|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Less: net (income) loss from discontinued operations, net of tax | |||||
| Net loss from continuing operations | |||||
| Adjustments to reconcile net loss from continuing operations to cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Unrealized gain on foreign currency | |||||
| Stock-based compensation | |||||
| Change in fair value of warrants | |||||
| Change in fair value of derivative liability | |||||
| Issuance costs allocated to derivative liability | |||||
| Amortization of debt discount and deferred issuance costs | |||||
| Deferred income tax | |||||
| Loss on disposition of subsidiaries | |||||
| Loss (gain) on disposition of assets | |||||
| Loss on extinguishment of debt | |||||
| Loss on investment | |||||
| Provision for doubtful accounts | |||||
| Impairment expense | |||||
| Noncash lease expense | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets and prepaid expenses and other assets | |||||
| Film costs | |||||
| Accounts payable | |||||
| Deferred rent | |||||
| Accrued compensation | |||||
| Accrued expenses, other current liabilities, and other liabilities | |||||
| Lease liabilities | |||||
| Deferred revenue | |||||
| Cash used in operating activities from continuing operations | |||||
| Cash used in operating activities from discontinued operations | |||||
| Cash used in operating activities | |||||
| Investing activities: | |||||
| Capital expenditures | |||||
| Capitalization of internal-use software | |||||
| Business combinations, net of cash acquired | |||||
| Proceeds from sale of assets | |||||
| Cash of disposed subsidiaries, less proceeds on disposition | |||||
| Cash used in investing activities from continuing operations | |||||
| Cash provided by investing activities from discontinued operations | |||||
| Cash (used in) provided by investing activities | |||||
| Financing activities: | |||||
| Proceeds from reverse recapitalization, net of costs | |||||
| Proceeds from issuance of common stock | |||||
| Borrowings from Term Loan | |||||
| Borrowings from film financing arrangements | |||||
| Proceeds from co-financing arrangements for feature films | |||||
| Borrowings on revolving credit facility | |||||
| Payment on Convertible Notes | |||||
| Payment of consent solicitation fees | |||||
| Payment of film financing arrangements for feature films | |||||
| Payment on revolving credit facility | |||||
| Payment of early termination fee for revolving credit facility | |||||
| Payment of Term Loan's debt issuance costs | |||||
| Repurchase of common stock | |||||
| Proceeds from exercise of stock options | |||||
| Payment for shares withheld for employee taxes | |||||
| Deferred reverse recapitalization costs | |||||
| Proceeds from issuance of convertible notes, net of issuance costs | |||||
| Proceeds from the issuance of common stock in connection with the at-the-market offering, net of issuance costs | |||||
| Distributions to noncontrolling interests | |||||
| Cash provided by (used in) financing activities | |||||
| Effect of currency translation on cash and cash equivalents | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash paid for income taxes, net | |||||
| Cash paid for interest | |||||
| Cash and cash equivalents and restricted cash at beginning of year | |||||
| Cash and cash equivalents and restricted cash at end of year | |||||
Loading...