|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Operating costs | ||||
| Franchise Tax | ||||
| Penalties and interest on excise tax | ||||
| Franchise tax expense | ||||
| Revenue | ||||
| Related party | ||||
| Total revenue | ||||
| Cost of revenue | ||||
| Gross Profit | ||||
| Operating expenses | ||||
| Research and development | ||||
| Selling, general and administrative | ||||
| Related party | ||||
| Nonrelated party | ||||
| Depreciation | ||||
| Transaction costs | ||||
| Total operating expenses | ||||
| Loss from operations | ||||
| Interest income earned on Trust Account | ||||
| Change in fair value of derivative liability - Non-Redemption Agreement | ||||
| Other expense, net | ||||
| Change in fair value of Legacy Blaize convertible notes and warrants | ||||
| Change in fair value of other earnout shares | ||||
| Change in fair value of Polar warrants | ||||
| Change in fair value of committed equity facility, net | ||||
| Change in fair value of unissued shares of common stock | ||||
| Other, net | ||||
| Total other expense, net | ||||
| Loss before income taxes | ||||
| Provision for (benefit from) income taxes | ||||
| Net loss | ||||
| Net loss per share. basic (in dollars per share) | ||||
| Non-redeemable Class A common stock | ||||
| Class A common stock subject to possible redemption | ||||
| Class A common stock not subject to possible redemption | ||||
| Class B Common Stock | ||||
| Total net loss per share. basic (in dollars per share) | ||||
| Net loss per share. diluted (in dollars per share) | ||||
| Non-redeemable Class A common stock | ||||
| Class A common stock subject to possible redemption | ||||
| Class A common stock not subject to possible redemption | ||||
| Class B Common Stock | ||||
| Total net loss per share. diluted (in dollars per share) | ||||
| Weighted average shares outstanding, basic (in shares) | ||||
| Non-redeemable Class A common stock | ||||
| Class A common stock subject to possible redemption | ||||
| Class A common stock not subject to possible redemption | ||||
| Class B Common Stock | ||||
| Total weighted average shares outstanding, basic (in shares) | ||||
| Weighted average shares outstanding, diluted (in shares) | ||||
| Non-redeemable Class A common stock | ||||
| Class A common stock subject to possible redemption | ||||
| Class A common stock not subject to possible redemption | ||||
| Class B Common Stock | ||||
| Total weighted average shares outstanding, diluted (in shares) |
Loading...