66.63%
YoY
|
$5.024B
39.35%
YoY
|
$3.980B
13.18%
YoY
|
$3.605B
4.48%
YoY
|
$3.517B
2.71%
YoY
|
$3.451B
9.61%
YoY
|
$3.424B
17.57%
YoY
|
$3.148B
17.69%
YoY
|
$2.912B
-7.68%
YoY
|
$2.675B
-11.63%
YoY
|
$3.154B
2.26%
YoY
|
$3.027B
8.32%
YoY
|
$3.085B
2.93%
YoY
|
$2.794B
0.82%
YoY
|
$2.997B
-2.53%
YoY
|
$2.772B
-1.97%
YoY
|
$3.075B
2.96%
YoY
|
$2.827B
8.86%
YoY
|
| Gross Profit |
$668.9M
2.11%
YoY
|
$770.6M
7.14%
YoY
|
$655.1M
-1.2%
YoY
|
$719.2M
5.08%
YoY
|
$663.1M
-0.16%
YoY
|
$684.4M
12.05%
YoY
|
$664.1M
9.52%
YoY
|
$610.8M
5.67%
YoY
|
$606.4M
6.54%
YoY
|
$578.0M
26.67%
YoY
|
$569.2M
-6.29%
YoY
|
$456.3M
-25.11%
YoY
|
$607.4M
3.32%
YoY
|
$609.3M
0.88%
YoY
|
$587.9M
6.31%
YoY
|
$604.0M
22.07%
YoY
|
$553.0M
19.18%
YoY
|
$494.8M
16.34%
YoY
|
$464.0M
5.96%
YoY
|
$425.3M
6.17%
YoY
|
| Selling, General & Admin |
$351.8M
2.51%
YoY
|
$376.0M
-1.86%
YoY
|
$343.2M
0.04%
YoY
|
$383.1M
7.41%
YoY
|
$343.0M
10.9%
YoY
|
$356.7M
18.7%
YoY
|
$309.3M
9.41%
YoY
|
$300.5M
0.1%
YoY
|
$282.7M
6.44%
YoY
|
$300.2M
14.1%
YoY
|
$265.6M
-9.72%
YoY
|
$263.1M
-13.23%
YoY
|
$294.2M
4.96%
YoY
|
$303.2M
-2.88%
YoY
|
$280.3M
0.54%
YoY
|
$312.2M
14.82%
YoY
|
$278.8M
14.73%
YoY
|
$271.9M
18.99%
YoY
|
$243.0M
3.93%
YoY
|
$228.5M
10.12%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$117.4M
2.1%
YoY
|
$137.7M
8.53%
YoY
|
$115.0M
-45.55%
YoY
|
$126.8M
3.83%
YoY
|
$211.1M
76.23%
YoY
|
$122.2M
0.87%
YoY
|
$119.8M
3.54%
YoY
|
$121.1M
0.58%
YoY
|
$115.7M
4.9%
YoY
|
$120.4M
5.89%
YoY
|
$110.3M
-5.32%
YoY
|
$113.7M
25.22%
YoY
|
$116.5M
36.1%
YoY
|
$90.80M
-8.0%
YoY
|
$85.60M
3.63%
YoY
|
$98.70M
25.73%
YoY
|
$82.60M
15.69%
YoY
|
$78.50M
N/A
|
$71.40M
N/A
|
N/A
|
| Operating Expenses |
$357.1M
12.35%
YoY
|
$397.0M
-12.0%
YoY
|
$317.9M
-34.46%
YoY
|
$451.1M
20.8%
YoY
|
$485.0M
53.62%
YoY
|
$373.5M
-3.8%
YoY
|
$315.7M
14.59%
YoY
|
$388.2M
26.04%
YoY
|
$275.5M
1.1%
YoY
|
$308.0M
11.35%
YoY
|
$272.5M
-10.33%
YoY
|
$276.6M
-10.63%
YoY
|
$303.9M
6.04%
YoY
|
$309.5M
-5.32%
YoY
|
$286.6M
3.77%
YoY
|
$326.9M
19.52%
YoY
|
$276.2M
23.75%
YoY
|
$273.5M
21.93%
YoY
|
$223.2M
-5.9%
YoY
|
$224.3M
9.41%
YoY
|
| Operating Profit |
$311.8M
-7.54%
YoY
|
$373.6M
39.37%
YoY
|
$337.2M
89.38%
YoY
|
$268.0M
-13.8%
YoY
|
$178.1M
-48.89%
YoY
|
$310.9M
39.69%
YoY
|
$348.4M
5.29%
YoY
|
$222.6M
-17.56%
YoY
|
$330.9M
11.53%
YoY
|
$270.0M
50.25%
YoY
|
$296.7M
-2.24%
YoY
|
$179.7M
-40.06%
YoY
|
$303.5M
0.73%
YoY
|
$299.8M
8.19%
YoY
|
$301.3M
8.85%
YoY
|
$277.1M
25.21%
YoY
|
$276.8M
14.95%
YoY
|
$221.3M
10.1%
YoY
|
$240.8M
19.98%
YoY
|
$201.0M
2.76%
YoY
|
| Interest Expense |
-$172.4M
-12.32%
YoY
|
-$180.2M
33.36%
YoY
|
-$196.7M
172.78%
YoY
|
-$135.2M
111.74%
YoY
|
-$72.10M
19.77%
YoY
|
-$63.83M
1.64%
YoY
|
-$60.20M
2.03%
YoY
|
-$62.80M
16.73%
YoY
|
-$59.00M
23.43%
YoY
|
-$53.80M
2.87%
YoY
|
-$47.80M
-4.78%
YoY
|
-$52.30M
-44.18%
YoY
|
-$50.20M
-8.23%
YoY
|
-$93.70M
80.54%
YoY
|
-$54.70M
11.18%
YoY
|
-$51.90M
-13.07%
YoY
|
-$49.20M
-20.65%
YoY
|
-$59.70M
-11.03%
YoY
|
-$62.00M
-8.96%
YoY
|
-$67.10M
-6.81%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$117.0M
17.94%
YoY
|
$159.0M
19.66%
YoY
|
$99.17M
-6.43%
YoY
|
$132.9M
-46.22%
YoY
|
$106.0M
-63.23%
YoY
|
$247.1M
54.64%
YoY
|
$288.2M
5.99%
YoY
|
$159.8M
-26.05%
YoY
|
$271.9M
9.24%
YoY
|
$216.1M
69.62%
YoY
|
$248.9M
-1.74%
YoY
|
$127.4M
-38.19%
YoY
|
$253.3M
2.72%
YoY
|
$206.1M
-8.52%
YoY
|
$246.6M
8.35%
YoY
|
$225.3M
38.99%
YoY
|
$227.6M
29.02%
YoY
|
$162.1M
21.06%
YoY
|
$176.4M
33.03%
YoY
|
$133.9M
8.33%
YoY
|
| Income Tax |
$27.86M
-59.4%
YoY
|
$1.186M
-93.67%
YoY
|
$68.62M
135.01%
YoY
|
$18.74M
-51.07%
YoY
|
$29.20M
-45.83%
YoY
|
$38.29M
61.55%
YoY
|
$53.90M
14.44%
YoY
|
$23.70M
-36.46%
YoY
|
$47.10M
8.78%
YoY
|
$37.30M
90.31%
YoY
|
$43.30M
-12.7%
YoY
|
$19.60M
-46.3%
YoY
|
$49.60M
4.42%
YoY
|
$36.50M
-10.76%
YoY
|
$47.50M
-13.0%
YoY
|
$40.90M
77.06%
YoY
|
$54.60M
58.72%
YoY
|
$23.10M
1.32%
YoY
|
$34.40M
39.27%
YoY
|
$22.80M
40.74%
YoY
|
| Net Earnings |
$89.38M
178.86%
YoY
|
$153.8M
37.51%
YoY
|
$32.05M
-58.87%
YoY
|
$111.9M
-46.45%
YoY
|
$77.93M
-66.91%
YoY
|
$208.9M
53.81%
YoY
|
$235.5M
4.71%
YoY
|
$135.8M
-23.84%
YoY
|
$224.9M
9.33%
YoY
|
$178.3M
65.86%
YoY
|
$205.7M
-1.39%
YoY
|
$107.5M
-37.02%
YoY
|
$208.6M
4.51%
YoY
|
$170.7M
-6.77%
YoY
|
$199.6M
15.38%
YoY
|
$183.1M
31.35%
YoY
|
$173.0M
22.52%
YoY
|
$139.4M
26.38%
YoY
|
$141.2M
32.21%
YoY
|
$110.3M
5.15%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$16.22
178.69%
YoY
|
$28.01
37.44%
YoY
|
$5.82
-59.01%
YoY
|
$20.38
-46.42%
YoY
|
$14.20
-66.83%
YoY
|
$38.03
54.04%
YoY
|
$42.81
4.7%
YoY
|
$24.69
-23.82%
YoY
|
$40.89
9.33%
YoY
|
$32.41
65.86%
YoY
|
$37.40
-1.37%
YoY
|
$19.54
-37.03%
YoY
|
$37.92
4.49%
YoY
|
$31.03
-6.79%
YoY
|
$36.29
15.39%
YoY
|
$33.29
31.37%
YoY
|
$31.45
22.52%
YoY
|
$25.34
26.32%
YoY
|
$25.67
32.25%
YoY
|
$20.06
5.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...