$BYON
Market Cap:
$487.2 Million
Financial Snapshot
Revenue
$1.538B
TTM
Gross Margin
18.48%
TTM
Net Earnings
-$340.5M
TTM
Current Ratio
114.36%
Q2 2024
Book Value
$250.4M
Q2 2024
P/E
-1.431
Sep 17, 2024 EST
Free Cash Flow
-$166.4M
TTM
Revenues
Revenues
Loading...
Loading...
Revenue YoY Change
Loading...
Loading...
Revenues
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.561B | $1.929B | $2.756B | $2.494B | $1.435B | $1.822B | $1.745B | $1.800B | $1.658B | $1.497B | $1.304B | $1.099B | $1.054B | $1.090B | $876.8M | $829.9M | $765.9M | $780.1M | $795.0M | $494.6M | $238.9M | $91.80M | $40.00M | $25.50M | $1.800M |
| YoY Change | -19.08% | -30.01% | 10.53% | 73.8% | -21.22% | 4.4% | -3.07% | 8.57% | 10.74% | 14.79% | 18.64% | 4.27% | -3.27% | 24.31% | 5.65% | 8.36% | -1.82% | -1.87% | 60.74% | 107.03% | 160.24% | 129.5% | 56.86% | 1316.67% |
Expenses
Cost Of Revenues
Loading...
Loading...
Gross Profit
Loading...
Loading...
Gross Profit Margin
Loading...
Loading...
Gross Profit
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.561B | $1.929B | $2.756B | $2.494B | $1.435B | $1.822B | $1.745B | $1.800B | $1.658B | $1.497B | $1.304B | $1.099B | $1.054B | $1.090B | $876.8M | $829.9M | $765.9M | $780.1M | $795.0M | $494.6M | $238.9M | $91.80M | $40.00M | $25.50M | $1.800M |
| Cost Of Revenue | $1.247B | $1.486B | $2.133B | $1.923B | $1.147B | $1.468B | $1.404B | $1.469B | $1.353B | $1.218B | $1.057B | $900.9M | $875.2M | $900.2M | $712.0M | $685.6M | $641.4M | $690.3M | $678.5M | $428.4M | $213.2M | $73.20M | $34.50M | $27.70M | $2.000M |
| Gross Profit | $314.0M | $443.3M | $623.9M | $571.4M | $287.9M | $353.9M | $340.6M | $331.3M | $304.7M | $279.1M | $247.7M | $198.4M | $179.1M | $189.6M | $164.8M | $144.2M | $124.6M | $89.80M | $116.5M | $66.20M | $25.80M | $18.60M | $5.500M | -$2.200M | -$200.0K |
| Gross Profit Margin | 20.11% | 22.98% | 22.63% | 22.91% | 20.07% | 19.43% | 19.52% | 18.41% | 18.38% | 18.64% | 18.99% | 18.05% | 16.99% | 17.4% | 18.79% | 17.38% | 16.27% | 11.51% | 14.65% | 13.38% | 10.8% | 20.26% | 13.75% | -8.63% | -11.11% |
Selling, General & Admin Expense
Loading...
Loading...
Research & Development
Loading...
Loading...
Depreciation, Depletion & Amortization
Loading...
Loading...
SGA Expense to Gross Profit Ratio
Loading...
Loading...
R&D To Gross Profit Ratio
Loading...
Loading...
DDA To Gross Profit Ratio
Loading...
Loading...
Operating Expenses Total
Loading...
Loading...
Operating Profits/Loss
Loading...
Loading...
Operational Expenses
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Admin | $315.0M | $295.2M | $389.8M | $358.4M | $237.3M | $439.0M | $271.3M | $237.2M | $206.7M | $181.2M | $159.8M | $120.7M | $129.6M | $117.0M | $104.5M | $153.7M | $156.9M | $182.9M | $138.1M | $71.10M | $37.80M | $22.40M | $15.90M | $18.90M | $8.200M |
| YoY Change | 6.7% | -24.28% | 8.77% | 51.01% | -45.93% | 61.79% | 14.38% | 14.78% | 14.02% | 13.43% | 32.35% | -6.83% | 10.77% | 11.99% | -32.04% | -2.04% | -14.22% | 32.44% | 94.23% | 88.1% | 68.75% | 40.88% | -15.87% | 130.49% | |
| % of Gross Profit | 100.3% | 66.58% | 62.48% | 62.73% | 82.42% | 124.03% | 79.67% | 71.58% | 67.83% | 64.95% | 64.52% | 60.84% | 72.35% | 61.69% | 63.4% | 106.59% | 125.92% | 203.67% | 118.54% | 107.4% | 146.51% | 120.43% | 289.09% | ||
| Research & Development | $117.2M | $108.9M | $109.2M | $100.5M | $93.80M | $106.8M | $87.70M | $78.20M | $76.40M | $69.60M | $58.90M | $51.30M | |||||||||||||
| YoY Change | 7.55% | -0.25% | 8.66% | 7.14% | -12.17% | 21.78% | 12.15% | 2.36% | 9.77% | 18.17% | 14.81% | ||||||||||||||
| % of Gross Profit | 37.31% | 24.57% | 17.5% | 17.59% | 32.58% | 30.18% | 25.75% | 23.6% | 25.08% | 24.94% | 23.78% | 25.85% | |||||||||||||
| Depreciation & Amortization | $19.45M | $16.71M | $18.56M | $21.78M | $25.52M | $31.70M | $28.85M | $27.28M | $23.52M | $17.96M | $14.43M | $16.01M | $16.35M | $14.58M | $12.88M | $23.00M | $29.50M | $32.30M | $14.10M | $3.900M | $2.300M | $1.900M | $4.800M | $900.0K | $100.0K |
| YoY Change | 16.41% | -10.01% | -14.75% | -14.65% | -19.5% | 9.88% | 5.74% | 16.02% | 30.93% | 24.44% | -9.84% | -2.09% | 12.14% | 13.17% | -43.99% | -22.03% | -8.67% | 129.08% | 261.54% | 69.57% | 21.05% | -60.42% | 433.33% | 800.0% | |
| % of Gross Profit | 6.19% | 3.77% | 2.98% | 3.81% | 8.86% | 8.96% | 8.47% | 8.23% | 7.72% | 6.44% | 5.83% | 8.07% | 9.13% | 7.69% | 7.82% | 15.95% | 23.68% | 35.97% | 12.1% | 5.89% | 8.91% | 10.22% | 87.27% | ||
| Operating Expenses | $432.1M | $416.3M | $512.8M | $474.6M | $350.4M | $571.1M | $387.2M | $324.4M | $305.2M | $267.1M | $231.1M | $186.3M | $196.6M | $174.7M | $156.7M | $153.7M | $156.8M | $182.9M | $138.1M | $71.10M | $37.80M | $22.40M | $19.00M | $19.20M | $8.200M |
| YoY Change | 3.79% | -18.82% | 8.05% | 35.47% | -38.65% | 47.5% | 19.34% | 6.31% | 14.24% | 15.6% | 24.07% | -5.27% | 12.56% | 11.45% | 1.97% | -1.98% | -14.27% | 32.44% | 94.23% | 88.1% | 68.75% | 17.89% | -1.04% | 134.15% | |
| Operating Profit | -$118.1M | $27.01M | $111.1M | $96.72M | -$62.41M | -$217.2M | -$46.63M | $6.915M | -$534.0K | $11.92M | $16.57M | $12.16M | -$17.53M | $14.97M | $8.027M | -$9.500M | -$32.20M | -$93.10M | -$21.60M | -$4.900M | -$12.00M | -$3.800M | -$13.50M | -$21.40M | -$8.400M |
| YoY Change | -537.3% | -75.68% | 14.84% | -254.97% | -71.27% | 365.77% | -774.39% | -1394.94% | -104.48% | -28.02% | 36.21% | -169.36% | -217.17% | 86.43% | -184.49% | -70.5% | -65.41% | 331.02% | 340.82% | -59.17% | 215.79% | -71.85% | -36.92% | 154.76% |
Interest Expenses
Loading...
Loading...
Interest Expenses To Operating Income %
Loading...
Loading...
Other Expense/Income
Loading...
Loading...
Interest & Other Expense/Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | $1.762M | -$61.10M | $10.80M | $1.971M | $342.0K | $1.468M | $2.937M | $877.0K | $140.0K | $39.00K | $113.0K | $809.0K | $2.485M | $2.962M | $3.470M | -$400.0K | $600.0K | -$1.200M | -$5.700M | $400.0K | $400.0K | -$100.0K | -$300.0K | $200.0K | $0.00 |
| YoY Change | -102.88% | -665.69% | 447.95% | 476.32% | -76.7% | -50.02% | 234.89% | 526.43% | 258.97% | -65.49% | -86.03% | -67.44% | -16.1% | -14.64% | -967.5% | -166.67% | -150.0% | -78.95% | -1525.0% | 0.0% | -500.0% | -66.67% | -250.0% | ||
| % of Operating Profit | -226.21% | 9.72% | 2.04% | 12.68% | 0.33% | 0.68% | 6.65% | 19.79% | 43.23% | ||||||||||||||||
| Other Income/Expense, Net | -$160.0M | -$63.83M | $12.50M | -$5.066M | -$11.05M | -$2.748M | -$1.100M | $13.63M | $3.649M | $1.282M | -$221.0K | $2.993M | -$2.046M | -$717.0K | $500.0K | -$1.400M | -$100.0K | $100.0K | $0.00 | $0.00 | $100.0K | -$400.0K | $0.00 | $0.00 | $0.00 |
| YoY Change | 150.72% | -610.6% | -346.74% | -54.14% | 301.97% | 149.82% | -108.07% | 273.53% | 184.63% | -680.09% | -107.38% | -246.29% | 185.36% | -243.4% | -135.71% | 1300.0% | -200.0% | -100.0% | -125.0% |
Income/Loss
Pretax Income
Loading...
Loading...
Income Tax
Loading...
Loading...
Net Profits/Loss
Loading...
Loading...
Pretax Income YoY Change
Loading...
Loading...
Income Tax Rate
Loading...
Loading...
Net Profits/Loss YoY Change
Loading...
Loading...
Basic EPS
Loading...
Loading...
Net Income To Revenue Ratio
Loading...
Loading...
Pretax & Net Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pretax Income | -$266.1M | -$33.85M | $123.0M | $96.49M | -$61.85M | -$219.6M | -$48.04M | $20.97M | $3.358M | $13.09M | $16.32M | $15.15M | -$19.58M | $14.25M | $8.004M | -$11.00M | -$44.10M | -$99.90M | -$22.60M | -$4.500M | -$11.50M | -$4.300M | -$13.70M | -$21.20M | -$8.400M |
| YoY Change | 686.13% | -127.52% | 27.49% | -256.01% | -71.83% | 357.1% | -329.04% | 524.6% | -74.34% | -19.8% | 7.69% | -177.4% | -237.42% | 78.01% | -172.76% | -75.06% | -55.86% | 342.04% | 402.22% | -60.87% | 167.44% | -68.61% | -35.38% | 152.38% | |
| Income Tax | $41.72M | $1.384M | -$48.78M | $1.363M | $1.060M | -$2.384M | $64.19M | $9.297M | $1.895M | $4.404M | -$68.03M | $485.0K | -$142.0K | $359.0K | $257.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| % Of Pretax Income | -39.65% | 1.41% | 44.33% | 56.43% | 33.65% | -416.9% | 3.2% | 2.52% | 3.21% | ||||||||||||||||
| Net Earnings | -$307.8M | -$35.24M | $389.4M | $56.00M | -$121.8M | -$206.1M | -$109.9M | $12.52M | $2.446M | $8.854M | $84.38M | $14.67M | -$19.44M | $13.89M | $7.747M | -$11.00M | -$48.00M | -$106.8M | -$25.20M | -$4.500M | -$11.50M | -$4.300M | -$13.70M | -$21.20M | -$8.400M |
| YoY Change | 773.66% | -109.05% | 595.29% | -145.96% | -40.87% | 87.54% | -977.48% | 411.94% | -72.37% | -89.51% | 475.21% | -175.47% | -239.95% | 79.28% | -170.43% | -77.08% | -55.06% | 323.81% | 460.0% | -60.87% | 167.44% | -68.61% | -35.38% | 152.38% | |
| Net Earnings / Revenue | -19.72% | -1.83% | 14.13% | 2.25% | -8.49% | -11.31% | -6.3% | 0.7% | 0.15% | 0.59% | 6.47% | 1.33% | -1.84% | 1.27% | 0.88% | -1.33% | -6.27% | -13.69% | -3.17% | -0.91% | -4.81% | -4.68% | -34.25% | -83.14% | -466.67% |
| Basic Earnings Per Share | -$6.81 | -$0.83 | $8.18 | $1.25 | -$3.46 | -$6.83 | -$4.28 | $0.49 | $0.10 | $0.37 | $3.56 | $0.63 | -$0.84 | $0.60 | $0.34 | ||||||||||
| Diluted Earnings Per Share | -$6.81 | -$0.83 | $8.11 | $1.24 | -$3.46 | -$6.83 | -$4.28 | $0.49 | $0.10 | $0.36 | $3.47 | $0.62 | -$0.84 | $0.59 | $0.33 | -$480.3K | -$2.025M | -$5.261M | -$1.299M | -$252.8K | -$709.9K | -$328.2K | -$1.245M | -$3.593M | -$4.667M |
Assets & Liabilities
Cash & Short-Term Investments
Loading...
Loading...
Cash & Equivalents
Loading...
Loading...
Cash To Operating Expenses Ratio
Loading...
Loading...
Inventory
Loading...
Loading...
Receivables
Loading...
Loading...
Total Short-Term Assets
Loading...
Loading...
Property, Plant And Equipment
Loading...
Loading...
Long-Term Investments
Loading...
Loading...
Total Long-Term Assets
Loading...
Loading...
Total Assets
Loading...
Loading...
Net Income To Total Assets Percentage
Loading...
Loading...
Accounts Payable
Loading...
Loading...
Short-Term Debt
Loading...
Loading...
Long Term Debt Due
Loading...
Loading...
Total Short-Term Liabilities
Loading...
Loading...
Long-Term Debt
Loading...
Loading...
Other Long-Term Liabilities
Loading...
Loading...
Total Long-Term Liabilities
Loading...
Loading...
Total Liabilities
Loading...
Loading...
Short-Term To Long-Term Debt Ratio
Loading...
Loading...
Short-Term Assets To Debt Ratio
Loading...
Loading...
Long-Term Debt To Net Income Ratio
Loading...
Loading...
Assets & Liabilities
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Investments | $302.6M | $371.3M | $503.3M | $518.3M | $122.6M | $141.5M | $203.2M | $183.1M | $170.3M | $181.6M | $148.7M | $93.50M | $98.60M | $125.7M | $139.8M | $105.4M | $147.4M | $127.0M | $111.7M | $287.5M | $40.30M | $32.70M | $3.700M | $8.300M | |
| YoY Change | -18.49% | -26.23% | -2.89% | 322.76% | -13.36% | -30.36% | 10.98% | 7.52% | -6.22% | 22.13% | 59.04% | -5.17% | -21.56% | -10.09% | 32.64% | -28.49% | 16.06% | 13.7% | -61.15% | 613.4% | 23.24% | 783.78% | -55.42% | ||
| Cash & Equivalents | $302.6M | $371.3M | $503.3M | $516.5M | $112.3M | $141.5M | $203.2M | $183.1M | $170.3M | $181.6M | $148.7M | $93.50M | $97.00M | $124.0M | $139.8M | $96.50M | $101.4M | $127.0M | $55.90M | $198.7M | $28.80M | $11.10M | $3.700M | $8.300M | |
| Short-Term Investments | $1.800M | $10.30M | $1.700M | $1.700M | $0.00 | $9.000M | $46.00M | $0.00 | $55.80M | $88.80M | $11.50M | $21.60M | $0.00 | ||||||||||||
| Other Short-Term Assets | $15.01M | $19.03M | $22.10M | $28.10M | $21.10M | $23.70M | $18.20M | $14.20M | $41.90M | $31.20M | $27.30M | $13.70M | $14.00M | $14.60M | $17.60M | $14.60M | $11.10M | $14.40M | $20.20M | $15.80M | $4.600M | $2.300M | $500.0K | $1.400M | |
| YoY Change | -21.12% | -13.9% | -21.35% | 33.18% | -10.97% | 30.22% | 28.17% | -66.11% | 34.29% | 14.29% | 99.27% | -2.14% | -4.11% | -17.05% | 20.55% | 31.53% | -22.92% | -28.71% | 27.85% | 243.48% | 100.0% | 360.0% | -64.29% | ||
| Inventory | $13.04M | $6.526M | $5.100M | $6.200M | $5.800M | $14.10M | $13.70M | $18.90M | $20.00M | $26.20M | $27.00M | $29.50M | $23.00M | $32.10M | $23.40M | $24.70M | $25.60M | $23.90M | $93.30M | $46.60M | $30.70M | $14.00M | $7.600M | $8.700M | |
| Prepaid Expenses | |||||||||||||||||||||||||
| Receivables | $19.42M | $17.69M | $21.20M | $30.10M | $24.70M | $35.90M | $30.10M | $28.10M | $16.10M | $19.00M | $16.00M | $19.30M | $5.500M | $5.600M | $4.200M | $2.500M | $6.700M | $16.30M | $10.00M | $5.700M | $10.20M | $7.000M | $1.600M | $800.0K | |
| Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $3.100M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $8.000M | $8.000M | $7.400M | $5.900M | $6.000M | $6.700M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Total Short-Term Assets | $350.1M | $414.5M | $551.8M | $582.7M | $177.4M | $215.3M | $265.2M | $244.4M | $248.4M | $258.1M | $219.0M | $156.0M | $149.2M | $186.0M | $192.3M | $153.1M | $196.9M | $188.3M | $235.1M | $355.5M | $85.90M | $55.90M | $13.40M | $19.20M | |
| YoY Change | -15.55% | -24.88% | -5.3% | 228.47% | -17.6% | -18.82% | 8.51% | -1.61% | -3.76% | 17.85% | 40.38% | 4.56% | -19.78% | -3.28% | 25.6% | -22.24% | 4.57% | -19.91% | -33.87% | 313.85% | 53.67% | 317.16% | -30.21% | ||
| Property, Plant & Equipment | $31.05M | $117.4M | $122.1M | $147.1M | $155.4M | $134.7M | $129.3M | $134.6M | $93.70M | $52.10M | $27.20M | $21.00M | $25.30M | $27.80M | $20.60M | $24.70M | $27.20M | $56.20M | $60.90M | $16.10M | $9.500M | $4.900M | $5.000M | $5.000M | |
| YoY Change | -73.55% | -3.88% | -17.0% | -5.34% | 15.37% | 4.18% | -3.94% | 43.65% | 79.85% | 91.54% | 29.52% | -17.0% | -8.99% | 34.95% | -16.6% | -9.19% | -51.6% | -7.72% | 278.26% | 69.47% | 93.88% | -2.0% | 0.0% | ||
| Goodwill | |||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||
| Intangibles | |||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||
| Long-Term Investments | $155.9M | $296.3M | $342.7M | $47.30M | $42.00M | $60.40M | $13.00M | ||||||||||||||||||
| YoY Change | -47.4% | -13.53% | 624.52% | 12.62% | -30.46% | 364.62% | |||||||||||||||||||
| Other Assets | $67.41M | $44.19M | $43.30M | $4.200M | $4.000M | $14.60M | $4.200M | $80.50M | $56.30M | $63.90M | $66.70M | $2.200M | $2.300M | $1.400M | $800.0K | $500.0K | $0.00 | $17.10M | $26.00M | $3.000M | $200.0K | $200.0K | $600.0K | $300.0K | |
| YoY Change | 52.54% | 2.06% | 930.95% | 5.0% | -72.6% | 247.62% | -94.78% | 42.98% | -11.89% | -4.2% | 2931.82% | -4.35% | 64.29% | 75.0% | 60.0% | -100.0% | -34.23% | 766.67% | 1400.0% | 0.0% | -66.67% | 100.0% | |||
| Total Long-Term Assets | $285.7M | $464.0M | $514.2M | $247.5M | $240.3M | $245.9M | $168.6M | $240.7M | $180.0M | $118.8M | $96.60M | $26.00M | $30.40M | $32.00M | $24.20M | $28.00M | $34.20M | $76.20M | $90.80M | $22.00M | $12.60M | $8.100M | $8.300M | $11.20M | |
| YoY Change | -38.42% | -9.76% | 107.76% | 3.0% | -2.28% | 45.85% | -29.95% | 33.72% | 51.52% | 22.98% | 271.54% | -14.47% | -5.0% | 32.23% | -13.57% | -18.13% | -55.12% | -16.08% | 312.73% | 74.6% | 55.56% | -2.41% | -25.89% | ||
| Total Assets | $635.8M | $878.5M | $1.066B | $830.2M | $417.7M | $461.2M | $433.8M | $485.1M | $428.4M | $376.9M | $315.6M | $182.0M | $179.6M | $218.0M | $216.5M | $181.1M | $231.1M | $264.5M | $325.9M | $377.5M | $98.50M | $64.00M | $21.70M | $30.40M | |
| YoY Change | |||||||||||||||||||||||||
| Accounts Payable | $106.1M | $89.47M | $127.9M | $130.2M | $91.10M | $118.4M | $102.0M | $106.3M | $122.7M | $133.5M | $101.5M | $70.80M | $70.30M | $67.30M | $76.60M | $58.00M | $70.40M | $58.40M | $100.2M | $64.10M | $30.40M | $13.70M | $3.700M | $5.200M | |
| YoY Change | 18.55% | -30.04% | -1.77% | 42.92% | -23.06% | 16.08% | -4.05% | -13.37% | -8.09% | 31.53% | 43.36% | 0.71% | 4.46% | -12.14% | 32.07% | -17.61% | 20.55% | -41.72% | 56.32% | 110.86% | 121.9% | 270.27% | -28.85% | ||
| Accrued Expenses | $76.50M | $53.68M | $81.70M | $121.8M | $79.10M | $72.00M | $66.00M | $87.00M | $83.40M | $57.80M | $53.90M | $38.60M | $47.90M | $40.80M | $43.30M | $34.10M | $37.20M | $38.40M | $44.00M | $21.90M | $9.300M | $6.200M | $2.100M | $4.300M | |
| YoY Change | 42.5% | -34.29% | -32.92% | 53.98% | 9.86% | 9.09% | -24.14% | 4.32% | 44.29% | 7.24% | 39.64% | -19.42% | 17.4% | -5.77% | 26.98% | -8.33% | -3.13% | -12.73% | 100.91% | 135.48% | 50.0% | 195.24% | -51.16% | ||
| Deferred Revenue | |||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||
| Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $17.00M | $34.50M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $4.300M | $3.000M | |
| YoY Change | -100.0% | -50.72% | -100.0% | 43.33% | |||||||||||||||||||||
| Long-Term Debt Due | $232.0K | $3.500M | $3.300M | $2.900M | $0.00 | $0.00 | $0.00 | $3.300M | $1.100M | $0.00 | $100.0K | $4.700M | $500.0K | $0.00 | $3.800M | $5.100M | $6.700M | $600.0K | $100.0K | $100.0K | $300.0K | $200.0K | |||
| YoY Change | -93.37% | 6.06% | 13.79% | -100.0% | 200.0% | -100.0% | -97.87% | 840.0% | -100.0% | -25.49% | -23.88% | 1016.67% | 500.0% | 0.0% | -66.67% | 50.0% | |||||||||
| Total Short-Term Liabilities | $232.4M | $191.1M | $272.3M | $327.6M | $216.0M | $241.5M | $214.7M | $249.2M | $258.7M | $242.8M | $193.6M | $148.5M | $163.3M | $171.2M | $141.1M | $111.3M | $134.3M | $128.8M | $155.0M | $87.60M | $39.80M | $20.30M | $10.30M | $12.80M | |
| YoY Change | 21.58% | -29.8% | -16.88% | 51.67% | -10.56% | 12.48% | -13.84% | -3.67% | 6.55% | 25.41% | 30.37% | -9.06% | -4.61% | 21.33% | 26.77% | -17.13% | 4.27% | -16.9% | 76.94% | 120.1% | 96.06% | 97.09% | -19.53% | ||
| Long-Term Debt | $34.24M | $34.48M | $38.00M | $41.30M | $0.00 | $3.100M | $39.90M | $56.00M | $13.40M | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $60.30M | $66.60M | $75.60M | $79.30M | $78.00M | $117.0M | $100.0K | $100.0K | $200.0K | $400.0K | |
| YoY Change | -0.67% | -9.27% | -7.99% | -100.0% | -92.23% | -28.75% | 317.91% | -100.0% | -99.83% | -9.46% | -11.9% | -4.67% | 1.67% | -33.33% | 116900.0% | 0.0% | -50.0% | -50.0% | |||||||
| Other Long-Term Liabilities | $10.05M | $7.102M | $11.30M | $25.00M | $23.90M | $6.000M | $7.100M | $6.900M | $7.000M | $4.800M | $3.300M | $2.500M | $3.000M | $15.40M | $3.600M | $4.300M | $3.000M | $0.00 | |||||||
| YoY Change | 41.47% | -37.15% | -54.8% | 4.6% | 298.33% | -15.49% | 2.9% | -1.43% | 45.83% | 45.45% | 32.0% | -16.67% | -80.52% | 327.78% | -16.28% | 43.33% | |||||||||
| Total Long-Term Liabilities | $44.29M | $41.58M | $49.30M | $66.30M | $23.90M | $9.100M | $47.00M | $62.90M | $20.40M | $4.800M | $3.300M | $2.500M | $3.000M | $15.50M | $63.90M | $70.90M | $78.60M | $79.30M | $78.00M | $117.0M | $100.0K | $100.0K | $200.0K | $400.0K | |
| YoY Change | 6.53% | -15.66% | -25.64% | 177.41% | 162.64% | -80.64% | -25.28% | 208.33% | 325.0% | 45.45% | 32.0% | -16.67% | -80.65% | -75.74% | -9.87% | -9.8% | -0.88% | 1.67% | -33.33% | 116900.0% | 0.0% | -50.0% | -50.0% | ||
| Total Liabilities | $276.7M | $232.7M | $321.6M | $456.5M | $302.6M | $329.5M | $258.2M | $309.8M | $277.9M | $247.6M | $196.9M | $151.0M | $166.3M | $186.7M | $205.0M | $182.1M | $212.9M | $208.1M | $233.0M | $204.6M | $39.80M | $20.30M | $10.50M | $13.10M | |
| YoY Change | 18.89% | -27.64% | -29.55% | 50.86% | -8.16% | 27.61% | -16.66% | 11.48% | 12.24% | 25.75% | 30.4% | -9.2% | -10.93% | -8.93% | 12.58% | -14.47% | 2.31% | -10.69% | 13.88% | 414.07% | 96.06% | 93.33% | -19.85% |
Ownership
Basic Shares Outstanding
Loading...
Loading...
Diluted Shares Outstanding
Loading...
Loading...
Preferred Stock
Loading...
Loading...
Treasury Stock Shares
Loading...
Loading...
Stock Issuance & Repurchase
Loading...
Loading...
Ownership Data
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Basic Shares Outstanding | 45.21M shares | 44.32M shares | 42.98M shares | 41.22M shares | 34.87M shares | 29.98M shares | 25.04M shares | 25.34M shares | 24.61M shares | 24.00M shares | 23.71M shares | 23.39M shares | 23.26M shares | 23.02M shares | 22.82M shares | ||||||||||
| Diluted Shares Outstanding | 45.21M shares | 44.32M shares | 43.33M shares | 41.61M shares | 34.87M shares | 29.98M shares | 25.04M shares | 25.43M shares | 24.70M shares | 24.32M shares | 24.29M shares | 23.67M shares | 23.26M shares | 23.37M shares | 23.07M shares | ||||||||||
| Preferred Stock | |||||||||||||||||||||||||
| Treasury Stock Shares |
Return On Shareholders' Equity
Loading...
Loading...
Book Value
Loading...
Loading...
Free Cash Flow
Loading...
Loading...
Free Cash Flow YoY
Loading...
Loading...
Dividends
Dividends
Loading...
Loading...
Stock Price
Loading...
Market Cap: $487.24 Million
About Beyond Inc
Beyond, Inc. engages in the provision of an e-commerce platform. The company is headquartered in Midvale, Utah and currently employs 830 full-time employees. The company went IPO on 2002-05-30. The firm owns Overstock, Bed Bath & Beyond, Baby & Beyond, Zulily, and other related brands and associated intellectual property. Its suite of online shopping brands feature various products. Bed Bath & Beyond is an online furniture and home furnishings retailer in the United States and Canada. Its e-commerce Website sells a range of home products, including furniture, bedding and bath, patio and outdoor, area rugs, tabletop and cookware, decor, storage and organization, small appliances, home improvement, and more. The company offers additional products or services, including Business Advertising Opportunities, Marketplace Services, International Sales Support, and Supplier Oasis Integration. Its Supplier Oasis platform is a singular integration point that enables its partners to manage their products, inventory, and sales channels. The company also facilitates international sales for customers outside the United States through third-party logistics providers.
Industry: Retail-Catalog & Mail-Order Houses Peers: Amazon.com Inc Revolve Group Inc Contextlogic Inc Newegg Commerce Inc Qurate Retail Inc Liquidity Services Inc Poshmark, Inc. Vivid Seats Inc Xometry Inc Wayfair Inc
