|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Income for the year | |||||
| Adjustments for: | |||||
| Amortization and depreciation | |||||
| Deferred income tax | |||||
| Current income tax | |||||
| Share of (income) / loss in associates | |||||
| Impairment loss / (reversal) of non-financial assets | |||||
| Loss on disposals of property, plant and equipment and intangible assets | |||||
| Gain on disposal of subsidiaries | |||||
| Low value, short term and variable lease payments | |||||
| Share-based compensation expenses | |||||
| Interest expense | |||||
| Other financial results, net | |||||
| Net foreign exchange | |||||
| Government subsidies per Covid-19 context | |||||
| Government grants collected | |||||
| Other accruals | |||||
| Inflation adjustment | |||||
| Acquisition of Intangible assets | |||||
| Income tax paid | |||||
| Income due to concession compensation | |||||
| Collection due to concession compensation | |||||
| Unpaid concession fees | |||||
| Changes in liability for concessions | |||||
| Changes in working capital | |||||
| Net cash provided by operating activities | |||||
| Net cash used in discontinued operating activities | |||||
| Cash flows from investing activities | |||||
| Cash contribution in associates | |||||
| Acquisition of other financial assets | |||||
| Disposals of other financial assets | |||||
| Acquisition of Property, plant and equipment | |||||
| Acquisition of Intangible assets | |||||
| Proceeds from sale of Property, plant and Equipment | |||||
| Net cash inflow on disposal of subsidiaries | |||||
| Others | |||||
| Net cash used in investing activities | |||||
| Net cash used in discontinued investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from cash contributions | |||||
| Proceeds from borrowings | |||||
| Principal elements of lease payments | |||||
| Loans repaid | |||||
| Interest paid | |||||
| Debt renegotiation expenses | |||||
| Guarantee deposit | |||||
| Dividends paid to non-controlling interests in subsidiaries | |||||
| Payment for additional acquisitions in subsidiaries | |||||
| Others | |||||
| Net cash used in financing activities | |||||
| Net cash used in discontinued financing activities | |||||
| Increase in cash and cash equivalents | |||||
| At the end of the year | |||||
| Cash and cash equivalents | |||||
| At the beginning of the year | |||||
| Effects of exchange rate changes and inflation adjustment on cash and cash equivalents | |||||
Loading...