|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.092B
4.12%
YoY
|
$3.930B
5.13%
YoY
|
$3.738B
5.15%
YoY
|
$3.555B
371.97%
YoY
|
$753.3M
-65.42%
YoY
|
| Cost Of Revenue |
$2.065B
9.81%
YoY
|
$1.880B
9.33%
YoY
|
$1.720B
9.88%
YoY
|
$1.565B
9.27%
YoY
|
$1.432B
38.12%
YoY
|
| Gross Profit |
$2.027B
-1.1%
YoY
|
$2.050B
1.55%
YoY
|
$2.019B
1.43%
YoY
|
$1.990B
2.73%
YoY
|
$1.937B
69.73%
YoY
|
| Selling, General & Admin |
$433.1M
1.37%
YoY
|
$427.2M
-43.51%
YoY
|
$756.3M
102.25%
YoY
|
$374.0M
2.13%
YoY
|
$366.2M
4.51%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$302.7M
9.42%
YoY
|
$276.6M
7.73%
YoY
|
$256.8M
-0.54%
YoY
|
$258.2M
-3.59%
YoY
|
$267.8M
-4.71%
YoY
|
| Operating Expenses |
$433.1M
1.37%
YoY
|
$427.2M
-57.65%
YoY
|
$1.009B
169.79%
YoY
|
$374.0M
2.13%
YoY
|
$366.2M
4.51%
YoY
|
| Operating Profit |
$748.4M
-19.33%
YoY
|
$927.8M
-8.11%
YoY
|
$1.010B
2.9%
YoY
|
$981.2M
9.01%
YoY
|
$900.1M
6210.76%
YoY
|
| Interest Expense |
-$152.8M
-13.07%
YoY
|
-$175.8M
19.29%
YoY
|
-$147.4M
-197.43%
YoY
|
$151.2M
-24.16%
YoY
|
$199.4M
-13.47%
YoY
|
| Other Income/Expense, Net |
$1.581B
-999.6%
YoY
|
-$175.8M
11145.94%
YoY
|
-$1.563M
-98.97%
YoY
|
-$152.4M
-48.54%
YoY
|
-$296.2M
59.85%
YoY
|
| Pretax Income |
$2.330B
209.8%
YoY
|
$752.0M
-0.12%
YoY
|
$752.9M
-9.16%
YoY
|
$828.8M
37.23%
YoY
|
$603.9M
-453.15%
YoY
|
| Income Tax |
$490.8M
181.97%
YoY
|
$174.1M
30.98%
YoY
|
$132.9M
-29.85%
YoY
|
$189.4M
35.22%
YoY
|
$140.1M
-485.78%
YoY
|
| Net Earnings |
$1.843B
218.93%
YoY
|
$578.0M
-6.79%
YoY
|
$620.0M
-3.03%
YoY
|
$639.4M
37.84%
YoY
|
$463.8M
-444.35%
YoY
|
| Basic Earnings Per Share |
$22.56
264.46%
YoY
|
$6.19
1.14%
YoY
|
$6.12
4.26%
YoY
|
$5.87
44.23%
YoY
|
$4.07
-442.02%
YoY
|
| Diluted Earnings Per Share |
$22.56
264.46%
YoY
|
$6.19
1.21%
YoY
|
$6.12
4.2%
YoY
|
$5.87
44.23%
YoY
|
$4.07
-442.02%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
81.70M
-12.45%
YoY
|
93.31M
-7.91%
YoY
|
101.3M
-6.94%
YoY
|
108.9M
-4.37%
YoY
|
113.9M
0.31%
YoY
|
| Diluted Shares Outstanding |
81.72M
-12.46%
YoY
|
93.35M
-7.92%
YoY
|
101.4M
-7.0%
YoY
|
109.0M
-4.47%
YoY
|
114.1M
0.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$997.4M
0.58%
YoY
|
$1.062B
2.03%
YoY
|
$1.004B
4.49%
YoY
|
$1.034B
6.87%
YoY
|
$991.6M
3.23%
YoY
|
$1.041B
9.06%
YoY
|
$961.2M
6.43%
YoY
|
$967.5M
5.51%
YoY
|
$960.5M
-0.36%
YoY
|
$954.4M
3.41%
YoY
|
$903.2M
2.95%
YoY
|
$917.0M
2.52%
YoY
|
$964.0M
11.99%
YoY
|
$922.9M
4.9%
YoY
|
$877.3M
4.06%
YoY
|
$894.5M
0.09%
YoY
|
$860.7M
14.26%
YoY
|
$879.8M
38.37%
YoY
|
$843.1M
29.26%
YoY
|
| Cost Of Revenue |
$505.3M
3.69%
YoY
|
$554.4M
12.4%
YoY
|
$516.2M
11.75%
YoY
|
$506.9M
10.08%
YoY
|
$487.3M
4.85%
YoY
|
$493.2M
9.73%
YoY
|
$461.9M
9.71%
YoY
|
$460.5M
12.43%
YoY
|
$464.7M
5.67%
YoY
|
$449.5M
8.78%
YoY
|
$421.0M
9.27%
YoY
|
$409.6M
5.07%
YoY
|
$439.8M
16.7%
YoY
|
$413.2M
7.2%
YoY
|
$385.3M
7.91%
YoY
|
$389.8M
6.83%
YoY
|
$376.9M
15.93%
YoY
|
$385.5M
32.51%
YoY
|
$357.1M
31.08%
YoY
|
| Gross Profit |
$492.1M
-2.42%
YoY
|
$507.7M
-7.31%
YoY
|
$488.2M
-2.24%
YoY
|
$527.1M
3.96%
YoY
|
$504.3M
1.72%
YoY
|
$547.7M
8.47%
YoY
|
$499.4M
3.58%
YoY
|
$507.0M
-0.07%
YoY
|
$495.8M
-5.41%
YoY
|
$504.9M
-0.94%
YoY
|
$482.1M
-2.01%
YoY
|
$507.4M
0.54%
YoY
|
$524.2M
8.33%
YoY
|
$509.7M
3.1%
YoY
|
$492.0M
1.23%
YoY
|
$504.6M
-4.55%
YoY
|
$483.9M
13.0%
YoY
|
$494.4M
43.34%
YoY
|
$486.0M
27.96%
YoY
|
| Selling, General & Admin |
$231.4M
114.53%
YoY
|
$209.5M
0.63%
YoY
|
$207.7M
-1.09%
YoY
|
$110.1M
-47.28%
YoY
|
$107.8M
-0.31%
YoY
|
$208.2M
13.46%
YoY
|
$209.9M
110.05%
YoY
|
$208.8M
4.04%
YoY
|
$108.2M
7.84%
YoY
|
$183.5M
0.72%
YoY
|
$99.94M
-49.16%
YoY
|
$200.7M
109.77%
YoY
|
$100.3M
8.99%
YoY
|
$182.2M
-9.51%
YoY
|
$196.6M
115.65%
YoY
|
$95.66M
5.74%
YoY
|
$92.05M
2.27%
YoY
|
$201.4M
34.69%
YoY
|
$91.16M
4.8%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$94.99M
39.23%
YoY
|
$90.75M
16.79%
YoY
|
$73.75M
4.84%
YoY
|
$69.99M
6.56%
YoY
|
$68.22M
8.44%
YoY
|
$77.71M
13.93%
YoY
|
$70.34M
8.56%
YoY
|
$65.68M
5.56%
YoY
|
$62.91M
2.2%
YoY
|
$68.20M
6.59%
YoY
|
$64.80M
-0.24%
YoY
|
$62.22M
-6.8%
YoY
|
$61.56M
-1.47%
YoY
|
$63.99M
-6.53%
YoY
|
$64.96M
-3.89%
YoY
|
$66.76M
-0.78%
YoY
|
$62.48M
-3.09%
YoY
|
$68.45M
-9.33%
YoY
|
$67.59M
-2.5%
YoY
|
| Operating Expenses |
$328.1M
204.23%
YoY
|
$310.3M
8.35%
YoY
|
$283.3M
1.4%
YoY
|
$110.1M
-60.68%
YoY
|
$107.8M
-0.31%
YoY
|
$286.4M
16.14%
YoY
|
$279.4M
179.53%
YoY
|
$279.9M
6.29%
YoY
|
$108.2M
7.84%
YoY
|
$246.6M
8.68%
YoY
|
$99.94M
-59.85%
YoY
|
$263.3M
175.26%
YoY
|
$100.3M
8.99%
YoY
|
$226.9M
-14.86%
YoY
|
$248.9M
173.08%
YoY
|
$95.66M
5.74%
YoY
|
$92.05M
2.27%
YoY
|
$266.5M
15.82%
YoY
|
$91.16M
4.8%
YoY
|
| Operating Profit |
$164.0M
-17.96%
YoY
|
$197.4M
-24.46%
YoY
|
$204.9M
-6.86%
YoY
|
$242.4M
6.72%
YoY
|
$199.9M
-8.89%
YoY
|
$261.3M
1.14%
YoY
|
$220.0M
0.97%
YoY
|
$227.1M
-6.93%
YoY
|
$219.4M
-22.99%
YoY
|
$258.4M
-8.66%
YoY
|
$217.9M
-10.35%
YoY
|
$244.0M
-0.42%
YoY
|
$284.9M
13.47%
YoY
|
$282.8M
24.12%
YoY
|
$243.0M
8.91%
YoY
|
$245.1M
-7.99%
YoY
|
$251.1M
29.59%
YoY
|
$227.9M
104.75%
YoY
|
$223.1M
75.6%
YoY
|
| Interest Expense |
-$26.59M
-44.18%
YoY
|
-$24.12M
-47.06%
YoY
|
-$31.76M
-30.68%
YoY
|
-$49.31M
15.89%
YoY
|
-$47.63M
-212.57%
YoY
|
-$45.56M
11.46%
YoY
|
-$45.82M
-208.18%
YoY
|
-$42.55M
6.37%
YoY
|
$42.31M
-3.55%
YoY
|
-$40.87M
81.09%
YoY
|
$42.35M
-224.83%
YoY
|
-$40.00M
-209.69%
YoY
|
$43.87M
16.49%
YoY
|
-$22.57M
-44.73%
YoY
|
-$33.93M
-175.11%
YoY
|
$36.47M
-33.86%
YoY
|
$37.66M
-34.95%
YoY
|
-$40.84M
-27.85%
YoY
|
$45.17M
-27.6%
YoY
|
| Other Income/Expense, Net |
-$7.000K
-99.99%
YoY
|
$107.0K
-64.21%
YoY
|
$1.735B
-918342.86%
YoY
|
-$49.26M
98416.0%
YoY
|
-$47.74M
13.89%
YoY
|
$299.0K
-130.92%
YoY
|
-$189.0K
-99.54%
YoY
|
-$50.00K
-90.42%
YoY
|
-$41.91M
62.3%
YoY
|
-$967.0K
-223.5%
YoY
|
-$40.74M
23862.94%
YoY
|
-$522.0K
-99.07%
YoY
|
-$25.83M
-35.89%
YoY
|
$783.0K
-171.25%
YoY
|
-$170.0K
-99.62%
YoY
|
-$56.24M
-53.28%
YoY
|
-$40.29M
-32.08%
YoY
|
-$1.099M
-102.75%
YoY
|
-$44.89M
-21.73%
YoY
|
| Pretax Income |
$137.0M
-9.95%
YoY
|
$142.4M
-34.1%
YoY
|
$1.842B
958.76%
YoY
|
$193.1M
4.66%
YoY
|
$152.2M
-14.27%
YoY
|
$216.0M
90.83%
YoY
|
$174.0M
-1.78%
YoY
|
$184.5M
-9.33%
YoY
|
$177.5M
-31.49%
YoY
|
$113.2M
-49.87%
YoY
|
$177.1M
-12.9%
YoY
|
$203.5M
7.77%
YoY
|
$259.1M
22.91%
YoY
|
$225.8M
55.43%
YoY
|
$203.4M
14.08%
YoY
|
$188.8M
29.38%
YoY
|
$210.8M
56.8%
YoY
|
$145.3M
54.91%
YoY
|
$178.3M
155.68%
YoY
|
| Income Tax |
$32.72M
-20.73%
YoY
|
$3.542M
-92.22%
YoY
|
$403.2M
840.91%
YoY
|
$42.76M
-4.27%
YoY
|
$41.27M
0.66%
YoY
|
$45.54M
120.98%
YoY
|
$42.85M
2.27%
YoY
|
$44.67M
304.1%
YoY
|
$41.00M
-30.89%
YoY
|
$20.61M
-61.24%
YoY
|
$41.90M
-9.61%
YoY
|
$11.05M
-73.72%
YoY
|
$59.32M
23.99%
YoY
|
$53.16M
49.64%
YoY
|
$46.36M
15.66%
YoY
|
$42.07M
30.54%
YoY
|
$47.85M
48.31%
YoY
|
$35.53M
238.33%
YoY
|
$40.08M
26.83%
YoY
|
| Net Earnings |
$105.5M
-5.27%
YoY
|
$140.4M
-17.66%
YoY
|
$1.440B
998.16%
YoY
|
$151.5M
8.3%
YoY
|
$111.4M
-18.36%
YoY
|
$170.5M
84.12%
YoY
|
$131.1M
-3.04%
YoY
|
$139.8M
-27.34%
YoY
|
$136.5M
-31.67%
YoY
|
$92.61M
-46.37%
YoY
|
$135.2M
-13.87%
YoY
|
$192.5M
31.13%
YoY
|
$199.7M
22.59%
YoY
|
$172.7M
57.3%
YoY
|
$157.0M
13.63%
YoY
|
$146.8M
29.05%
YoY
|
$162.9M
59.48%
YoY
|
$109.8M
31.81%
YoY
|
$138.2M
262.51%
YoY
|
| Basic Earnings Per Share |
$1.37
4.58%
YoY
|
N/A
|
$17.81
1145.45%
YoY
|
$1.84
25.17%
YoY
|
$1.31
-6.43%
YoY
|
N/A
|
$1.43
6.72%
YoY
|
$1.47
-22.22%
YoY
|
$1.40
-27.46%
YoY
|
N/A
|
$1.34
-8.22%
YoY
|
$1.89
42.11%
YoY
|
$1.93
33.1%
YoY
|
N/A
|
$1.46
20.66%
YoY
|
$1.33
33.0%
YoY
|
$1.45
61.11%
YoY
|
N/A
|
$1.21
255.88%
YoY
|
| Diluted Earnings Per Share |
$1.38
4.58%
YoY
|
$1.79
-6.78%
YoY
|
$17.81
1147.89%
YoY
|
$1.84
25.16%
YoY
|
$1.31
-6.43%
YoY
|
$1.92
104.82%
YoY
|
$1.43
6.49%
YoY
|
$1.47
-21.99%
YoY
|
$1.40
-27.46%
YoY
|
$0.94
-42.78%
YoY
|
$1.34
-100.0%
YoY
|
$1.89
41.77%
YoY
|
$1.93
33.1%
YoY
|
$1.64
-100.0%
YoY
|
$1.456M
120320485.13%
YoY
|
$1.33
33.0%
YoY
|
$1.45
61.11%
YoY
|
$962.0K
131784767.34%
YoY
|
$1.21
266.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
75.49M
-9.86%
YoY
|
78.12M
-11.62%
YoY
|
80.18M
-12.62%
YoY
|
81.40M
-14.2%
YoY
|
83.75M
-12.81%
YoY
|
88.39M
-9.68%
YoY
|
91.76M
-8.25%
YoY
|
94.88M
-6.09%
YoY
|
96.05M
-5.84%
YoY
|
97.86M
-6.24%
YoY
|
100.0M
-6.39%
YoY
|
101.0M
-8.25%
YoY
|
102.0M
90823.96%
YoY
|
104.4M
-7.09%
YoY
|
106.8M
-6.36%
YoY
|
110.1M
-3.22%
YoY
|
112.2K
-1.26%
YoY
|
112.3M
0.72%
YoY
|
114.1M
0.51%
YoY
|
| Diluted Shares Outstanding |
76.78M
-9.82%
YoY
|
N/A
|
80.88M
87909.97%
YoY
|
82.30K
-13.44%
YoY
|
85.14M
-12.66%
YoY
|
N/A
|
91.89K
-99.91%
YoY
|
95.08K
-99.91%
YoY
|
97.48M
-5.97%
YoY
|
N/A
|
100.9M
-6.48%
YoY
|
102.1M
-7.43%
YoY
|
103.7M
92169.35%
YoY
|
N/A
|
107.8M
-5.64%
YoY
|
110.3M
-3.32%
YoY
|
112.4K
-1.41%
YoY
|
N/A
|
114.3M
0.37%
YoY
|
Loading...