|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net income | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt financing costs and discounts on debt | |||||
| Non-cash operating lease expense | |||||
| Non-cash expected credit loss (income) on note receivable | |||||
| Share-based compensation expense | |||||
| Deferred income taxes | |||||
| Non-cash interest income | |||||
| Non-cash impairment of assets | |||||
| Gain on sale of investment | |||||
| Loss on early extinguishments and modifications of debt | |||||
| Other operating activities | |||||
| Changes in operating assets and liabilities, excluding the impact of acquisitions: | |||||
| Accounts receivable, net | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Income taxes (receivable) payable, net | |||||
| Other assets, net | |||||
| Accounts payable and accrued liabilities | |||||
| Operating lease liabilities | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash Flows from Investing Activities | |||||
| Capital expenditures | |||||
| Cash paid for acquisitions, net of cash received | |||||
| Cash paid for gaming license right intangible asset | |||||
| Payments received on note receivable | |||||
| Insurance proceeds received from hurricane losses | |||||
| Proceeds received from disposition of assets | |||||
| Advances made under note receivable | |||||
| Proceeds from sale of investment | |||||
| Other investing activities | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash Flows from Financing Activities | |||||
| Borrowings under credit facility | |||||
| Payments under credit facility | |||||
| Proceeds from issuance of senior notes | |||||
| Retirements of senior notes | |||||
| Premium fees | |||||
| Debt financing costs | |||||
| Share-based compensation activities | |||||
| Shares repurchased and retired | |||||
| Dividends paid | |||||
| Other financing activities | |||||
| Net cash used in financing activities | |||||
| Change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash | |||||
| Supplemental Disclosure of Cash Flow Information | |||||
| Cash paid for interest, net of amounts capitalized | |||||
| Cash received for interest | |||||
| Cash paid for income taxes | |||||
| Supplemental Schedule of Non-cash Investing and Financing Activities | |||||
| Payables incurred for capital expenditures | |||||
| Dividends declared not yet paid | |||||
| Operating lease right-of-use asset and liability remeasurements | |||||
| Asset acquisition in exchange for contingent consideration | |||||
| Derecognition of lease liability | |||||
| Derecognition of right-of-use operating lease asset | |||||
| Expected credit loss (income) on note receivable | |||||
Loading...