|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$257.7M
-16.3%
YoY
|
$307.9M
28.56%
YoY
|
$239.5M
42.42%
YoY
|
$168.2M
-242.81%
YoY
|
-$117.8M
-53.47%
YoY
|
| Depreciation, Depletion And Amortization |
$229.1M
12.84%
YoY
|
$203.0M
33.92%
YoY
|
$151.6M
-12.11%
YoY
|
$172.5M
7.38%
YoY
|
$160.6M
-20.0%
YoY
|
| Cash From Operating Activities |
$465.2M
14.78%
YoY
|
$405.3M
13.72%
YoY
|
$356.4M
23.79%
YoY
|
$287.9M
173.01%
YoY
|
$105.5M
13082.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.71M
37.05%
YoY
|
$13.65M
25.46%
YoY
|
$10.88M
10.78%
YoY
|
$9.823M
-215.35%
YoY
|
-$8.516M
-10.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$53.20M
182.36%
YoY
|
-$18.84M
-66.07%
YoY
|
-$55.52M
-389.04%
YoY
|
$19.21M
5.88%
YoY
|
$18.14M
63.44%
YoY
|
| Cash From Investing Activities |
-$71.91M
121.31%
YoY
|
-$32.49M
-51.07%
YoY
|
-$66.40M
-807.48%
YoY
|
$9.386M
-2.49%
YoY
|
$9.626M
501.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$172.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$234.7M
-13.47%
YoY
|
-$271.2M
34.5%
YoY
|
-$201.6M
-13.94%
YoY
|
-$234.3M
6285.61%
YoY
|
-$3.669M
-104.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$465.2M
14.78%
YoY
|
$405.3M
13.72%
YoY
|
$356.4M
23.79%
YoY
|
$287.9M
173.01%
YoY
|
$105.5M
13082.88%
YoY
|
| Cash From Investing Activities |
-$71.91M
121.31%
YoY
|
-$32.49M
-51.07%
YoY
|
-$66.40M
-807.48%
YoY
|
$9.386M
-2.49%
YoY
|
$9.626M
501.63%
YoY
|
| Cash From Financing Activities |
-$234.7M
-13.47%
YoY
|
-$271.2M
34.5%
YoY
|
-$201.6M
-13.94%
YoY
|
-$234.3M
6285.61%
YoY
|
-$3.669M
-104.05%
YoY
|
| Net Change In Cash |
$158.6M
56.11%
YoY
|
$101.6M
14.97%
YoY
|
$88.39M
40.23%
YoY
|
$63.03M
-43.43%
YoY
|
$111.4M
19.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$465.2M
14.78%
YoY
|
$405.3M
13.72%
YoY
|
$356.4M
23.79%
YoY
|
$287.9M
173.01%
YoY
|
$105.5M
13082.88%
YoY
|
| Capital Expenditures |
$18.71M
37.05%
YoY
|
$13.65M
25.46%
YoY
|
$10.88M
10.78%
YoY
|
$9.823M
-215.35%
YoY
|
-$8.516M
-10.36%
YoY
|
| Free Cash Flow |
$446.5M
14.01%
YoY
|
$391.6M
13.35%
YoY
|
$345.5M
24.25%
YoY
|
$278.1M
144.0%
YoY
|
$114.0M
1006.59%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$107.7M
185.17%
YoY
|
$55.05M
275.14%
YoY
|
$49.34M
-1.76%
YoY
|
$40.77M
-73.29%
YoY
|
$37.78M
-71.1%
YoY
|
$14.68M
-68.43%
YoY
|
$50.23M
-28.02%
YoY
|
$152.7M
381.84%
YoY
|
$130.7M
1613.56%
YoY
|
$46.48M
-18.78%
YoY
|
$69.78M
-0.11%
YoY
|
$31.69M
14.0%
YoY
|
$7.630M
-132.97%
YoY
|
$57.23M
-480.58%
YoY
|
$69.86M
-305.61%
YoY
|
$27.80M
-162.16%
YoY
|
-$23.14M
-41.11%
YoY
|
-$15.04M
-89.51%
YoY
|
-$33.97M
-38.68%
YoY
|
-$44.71M
196.12%
YoY
|
| Depreciation, Depletion And Amortization |
$61.39M
15.39%
YoY
|
$50.93M
-4.99%
YoY
|
$57.53M
12.23%
YoY
|
$59.24M
31.79%
YoY
|
$53.20M
244.59%
YoY
|
$53.60M
16.14%
YoY
|
$51.26M
10.88%
YoY
|
$44.95M
2.63%
YoY
|
$15.44M
-61.58%
YoY
|
$46.15M
1.88%
YoY
|
$46.23M
3.86%
YoY
|
$43.79M
3.1%
YoY
|
$40.19M
5.13%
YoY
|
$45.30M
3.74%
YoY
|
$44.51M
8.08%
YoY
|
$42.48M
13.12%
YoY
|
$38.23M
-17.61%
YoY
|
$43.67M
-11.78%
YoY
|
$41.19M
-16.63%
YoY
|
$37.55M
-32.35%
YoY
|
| Cash From Operating Activities |
$130.7M
268.33%
YoY
|
$139.0M
25.31%
YoY
|
$115.2M
22.12%
YoY
|
$80.28M
-51.21%
YoY
|
$35.49M
1.56%
YoY
|
$110.9M
-25.94%
YoY
|
$94.35M
-15.29%
YoY
|
$164.5M
172.97%
YoY
|
$34.95M
-87.77%
YoY
|
$149.8M
-11728.03%
YoY
|
$111.4M
-399.56%
YoY
|
$60.28M
48.05%
YoY
|
$285.7M
444.47%
YoY
|
-$1.288M
-102.81%
YoY
|
-$37.18M
-438.34%
YoY
|
$40.71M
-1167.77%
YoY
|
$52.47M
564.18%
YoY
|
$45.82M
-1035.04%
YoY
|
$10.99M
-280.15%
YoY
|
-$3.813M
-197.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.724M
23.99%
YoY
|
$5.241M
74.24%
YoY
|
$4.218M
47.84%
YoY
|
$2.529M
6.75%
YoY
|
$5.423M
105.03%
YoY
|
$3.008M
2.42%
YoY
|
$2.853M
11.97%
YoY
|
$2.369M
-13.73%
YoY
|
$2.645M
-33.69%
YoY
|
$2.937M
-271.85%
YoY
|
$2.548M
-204.08%
YoY
|
$2.746M
-263.74%
YoY
|
$3.989M
-248.79%
YoY
|
-$1.709M
42.18%
YoY
|
-$2.448M
-41.95%
YoY
|
-$1.677M
303.13%
YoY
|
-$2.681M
27.67%
YoY
|
-$1.202M
-61.23%
YoY
|
-$4.217M
148.06%
YoY
|
-$416.0K
-84.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.226M
594.18%
YoY
|
-$26.80M
-442.02%
YoY
|
-$17.14M
-35.61%
YoY
|
-$1.035M
-191.76%
YoY
|
-$1.185M
-94.79%
YoY
|
$7.835M
-119.85%
YoY
|
-$26.62M
300.15%
YoY
|
$1.128M
-91.53%
YoY
|
-$22.75M
-490.24%
YoY
|
-$39.48M
-190.16%
YoY
|
-$6.652M
-111.34%
YoY
|
$13.31M
-114.95%
YoY
|
$5.829M
-77.56%
YoY
|
$43.78M
-3754.59%
YoY
|
$58.67M
-822.95%
YoY
|
-$89.07M
-6134.49%
YoY
|
$25.98M
-2461.73%
YoY
|
-$1.198M
-94.43%
YoY
|
-$8.115M
-116.26%
YoY
|
$1.476M
-109.11%
YoY
|
| Cash From Investing Activities |
-$14.95M
126.24%
YoY
|
-$32.04M
-763.72%
YoY
|
-$21.36M
-27.53%
YoY
|
-$3.564M
187.19%
YoY
|
-$6.608M
-73.98%
YoY
|
$4.827M
-111.38%
YoY
|
-$29.47M
220.34%
YoY
|
-$1.241M
-111.75%
YoY
|
-$25.39M
-1480.0%
YoY
|
-$42.41M
-200.81%
YoY
|
-$9.200M
-116.36%
YoY
|
$10.57M
-111.64%
YoY
|
$1.840M
-92.1%
YoY
|
$42.07M
-1853.04%
YoY
|
$56.22M
-555.88%
YoY
|
-$90.75M
-8660.94%
YoY
|
$23.30M
-828.06%
YoY
|
-$2.400M
-90.24%
YoY
|
-$12.33M
-125.59%
YoY
|
$1.060M
-105.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
-$172.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$51.08M
-44.17%
YoY
|
-$64.14M
49.89%
YoY
|
-$47.68M
-40.79%
YoY
|
-$71.76M
27.3%
YoY
|
-$91.50M
50.48%
YoY
|
-$42.79M
-9.19%
YoY
|
-$80.53M
88.89%
YoY
|
-$56.37M
10.48%
YoY
|
-$60.80M
-74.5%
YoY
|
-$47.12M
133.65%
YoY
|
-$42.63M
-68.59%
YoY
|
-$51.02M
-131.88%
YoY
|
-$238.4M
-375.99%
YoY
|
-$20.17M
-35.79%
YoY
|
-$135.7M
192.44%
YoY
|
$160.1M
-1408.16%
YoY
|
$86.39M
-9.54%
YoY
|
-$31.41M
-200.68%
YoY
|
-$46.42M
38.14%
YoY
|
-$12.24M
370.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$130.7M
268.33%
YoY
|
$139.0M
25.31%
YoY
|
$115.2M
22.12%
YoY
|
$80.28M
-51.21%
YoY
|
$35.49M
1.56%
YoY
|
$110.9M
-25.94%
YoY
|
$94.35M
-15.29%
YoY
|
$164.5M
172.97%
YoY
|
$34.95M
-87.77%
YoY
|
$149.8M
-11728.03%
YoY
|
$111.4M
-399.56%
YoY
|
$60.28M
48.05%
YoY
|
$285.7M
444.47%
YoY
|
-$1.288M
-102.81%
YoY
|
-$37.18M
-438.34%
YoY
|
$40.71M
-1167.77%
YoY
|
$52.47M
564.18%
YoY
|
$45.82M
-1035.04%
YoY
|
$10.99M
-280.15%
YoY
|
-$3.813M
-197.77%
YoY
|
| Cash From Investing Activities |
-$14.95M
126.24%
YoY
|
-$32.04M
-763.72%
YoY
|
-$21.36M
-27.53%
YoY
|
-$3.564M
187.19%
YoY
|
-$6.608M
-73.98%
YoY
|
$4.827M
-111.38%
YoY
|
-$29.47M
220.34%
YoY
|
-$1.241M
-111.75%
YoY
|
-$25.39M
-1480.0%
YoY
|
-$42.41M
-200.81%
YoY
|
-$9.200M
-116.36%
YoY
|
$10.57M
-111.64%
YoY
|
$1.840M
-92.1%
YoY
|
$42.07M
-1853.04%
YoY
|
$56.22M
-555.88%
YoY
|
-$90.75M
-8660.94%
YoY
|
$23.30M
-828.06%
YoY
|
-$2.400M
-90.24%
YoY
|
-$12.33M
-125.59%
YoY
|
$1.060M
-105.64%
YoY
|
| Cash From Financing Activities |
-$51.08M
-44.17%
YoY
|
-$64.14M
49.89%
YoY
|
-$47.68M
-40.79%
YoY
|
-$71.76M
27.3%
YoY
|
-$91.50M
50.48%
YoY
|
-$42.79M
-9.19%
YoY
|
-$80.53M
88.89%
YoY
|
-$56.37M
10.48%
YoY
|
-$60.80M
-74.5%
YoY
|
-$47.12M
133.65%
YoY
|
-$42.63M
-68.59%
YoY
|
-$51.02M
-131.88%
YoY
|
-$238.4M
-375.99%
YoY
|
-$20.17M
-35.79%
YoY
|
-$135.7M
192.44%
YoY
|
$160.1M
-1408.16%
YoY
|
$86.39M
-9.54%
YoY
|
-$31.41M
-200.68%
YoY
|
-$46.42M
38.14%
YoY
|
-$12.24M
370.58%
YoY
|
| Net Change In Cash |
$64.70M
-203.34%
YoY
|
$42.82M
-41.31%
YoY
|
$46.17M
-394.87%
YoY
|
$4.953M
-95.37%
YoY
|
-$62.61M
22.17%
YoY
|
$72.96M
21.13%
YoY
|
-$15.66M
-126.3%
YoY
|
$106.9M
439.43%
YoY
|
-$51.25M
-204.4%
YoY
|
$60.23M
192.17%
YoY
|
$59.54M
-151.02%
YoY
|
$19.82M
-81.98%
YoY
|
$49.09M
-69.73%
YoY
|
$20.62M
71.71%
YoY
|
-$116.7M
144.35%
YoY
|
$110.0M
-834.06%
YoY
|
$162.2M
61.84%
YoY
|
$12.01M
606.24%
YoY
|
-$47.76M
-661.86%
YoY
|
-$14.99M
-14.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$130.7M
268.33%
YoY
|
$139.0M
25.31%
YoY
|
$115.2M
22.12%
YoY
|
$80.28M
-51.21%
YoY
|
$35.49M
1.56%
YoY
|
$110.9M
-25.94%
YoY
|
$94.35M
-15.29%
YoY
|
$164.5M
172.97%
YoY
|
$34.95M
-87.77%
YoY
|
$149.8M
-11728.03%
YoY
|
$111.4M
-399.56%
YoY
|
$60.28M
48.05%
YoY
|
$285.7M
444.47%
YoY
|
-$1.288M
-102.81%
YoY
|
-$37.18M
-438.34%
YoY
|
$40.71M
-1167.77%
YoY
|
$52.47M
564.18%
YoY
|
$45.82M
-1035.04%
YoY
|
$10.99M
-280.15%
YoY
|
-$3.813M
-197.77%
YoY
|
| Capital Expenditures |
$6.724M
23.99%
YoY
|
$5.241M
74.24%
YoY
|
$4.218M
47.84%
YoY
|
$2.529M
6.75%
YoY
|
$5.423M
105.03%
YoY
|
$3.008M
2.42%
YoY
|
$2.853M
11.97%
YoY
|
$2.369M
-13.73%
YoY
|
$2.645M
-33.69%
YoY
|
$2.937M
-271.85%
YoY
|
$2.548M
-204.08%
YoY
|
$2.746M
-263.74%
YoY
|
$3.989M
-248.79%
YoY
|
-$1.709M
42.18%
YoY
|
-$2.448M
-41.95%
YoY
|
-$1.677M
303.13%
YoY
|
-$2.681M
27.67%
YoY
|
-$1.202M
-61.23%
YoY
|
-$4.217M
148.06%
YoY
|
-$416.0K
-84.0%
YoY
|
| Free Cash Flow |
$124.0M
312.4%
YoY
|
$133.8M
23.94%
YoY
|
$111.0M
21.32%
YoY
|
$77.75M
-52.06%
YoY
|
$30.07M
-6.91%
YoY
|
$107.9M
-26.5%
YoY
|
$91.49M
-15.93%
YoY
|
$162.2M
181.88%
YoY
|
$32.30M
-88.53%
YoY
|
$146.8M
34776.96%
YoY
|
$108.8M
-413.34%
YoY
|
$57.53M
35.72%
YoY
|
$281.7M
410.77%
YoY
|
$421.0K
-99.1%
YoY
|
-$34.73M
-328.41%
YoY
|
$42.39M
-1347.9%
YoY
|
$55.15M
451.51%
YoY
|
$47.02M
-2712.17%
YoY
|
$15.21M
-445.59%
YoY
|
-$3.397M
-152.26%
YoY
|
Loading...