2011 Q3 Form 10-Q Financial Statement
#000110465911058262 Filed on October 27, 2011
Income Statement
Concept | 2011 Q3 | 2010 Q3 |
---|---|---|
Revenue | $239.7M | $245.4M |
YoY Change | -2.32% | 26.64% |
Cost Of Revenue | $201.4M | $204.0M |
YoY Change | -1.31% | 30.38% |
Gross Profit | $38.37M | $41.38M |
YoY Change | -7.26% | 10.93% |
Gross Profit Margin | 16.01% | 16.86% |
Selling, General & Admin | $29.14M | $30.37M |
YoY Change | -4.03% | -20.08% |
% of Gross Profit | 75.95% | 73.39% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $4.210M | $3.900M |
YoY Change | 7.95% | 30.0% |
% of Gross Profit | 10.97% | 9.43% |
Operating Expenses | $46.31M | $44.55M |
YoY Change | 3.95% | 17.25% |
Operating Profit | -$7.941M | -$3.176M |
YoY Change | 150.03% | 353.71% |
Interest Expense | $662.0K | $668.0K |
YoY Change | -0.9% | -166.8% |
% of Operating Profit | ||
Other Income/Expense, Net | -$86.00K | $400.0K |
YoY Change | -121.5% | 33.33% |
Pretax Income | -$8.027M | -$3.402M |
YoY Change | 135.95% | 143.0% |
Income Tax | -$240.0K | -$44.00K |
% Of Pretax Income | ||
Net Earnings | -$7.787M | -$3.358M |
YoY Change | 131.89% | 139.86% |
Net Earnings / Revenue | -3.25% | -1.37% |
Basic Earnings Per Share | $0.33 | -$0.15 |
Diluted Earnings Per Share | $0.33 | -$0.15 |
COMMON SHARES | ||
Basic Shares Outstanding | 23.28M shares | 23.06M shares |
Diluted Shares Outstanding | 23.28M shares | 23.06M shares |
Balance Sheet
Concept | 2011 Q3 | 2010 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $79.10M | $76.40M |
YoY Change | 3.53% | 1.87% |
Cash & Equivalents | $79.14M | $76.41M |
Short-Term Investments | ||
Other Short-Term Assets | $19.10M | $18.40M |
YoY Change | 3.8% | 2.79% |
Inventory | $19.20M | $34.40M |
Prepaid Expenses | ||
Receivables | $8.400M | $8.400M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $125.8M | $137.7M |
YoY Change | -8.64% | 11.59% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $27.10M | $30.40M |
YoY Change | -10.86% | 36.94% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $2.300M | $1.500M |
YoY Change | 53.33% | -25.0% |
Total Long-Term Assets | $32.18M | $34.60M |
YoY Change | -7.01% | 28.62% |
TOTAL ASSETS | ||
Total Short-Term Assets | $125.8M | $137.7M |
Total Long-Term Assets | $32.18M | $34.60M |
Total Assets | $158.0M | $172.3M |
YoY Change | -8.31% | 14.64% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $42.60M | $45.80M |
YoY Change | -6.99% | 35.91% |
Accrued Expenses | $37.70M | $37.20M |
YoY Change | 1.34% | 4.49% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $6.000M | $4.000M |
YoY Change | 50.0% | 700.0% |
Total Short-Term Liabilities | $107.4M | $107.9M |
YoY Change | -0.42% | 21.24% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $17.00M | $34.60M |
YoY Change | -50.87% | -42.62% |
Other Long-Term Liabilities | $17.50M | $14.70M |
YoY Change | 19.05% | 297.3% |
Total Long-Term Liabilities | $34.50M | $49.30M |
YoY Change | -30.02% | -22.97% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $107.4M | $107.9M |
Total Long-Term Liabilities | $34.50M | $49.30M |
Total Liabilities | $142.0M | $157.2M |
YoY Change | -9.69% | 2.75% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $16.01M | $15.10M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $158.0M | $172.3M |
YoY Change | -8.31% | 14.64% |
Cashflow Statement
Concept | 2011 Q3 | 2010 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$7.787M | -$3.358M |
YoY Change | 131.89% | 139.86% |
Depreciation, Depletion And Amortization | $4.210M | $3.900M |
YoY Change | 7.95% | 30.0% |
Cash From Operating Activities | $7.200M | $8.200M |
YoY Change | -12.2% | -31.67% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$2.400M | -$4.900M |
YoY Change | -51.02% | 96.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$1.600M |
YoY Change | -100.0% | |
Cash From Investing Activities | -$2.400M | -$6.500M |
YoY Change | -63.08% | 160.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -8.400M | -1.400M |
YoY Change | 500.0% | 600.0% |
NET CHANGE | ||
Cash From Operating Activities | 7.200M | 8.200M |
Cash From Investing Activities | -2.400M | -6.500M |
Cash From Financing Activities | -8.400M | -1.400M |
Net Change In Cash | -3.600M | 300.0K |
YoY Change | -1300.0% | -96.77% |
FREE CASH FLOW | ||
Cash From Operating Activities | $7.200M | $8.200M |
Capital Expenditures | -$2.400M | -$4.900M |
Free Cash Flow | $9.600M | $13.10M |
YoY Change | -26.72% | -9.66% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
157975000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-242327000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
349747000 | USD |
CY2010Q4 | us-gaap |
Temporary Equity Carrying Amount
TemporaryEquityCarryingAmount
|
570000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
186731000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3175000 | USD |
CY2010Q4 | ostk |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
141000 | USD |
CY2010Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.0001 | |
CY2011Q3 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.0001 | |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2010Q4 | ostk |
Finance Obligations Noncurrent
FinanceObligationsNoncurrent
|
12219000 | USD |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2010Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2862000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
23015000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25877000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2010Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
113000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
171224000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16008000 | USD |
CY2010Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
729000 | USD |
CY2010Q4 | ostk |
Finance Obligations Current
FinanceObligationsCurrent
|
3922000 | USD |
CY2010Q4 | ostk |
Convertible Senior Short Term Notes Payable Net
ConvertibleSeniorShortTermNotesPayableNet
|
34484000 | USD |
CY2010Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
24027000 | USD |
CY2010Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
40751000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
67311000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
217959000 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1405000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
2784000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
27800000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
185970000 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
11651000 | USD |
CY2010Q4 | us-gaap |
Advances On Inventory Purchases
AdvancesOnInventoryPurchases
|
2082000 | USD |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
32114000 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
13560000 | USD |
CY2010Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
2542000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
124021000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
141967000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
107445000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
157975000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
217959000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30658000 | USD |
CY2010Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
76764000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1069000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
130411000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
-136000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
44084000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
44151000 | USD | |
ostk |
Technology Expense
TechnologyExpense
|
42312000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
130228000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
610775000 | USD | |
ostk |
Cost Of Goods Sold Fulfillment Partner
CostOfGoodsSoldFulfillmentPartner
|
486583000 | USD | |
ostk |
Cost Of Goods Sold Direct
CostOfGoodsSoldDirect
|
124192000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
741003000 | USD | |
ostk |
Deemed Dividends Redeemable Common Stock
DeemedDividendsRedeemableCommonStock
|
99000 | USD | |
ostk |
Fulfillment Partner Revenue Net
FulfillmentPartnerRevenueNet
|
600545000 | USD | |
ostk |
Direct Revenue Net
DirectRevenueNet
|
140458000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-16041000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-16029000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-16231000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
143573000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
128227000 | USD | |
ostk |
Cost Of Goods Sold Fulfillment Partner
CostOfGoodsSoldFulfillmentPartner
|
506240000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
740200000 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3381000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-970000 | USD | |
CY2010Q3 | ostk |
Deemed Dividends Redeemable Common Stock
DeemedDividendsRedeemableCommonStock
|
23000 | USD |
CY2010Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3358000 | USD |
CY2010Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-44000 | USD |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3402000 | USD |
CY2010Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
387000 | USD |
CY2010Q3 | us-gaap |
Interest Expense
InterestExpense
|
668000 | USD |
CY2010Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
55000 | USD |
CY2010Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3176000 | USD |
CY2010Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
44554000 | USD |
CY2010Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14742000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
78000 | USD | |
CY2010Q3 | ostk |
Technology Expense
TechnologyExpense
|
14186000 | USD |
CY2010Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
15626000 | USD |
CY2010Q3 | us-gaap |
Gross Profit
GrossProfit
|
41378000 | USD |
CY2010Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
204042000 | USD |
CY2010Q3 | ostk |
Cost Of Goods Sold Fulfillment Partner
CostOfGoodsSoldFulfillmentPartner
|
160868000 | USD |
CY2010Q3 | ostk |
Cost Of Goods Sold Direct
CostOfGoodsSoldDirect
|
43174000 | USD |
CY2010Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
245420000 | USD |
CY2010Q3 | ostk |
Fulfillment Partner Revenue Net
FulfillmentPartnerRevenueNet
|
197912000 | USD |
CY2010Q3 | ostk |
Direct Revenue Net
DirectRevenueNet
|
47508000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7787000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-892000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7787000 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-8027000 | USD |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
46314000 | USD |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
38373000 | USD |
CY2011Q3 | ostk |
Cost Of Goods Sold Fulfillment Partner
CostOfGoodsSoldFulfillmentPartner
|
168893000 | USD |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
239738000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3770000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2411000 | USD | |
CY2010Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1286000 | USD |
CY2011Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
701000 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1410000 | USD | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
CY2010Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.15 | |
CY2010Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23006000 | shares | |
CY2010Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23060000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23006000 | shares | |
CY2010Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23060000 | shares |
us-gaap |
Interest Expense
InterestExpense
|
2230000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
111000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-183000 | USD | |
ostk |
Deemed Dividends Redeemable Common Stock
DeemedDividendsRedeemableCommonStock
|
12000 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1602000 | USD | |
ostk |
Stock Issued For Employee Benefit Plan
StockIssuedForEmployeeBenefitPlan
|
87000 | USD | |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
139757000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-10173000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1504000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
821000 | USD | |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
24865000 | USD | |
ostk |
Repayment Of Direct Financing Arrangement
RepaymentOfDirectFinancingArrangement
|
146000 | USD | |
ostk |
Lapse Of Rescission Rights Of Redeemable Stock
LapseOfRescissionRightsOfRedeemableStock
|
582000 | USD | |
ostk |
Proceeds From Finance Obligations
ProceedsFromFinanceObligations
|
1429000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
121000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
422000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-21454000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
19317000 | USD | |
dei |
Entity Registrant Name
EntityRegistrantName
|
OVERSTOCK.COM, INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001130713 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
1657000 | USD | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
85000 | USD | |
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
23276043 | shares |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
6000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-54000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
380000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-31722000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-6649000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-30837000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
474000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1176000 | USD | |
ostk |
Increase Decrease In Advances On Inventory Purchases
IncreaseDecreaseInAdvancesOnInventoryPurchases
|
-168000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
11018000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3252000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-1872000 | USD | |
ostk |
Finance Obligation Incurred Equipment
FinanceObligationIncurredEquipment
|
5077000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
346000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
306000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3770000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-14000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10471000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-22113000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-6470000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
910000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-16300000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
187000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
1598000 | USD | |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
76408000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
79138000 | USD |
CY2011Q3 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | shares |