|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$45.59M
-67.48%
YoY
|
$140.2M
-11.62%
YoY
|
$158.6M
-28.13%
YoY
|
$220.7M
80.87%
YoY
|
$122.0M
133.64%
YoY
|
| Depreciation, Depletion And Amortization |
$19.17M
28.93%
YoY
|
$14.87M
21.88%
YoY
|
$12.20M
-8.7%
YoY
|
$13.36M
-4.41%
YoY
|
$13.98M
-10.64%
YoY
|
| Cash From Operating Activities |
$31.98M
-123.25%
YoY
|
-$137.5M
-177.25%
YoY
|
$178.1M
119.62%
YoY
|
$81.07M
156.11%
YoY
|
$31.66M
-89.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.50M
27.5%
YoY
|
$22.35M
9.93%
YoY
|
$20.33M
35.13%
YoY
|
$15.05M
2.75%
YoY
|
$14.65M
37.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-99.41%
YoY
|
$339.0K
-25.66%
YoY
|
$456.0K
-8.8%
YoY
|
| Cash From Investing Activities |
-$19.66M
-34.5%
YoY
|
-$30.01M
1.15%
YoY
|
-$29.67M
101.71%
YoY
|
-$14.71M
3.66%
YoY
|
-$14.19M
39.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$33.08M
155.86%
YoY
|
$12.93M
N/A
|
$0.00
-100.0%
YoY
|
$8.154M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.36M
-252.28%
YoY
|
$23.88M
-271.46%
YoY
|
-$13.93M
-84.3%
YoY
|
-$88.68M
3.29%
YoY
|
-$85.85M
45.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$31.98M
-123.25%
YoY
|
-$137.5M
-177.25%
YoY
|
$178.1M
119.62%
YoY
|
$81.07M
156.11%
YoY
|
$31.66M
-89.05%
YoY
|
| Cash From Investing Activities |
-$19.66M
-34.5%
YoY
|
-$30.01M
1.15%
YoY
|
-$29.67M
101.71%
YoY
|
-$14.71M
3.66%
YoY
|
-$14.19M
39.6%
YoY
|
| Cash From Financing Activities |
-$36.36M
-252.28%
YoY
|
$23.88M
-271.46%
YoY
|
-$13.93M
-84.3%
YoY
|
-$88.68M
3.29%
YoY
|
-$85.85M
45.03%
YoY
|
| Net Change In Cash |
-$24.04M
-83.27%
YoY
|
-$143.7M
-206.86%
YoY
|
$134.5M
-702.56%
YoY
|
-$22.32M
-67.37%
YoY
|
-$68.39M
-131.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.98M
-123.25%
YoY
|
-$137.5M
-177.25%
YoY
|
$178.1M
119.62%
YoY
|
$81.07M
156.11%
YoY
|
$31.66M
-89.05%
YoY
|
| Capital Expenditures |
$28.50M
27.5%
YoY
|
$22.35M
9.93%
YoY
|
$20.33M
35.13%
YoY
|
$15.05M
2.75%
YoY
|
$14.65M
37.62%
YoY
|
| Free Cash Flow |
$3.480M
-102.18%
YoY
|
-$159.9M
-201.38%
YoY
|
$157.7M
138.88%
YoY
|
$66.03M
288.14%
YoY
|
$17.01M
-93.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$904.0K
-107.07%
YoY
|
-$32.60M
-1141.44%
YoY
|
$30.00M
-42.37%
YoY
|
-$324.0K
-101.19%
YoY
|
$12.78M
-67.38%
YoY
|
$3.130M
-85.59%
YoY
|
$52.07M
-6.69%
YoY
|
$27.21M
-37.9%
YoY
|
$39.17M
12.86%
YoY
|
$21.73M
-10.7%
YoY
|
$55.80M
-35.73%
YoY
|
$43.82M
-19.34%
YoY
|
$34.71M
-22.31%
YoY
|
$24.33M
-30.25%
YoY
|
$86.82M
79.53%
YoY
|
$54.32M
46.29%
YoY
|
$44.67M
82.13%
YoY
|
$34.89M
190.78%
YoY
|
$48.36M
104.05%
YoY
|
| Depreciation, Depletion And Amortization |
$4.084M
-12.12%
YoY
|
$4.042M
-0.32%
YoY
|
$5.895M
14.05%
YoY
|
$4.571M
17.45%
YoY
|
$4.647M
30.06%
YoY
|
$4.055M
81.59%
YoY
|
$5.169M
36.03%
YoY
|
$3.892M
33.88%
YoY
|
$3.573M
18.31%
YoY
|
$2.233M
-11.14%
YoY
|
$3.800M
-10.78%
YoY
|
$2.907M
-8.84%
YoY
|
$3.020M
-0.36%
YoY
|
$2.513M
-12.77%
YoY
|
$4.259M
22.31%
YoY
|
$3.189M
-13.67%
YoY
|
$3.031M
-18.08%
YoY
|
$2.881M
-7.06%
YoY
|
$3.482M
-27.46%
YoY
|
| Cash From Operating Activities |
-$63.50M
-1950.63%
YoY
|
-$165.3M
3.72%
YoY
|
$250.2M
34.91%
YoY
|
-$62.26M
-25.35%
YoY
|
$3.431M
-124.52%
YoY
|
-$159.4M
-29.35%
YoY
|
$185.4M
125.32%
YoY
|
-$83.41M
-250.11%
YoY
|
-$13.99M
-111.01%
YoY
|
-$225.6M
159.95%
YoY
|
$82.30M
-66.49%
YoY
|
$55.56M
-152.23%
YoY
|
$127.0M
545.34%
YoY
|
-$86.78M
11.52%
YoY
|
$245.6M
-623.78%
YoY
|
-$106.4M
-474.0%
YoY
|
$19.69M
-84.21%
YoY
|
-$77.82M
4.34%
YoY
|
-$46.89M
-120.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.799M
-0.55%
YoY
|
$5.558M
6.5%
YoY
|
$7.474M
32.0%
YoY
|
$7.966M
53.49%
YoY
|
$7.842M
31.64%
YoY
|
$5.219M
-5.86%
YoY
|
$5.662M
-8.68%
YoY
|
$5.190M
-17.59%
YoY
|
$5.957M
30.09%
YoY
|
$5.544M
70.85%
YoY
|
$6.200M
-260.79%
YoY
|
$6.298M
-226.04%
YoY
|
$4.579M
-238.72%
YoY
|
$3.245M
12.13%
YoY
|
-$3.856M
-10.86%
YoY
|
-$4.997M
30.85%
YoY
|
-$3.301M
-5.69%
YoY
|
$2.894M
-2.0%
YoY
|
-$4.326M
39.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$240.0K
-105.84%
YoY
|
-$752.0K
66.0%
YoY
|
$471.0K
-199.16%
YoY
|
$4.711M
6098.68%
YoY
|
$4.113M
-15333.33%
YoY
|
-$453.0K
N/A
|
-$475.0K
-70.31%
YoY
|
$76.00K
-100.98%
YoY
|
-$27.00K
-175.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.600M
-2051.22%
YoY
|
-$7.747M
-8005.1%
YoY
|
$36.00K
-52.63%
YoY
|
$2.000K
-97.59%
YoY
|
$82.00K
-44.59%
YoY
|
$98.00K
-9.26%
YoY
|
$76.00K
-24.0%
YoY
|
$83.00K
-17.0%
YoY
|
$148.0K
-50.67%
YoY
|
| Cash From Investing Activities |
-$8.039M
115.58%
YoY
|
-$6.310M
11.25%
YoY
|
-$7.003M
14.11%
YoY
|
-$3.255M
-36.35%
YoY
|
-$3.729M
-37.68%
YoY
|
-$5.672M
-55.61%
YoY
|
-$6.137M
-22.32%
YoY
|
-$5.114M
-63.59%
YoY
|
-$5.984M
31.72%
YoY
|
-$12.78M
295.45%
YoY
|
-$7.900M
109.33%
YoY
|
-$14.04M
186.69%
YoY
|
-$4.543M
40.87%
YoY
|
-$3.231M
14.94%
YoY
|
-$3.774M
-9.67%
YoY
|
-$4.899M
32.01%
YoY
|
-$3.225M
-5.15%
YoY
|
-$2.811M
-1.64%
YoY
|
-$4.178M
44.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$15.13M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$67.59M
-731.59%
YoY
|
$77.39M
84.72%
YoY
|
-$115.0M
154.9%
YoY
|
$47.47M
50.4%
YoY
|
-$10.70M
-122.75%
YoY
|
$41.89M
-536.17%
YoY
|
-$45.13M
1119.59%
YoY
|
$31.56M
-730.78%
YoY
|
$47.04M
N/A
|
-$9.605M
85.71%
YoY
|
-$3.700M
-94.85%
YoY
|
-$5.004M
19.89%
YoY
|
$0.00
-100.0%
YoY
|
-$5.172M
-21.85%
YoY
|
-$71.78M
24.15%
YoY
|
-$4.174M
-72.96%
YoY
|
-$6.111M
-36.34%
YoY
|
-$6.618M
117.41%
YoY
|
-$57.82M
15.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$63.50M
-1950.63%
YoY
|
-$165.3M
3.72%
YoY
|
$250.2M
34.91%
YoY
|
-$62.26M
-25.35%
YoY
|
$3.431M
-124.52%
YoY
|
-$159.4M
-29.35%
YoY
|
$185.4M
125.32%
YoY
|
-$83.41M
-250.11%
YoY
|
-$13.99M
-111.01%
YoY
|
-$225.6M
159.95%
YoY
|
$82.30M
-66.49%
YoY
|
$55.56M
-152.23%
YoY
|
$127.0M
545.34%
YoY
|
-$86.78M
11.52%
YoY
|
$245.6M
-623.78%
YoY
|
-$106.4M
-474.0%
YoY
|
$19.69M
-84.21%
YoY
|
-$77.82M
4.34%
YoY
|
-$46.89M
-120.38%
YoY
|
| Cash From Investing Activities |
-$8.039M
115.58%
YoY
|
-$6.310M
11.25%
YoY
|
-$7.003M
14.11%
YoY
|
-$3.255M
-36.35%
YoY
|
-$3.729M
-37.68%
YoY
|
-$5.672M
-55.61%
YoY
|
-$6.137M
-22.32%
YoY
|
-$5.114M
-63.59%
YoY
|
-$5.984M
31.72%
YoY
|
-$12.78M
295.45%
YoY
|
-$7.900M
109.33%
YoY
|
-$14.04M
186.69%
YoY
|
-$4.543M
40.87%
YoY
|
-$3.231M
14.94%
YoY
|
-$3.774M
-9.67%
YoY
|
-$4.899M
32.01%
YoY
|
-$3.225M
-5.15%
YoY
|
-$2.811M
-1.64%
YoY
|
-$4.178M
44.07%
YoY
|
| Cash From Financing Activities |
$67.59M
-731.59%
YoY
|
$77.39M
84.72%
YoY
|
-$115.0M
154.9%
YoY
|
$47.47M
50.4%
YoY
|
-$10.70M
-122.75%
YoY
|
$41.89M
-536.17%
YoY
|
-$45.13M
1119.59%
YoY
|
$31.56M
-730.78%
YoY
|
$47.04M
N/A
|
-$9.605M
85.71%
YoY
|
-$3.700M
-94.85%
YoY
|
-$5.004M
19.89%
YoY
|
$0.00
-100.0%
YoY
|
-$5.172M
-21.85%
YoY
|
-$71.78M
24.15%
YoY
|
-$4.174M
-72.96%
YoY
|
-$6.111M
-36.34%
YoY
|
-$6.618M
117.41%
YoY
|
-$57.82M
15.4%
YoY
|
| Net Change In Cash |
-$3.948M
-64.11%
YoY
|
-$94.22M
-23.49%
YoY
|
$128.1M
-4.49%
YoY
|
-$18.05M
-68.32%
YoY
|
-$11.00M
-140.63%
YoY
|
-$123.1M
-50.34%
YoY
|
$134.2M
89.78%
YoY
|
-$56.96M
-255.99%
YoY
|
$27.07M
-77.9%
YoY
|
-$248.0M
160.51%
YoY
|
$70.70M
-58.42%
YoY
|
$36.52M
-131.63%
YoY
|
$122.5M
1083.51%
YoY
|
-$95.18M
9.1%
YoY
|
$170.0M
-256.16%
YoY
|
-$115.4M
-1341.9%
YoY
|
$10.35M
-90.73%
YoY
|
-$87.25M
8.41%
YoY
|
-$108.9M
-161.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$63.50M
-1950.63%
YoY
|
-$165.3M
3.72%
YoY
|
$250.2M
34.91%
YoY
|
-$62.26M
-25.35%
YoY
|
$3.431M
-124.52%
YoY
|
-$159.4M
-29.35%
YoY
|
$185.4M
125.32%
YoY
|
-$83.41M
-250.11%
YoY
|
-$13.99M
-111.01%
YoY
|
-$225.6M
159.95%
YoY
|
$82.30M
-66.49%
YoY
|
$55.56M
-152.23%
YoY
|
$127.0M
545.34%
YoY
|
-$86.78M
11.52%
YoY
|
$245.6M
-623.78%
YoY
|
-$106.4M
-474.0%
YoY
|
$19.69M
-84.21%
YoY
|
-$77.82M
4.34%
YoY
|
-$46.89M
-120.38%
YoY
|
| Capital Expenditures |
$7.799M
-0.55%
YoY
|
$5.558M
6.5%
YoY
|
$7.474M
32.0%
YoY
|
$7.966M
53.49%
YoY
|
$7.842M
31.64%
YoY
|
$5.219M
-5.86%
YoY
|
$5.662M
-8.68%
YoY
|
$5.190M
-17.59%
YoY
|
$5.957M
30.09%
YoY
|
$5.544M
70.85%
YoY
|
$6.200M
-260.79%
YoY
|
$6.298M
-226.04%
YoY
|
$4.579M
-238.72%
YoY
|
$3.245M
12.13%
YoY
|
-$3.856M
-10.86%
YoY
|
-$4.997M
30.85%
YoY
|
-$3.301M
-5.69%
YoY
|
$2.894M
-2.0%
YoY
|
-$4.326M
39.55%
YoY
|
| Free Cash Flow |
-$71.29M
1516.28%
YoY
|
-$170.9M
3.81%
YoY
|
$242.7M
35.0%
YoY
|
-$70.23M
-20.73%
YoY
|
-$4.411M
-77.89%
YoY
|
-$164.6M
-28.79%
YoY
|
$179.8M
136.23%
YoY
|
-$88.60M
-279.84%
YoY
|
-$19.95M
-116.29%
YoY
|
-$231.1M
156.74%
YoY
|
$76.10M
-69.49%
YoY
|
$49.27M
-148.6%
YoY
|
$122.5M
432.75%
YoY
|
-$90.03M
11.54%
YoY
|
$249.4M
-686.08%
YoY
|
-$101.4M
-414.24%
YoY
|
$22.99M
-82.07%
YoY
|
-$80.71M
4.1%
YoY
|
-$42.56M
-118.25%
YoY
|
Loading...