|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$57.72M
471.75%
YoY
|
-$10.10M
-88.6%
YoY
|
-$88.58M
-55.92%
YoY
|
-$201.0M
-913.2%
YoY
|
$24.71M
139.09%
YoY
|
| Depreciation, Depletion And Amortization |
$15.83M
-17.33%
YoY
|
$19.15M
-12.74%
YoY
|
$21.94M
-37.44%
YoY
|
$35.07M
53.43%
YoY
|
$22.86M
30.73%
YoY
|
| Cash From Operating Activities |
-$18.70M
-9.66%
YoY
|
-$20.70M
239.18%
YoY
|
-$6.103M
-22.75%
YoY
|
-$7.900M
-1091.22%
YoY
|
$797.0K
-97.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.958M
183.36%
YoY
|
$691.0K
-95.36%
YoY
|
$14.90M
174.67%
YoY
|
$5.424M
8.85%
YoY
|
$4.983M
5.84%
YoY
|
| Acquisitions |
$233.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$189.9M
N/A
|
| Other Investing Activities |
$292.0K
-99.85%
YoY
|
$191.4M
109285.71%
YoY
|
$175.0K
-65.0%
YoY
|
$500.0K
-100.26%
YoY
|
-$192.0M
72355.09%
YoY
|
| Cash From Investing Activities |
-$14.06M
-107.87%
YoY
|
$178.7M
-1313.45%
YoY
|
-$14.72M
-14.82%
YoY
|
-$17.29M
-91.69%
YoY
|
-$208.0M
1305.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.332M
N/A
|
$0.00
-100.0%
YoY
|
$931.0K
N/A
|
$0.00
-100.0%
YoY
|
$35.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.59M
-113.97%
YoY
|
-$154.6M
-19139.41%
YoY
|
$812.0K
-74.43%
YoY
|
$3.176M
-98.25%
YoY
|
$181.8M
834.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.70M
-9.66%
YoY
|
-$20.70M
239.18%
YoY
|
-$6.103M
-22.75%
YoY
|
-$7.900M
-1091.22%
YoY
|
$797.0K
-97.11%
YoY
|
| Cash From Investing Activities |
-$14.06M
-107.87%
YoY
|
$178.7M
-1313.45%
YoY
|
-$14.72M
-14.82%
YoY
|
-$17.29M
-91.69%
YoY
|
-$208.0M
1305.31%
YoY
|
| Cash From Financing Activities |
$21.59M
-113.97%
YoY
|
-$154.6M
-19139.41%
YoY
|
$812.0K
-74.43%
YoY
|
$3.176M
-98.25%
YoY
|
$181.8M
834.58%
YoY
|
| Net Change In Cash |
-$10.91M
-462.3%
YoY
|
$3.011M
-115.04%
YoY
|
-$20.01M
-16.47%
YoY
|
-$23.96M
-9.22%
YoY
|
-$26.39M
-182.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.70M
-9.66%
YoY
|
-$20.70M
239.18%
YoY
|
-$6.103M
-22.75%
YoY
|
-$7.900M
-1091.22%
YoY
|
$797.0K
-97.11%
YoY
|
| Capital Expenditures |
$1.958M
183.36%
YoY
|
$691.0K
-95.36%
YoY
|
$14.90M
174.67%
YoY
|
$5.424M
8.85%
YoY
|
$4.983M
5.84%
YoY
|
| Free Cash Flow |
-$20.66M
-3.43%
YoY
|
-$21.39M
1.86%
YoY
|
-$21.00M
57.62%
YoY
|
-$13.32M
218.3%
YoY
|
-$4.186M
-118.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.08M
19.02%
YoY
|
-$26.80M
-186.36%
YoY
|
-$7.435M
-455.91%
YoY
|
-$10.82M
44.52%
YoY
|
-$12.67M
-64.54%
YoY
|
$31.03M
-381.59%
YoY
|
$2.089M
-115.22%
YoY
|
-$7.487M
-73.1%
YoY
|
-$35.73M
-0.76%
YoY
|
-$11.02M
-89.55%
YoY
|
-$13.72M
-48.91%
YoY
|
-$27.84M
17.13%
YoY
|
-$36.00M
-19.81%
YoY
|
-$105.4M
-507.11%
YoY
|
-$26.86M
6381.79%
YoY
|
-$23.77M
452.49%
YoY
|
-$44.89M
294.95%
YoY
|
$25.90M
-19.68%
YoY
|
-$414.3K
-81.1%
YoY
|
-$4.301M
-29.4%
YoY
|
| Depreciation, Depletion And Amortization |
$3.698M
-19.35%
YoY
|
$3.601M
6.19%
YoY
|
$600.0K
-60.0%
YoY
|
$1.200M
-25.0%
YoY
|
$4.585M
-22.04%
YoY
|
$3.391M
-232.51%
YoY
|
$1.500M
-6.25%
YoY
|
$1.600M
-5.88%
YoY
|
$5.881M
-30.03%
YoY
|
-$2.559M
-129.14%
YoY
|
$1.600M
-44.83%
YoY
|
$1.700M
-80.26%
YoY
|
$8.405M
-0.9%
YoY
|
$8.781M
12.19%
YoY
|
$2.900M
-46.37%
YoY
|
$8.613M
-10.52%
YoY
|
$8.481M
60.96%
YoY
|
$7.827M
96.76%
YoY
|
$5.407M
24.07%
YoY
|
$9.626M
5.2%
YoY
|
| Cash From Operating Activities |
$2.700M
107.69%
YoY
|
-$11.73M
157.5%
YoY
|
$1.736M
-81.88%
YoY
|
-$10.10M
-18.58%
YoY
|
$1.300M
-109.77%
YoY
|
-$4.555M
21.69%
YoY
|
$9.579M
78.38%
YoY
|
-$12.40M
64.27%
YoY
|
-$13.30M
6550.0%
YoY
|
-$3.743M
-9457.5%
YoY
|
$5.370M
-231.1%
YoY
|
-$7.551M
52.76%
YoY
|
-$200.0K
-117.51%
YoY
|
$40.00K
-100.4%
YoY
|
-$4.096M
-5.99%
YoY
|
-$4.943M
-130.06%
YoY
|
$1.142M
-88.0%
YoY
|
-$10.10M
3520.43%
YoY
|
-$4.357M
-155.33%
YoY
|
$16.45M
-17.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$244.0K
-37.11%
YoY
|
$3.038M
2.12%
YoY
|
$4.131M
30.27%
YoY
|
$3.667M
14.41%
YoY
|
$388.0K
340.91%
YoY
|
$2.975M
-7.55%
YoY
|
$3.171M
-10.17%
YoY
|
$3.205M
-15.01%
YoY
|
$88.00K
-78.11%
YoY
|
$3.218M
-8.35%
YoY
|
$3.530M
-173.54%
YoY
|
$3.771M
-206.17%
YoY
|
$402.0K
-83.03%
YoY
|
$3.511M
-152.83%
YoY
|
-$4.800M
16.5%
YoY
|
-$3.552M
-32.42%
YoY
|
$2.369M
161.19%
YoY
|
-$6.646M
137.7%
YoY
|
-$4.120M
47.09%
YoY
|
-$5.256M
-41.21%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$233.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$75.00K
11.94%
YoY
|
$225.0K
-99.73%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$67.00K
-99.94%
YoY
|
$82.50M
-1650100.0%
YoY
|
$0.00
N/A
|
$350.0K
N/A
|
$108.6M
61942.86%
YoY
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$175.0K
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
-169.06%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$196.5M
74044.15%
YoY
|
-$724.0K
N/A
|
$292.7M
N/A
|
| Cash From Investing Activities |
-$4.122M
19.51%
YoY
|
-$2.813M
-103.54%
YoY
|
-$4.131M
30.27%
YoY
|
-$3.667M
28.44%
YoY
|
-$3.449M
-103.28%
YoY
|
$79.53M
-2575.1%
YoY
|
-$3.171M
-10.42%
YoY
|
-$2.855M
-24.29%
YoY
|
$105.2M
-2603.14%
YoY
|
-$3.213M
-8.49%
YoY
|
-$3.540M
-17.67%
YoY
|
-$3.771M
6.17%
YoY
|
-$4.201M
-29.06%
YoY
|
-$3.511M
-98.27%
YoY
|
-$4.300M
-11.23%
YoY
|
-$3.552M
-101.24%
YoY
|
-$5.922M
-300.2%
YoY
|
-$203.1M
6536.0%
YoY
|
-$4.844M
72.94%
YoY
|
$287.4M
-3314.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$69.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$156.0K
-93.64%
YoY
|
$8.059M
-109.01%
YoY
|
$7.086M
492.47%
YoY
|
$8.899M
-1666.73%
YoY
|
-$2.454M
-96.27%
YoY
|
-$89.40M
186150.0%
YoY
|
$1.196M
-325.66%
YoY
|
-$568.0K
-119.82%
YoY
|
-$65.83M
4344.83%
YoY
|
-$48.00K
-167.61%
YoY
|
-$530.0K
1414.29%
YoY
|
$2.866M
-14.88%
YoY
|
-$1.481M
552.42%
YoY
|
$71.00K
-99.95%
YoY
|
-$35.00K
-111.9%
YoY
|
$3.367M
-101.32%
YoY
|
-$227.0K
-100.65%
YoY
|
$147.5M
6425.7%
YoY
|
$294.0K
-97.05%
YoY
|
-$255.1M
-3626.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.700M
107.69%
YoY
|
-$11.73M
157.5%
YoY
|
$1.736M
-81.88%
YoY
|
-$10.10M
-18.58%
YoY
|
$1.300M
-109.77%
YoY
|
-$4.555M
21.69%
YoY
|
$9.579M
78.38%
YoY
|
-$12.40M
64.27%
YoY
|
-$13.30M
6550.0%
YoY
|
-$3.743M
-9457.5%
YoY
|
$5.370M
-231.1%
YoY
|
-$7.551M
52.76%
YoY
|
-$200.0K
-117.51%
YoY
|
$40.00K
-100.4%
YoY
|
-$4.096M
-5.99%
YoY
|
-$4.943M
-130.06%
YoY
|
$1.142M
-88.0%
YoY
|
-$10.10M
3520.43%
YoY
|
-$4.357M
-155.33%
YoY
|
$16.45M
-17.6%
YoY
|
| Cash From Investing Activities |
-$4.122M
19.51%
YoY
|
-$2.813M
-103.54%
YoY
|
-$4.131M
30.27%
YoY
|
-$3.667M
28.44%
YoY
|
-$3.449M
-103.28%
YoY
|
$79.53M
-2575.1%
YoY
|
-$3.171M
-10.42%
YoY
|
-$2.855M
-24.29%
YoY
|
$105.2M
-2603.14%
YoY
|
-$3.213M
-8.49%
YoY
|
-$3.540M
-17.67%
YoY
|
-$3.771M
6.17%
YoY
|
-$4.201M
-29.06%
YoY
|
-$3.511M
-98.27%
YoY
|
-$4.300M
-11.23%
YoY
|
-$3.552M
-101.24%
YoY
|
-$5.922M
-300.2%
YoY
|
-$203.1M
6536.0%
YoY
|
-$4.844M
72.94%
YoY
|
$287.4M
-3314.9%
YoY
|
| Cash From Financing Activities |
-$156.0K
-93.64%
YoY
|
$8.059M
-109.01%
YoY
|
$7.086M
492.47%
YoY
|
$8.899M
-1666.73%
YoY
|
-$2.454M
-96.27%
YoY
|
-$89.40M
186150.0%
YoY
|
$1.196M
-325.66%
YoY
|
-$568.0K
-119.82%
YoY
|
-$65.83M
4344.83%
YoY
|
-$48.00K
-167.61%
YoY
|
-$530.0K
1414.29%
YoY
|
$2.866M
-14.88%
YoY
|
-$1.481M
552.42%
YoY
|
$71.00K
-99.95%
YoY
|
-$35.00K
-111.9%
YoY
|
$3.367M
-101.32%
YoY
|
-$227.0K
-100.65%
YoY
|
$147.5M
6425.7%
YoY
|
$294.0K
-97.05%
YoY
|
-$255.1M
-3626.08%
YoY
|
| Net Change In Cash |
-$1.619M
-62.54%
YoY
|
-$6.483M
-55.07%
YoY
|
$4.691M
-38.31%
YoY
|
-$4.867M
-69.25%
YoY
|
-$4.322M
-116.71%
YoY
|
-$14.43M
106.03%
YoY
|
$7.604M
484.92%
YoY
|
-$15.83M
87.17%
YoY
|
$25.87M
-543.97%
YoY
|
-$7.004M
106.0%
YoY
|
$1.300M
-115.42%
YoY
|
-$8.456M
64.9%
YoY
|
-$5.827M
12.21%
YoY
|
-$3.400M
-94.82%
YoY
|
-$8.431M
-5.34%
YoY
|
-$5.128M
-110.52%
YoY
|
-$5.193M
-111.03%
YoY
|
-$65.68M
5987.4%
YoY
|
-$8.907M
-159.25%
YoY
|
$48.74M
167.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.700M
107.69%
YoY
|
-$11.73M
157.5%
YoY
|
$1.736M
-81.88%
YoY
|
-$10.10M
-18.58%
YoY
|
$1.300M
-109.77%
YoY
|
-$4.555M
21.69%
YoY
|
$9.579M
78.38%
YoY
|
-$12.40M
64.27%
YoY
|
-$13.30M
6550.0%
YoY
|
-$3.743M
-9457.5%
YoY
|
$5.370M
-231.1%
YoY
|
-$7.551M
52.76%
YoY
|
-$200.0K
-117.51%
YoY
|
$40.00K
-100.4%
YoY
|
-$4.096M
-5.99%
YoY
|
-$4.943M
-130.06%
YoY
|
$1.142M
-88.0%
YoY
|
-$10.10M
3520.43%
YoY
|
-$4.357M
-155.33%
YoY
|
$16.45M
-17.6%
YoY
|
| Capital Expenditures |
$244.0K
-37.11%
YoY
|
$3.038M
2.12%
YoY
|
$4.131M
30.27%
YoY
|
$3.667M
14.41%
YoY
|
$388.0K
340.91%
YoY
|
$2.975M
-7.55%
YoY
|
$3.171M
-10.17%
YoY
|
$3.205M
-15.01%
YoY
|
$88.00K
-78.11%
YoY
|
$3.218M
-8.35%
YoY
|
$3.530M
-173.54%
YoY
|
$3.771M
-206.17%
YoY
|
$402.0K
-83.03%
YoY
|
$3.511M
-152.83%
YoY
|
-$4.800M
16.5%
YoY
|
-$3.552M
-32.42%
YoY
|
$2.369M
161.19%
YoY
|
-$6.646M
137.7%
YoY
|
-$4.120M
47.09%
YoY
|
-$5.256M
-41.21%
YoY
|
| Free Cash Flow |
$2.456M
169.3%
YoY
|
-$14.77M
96.11%
YoY
|
-$2.395M
-137.38%
YoY
|
-$13.77M
-11.81%
YoY
|
$912.0K
-106.81%
YoY
|
-$7.530M
8.17%
YoY
|
$6.408M
248.26%
YoY
|
-$15.61M
37.86%
YoY
|
-$13.39M
2123.92%
YoY
|
-$6.961M
100.55%
YoY
|
$1.840M
161.36%
YoY
|
-$11.32M
713.95%
YoY
|
-$602.0K
-50.94%
YoY
|
-$3.471M
0.46%
YoY
|
$704.0K
-397.05%
YoY
|
-$1.391M
-106.41%
YoY
|
-$1.227M
-114.25%
YoY
|
-$3.455M
-237.27%
YoY
|
-$237.0K
-102.22%
YoY
|
$21.70M
-24.9%
YoY
|
Loading...