|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.962B
6.45%
YoY
|
$1.843B
31.66%
YoY
|
$1.400B
1.55%
YoY
|
$1.379B
95.03%
YoY
|
$706.9M
16.38%
YoY
|
| Cost Of Revenue |
$1.272B
2.83%
YoY
|
$1.237B
35.28%
YoY
|
$914.7M
-5.02%
YoY
|
$963.0M
54.72%
YoY
|
$622.4M
-4.78%
YoY
|
| Gross Profit |
$689.8M
13.84%
YoY
|
$605.9M
24.84%
YoY
|
$485.4M
16.76%
YoY
|
$415.7M
391.75%
YoY
|
$84.53M
-282.97%
YoY
|
| Selling, General & Admin |
$220.2M
11.15%
YoY
|
$198.1M
42.86%
YoY
|
$138.7M
-1.9%
YoY
|
$141.4M
50.88%
YoY
|
$93.69M
1.5%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$229.1M
12.84%
YoY
|
$203.0M
33.92%
YoY
|
$151.6M
-12.11%
YoY
|
$172.5M
7.38%
YoY
|
$160.6M
-20.0%
YoY
|
| Operating Expenses |
$220.2M
11.15%
YoY
|
$198.1M
316.53%
YoY
|
$47.56M
-57.15%
YoY
|
$111.0M
-0.06%
YoY
|
$111.1M
101.21%
YoY
|
| Operating Profit |
$469.6M
15.14%
YoY
|
$407.8M
-6.85%
YoY
|
$437.8M
43.69%
YoY
|
$304.7M
-1248.24%
YoY
|
-$26.54M
-73.83%
YoY
|
| Interest Expense |
$90.83M
-15.48%
YoY
|
$107.5M
-136.08%
YoY
|
-$297.9M
123.09%
YoY
|
-$133.5M
-2652.89%
YoY
|
$5.230M
-104.64%
YoY
|
| Other Income/Expense, Net |
-$9.918M
-44.62%
YoY
|
-$17.91M
-55.83%
YoY
|
-$40.55M
-308.37%
YoY
|
$19.46M
188.54%
YoY
|
$6.744M
-122.41%
YoY
|
| Pretax Income |
$332.7M
-45.17%
YoY
|
$606.7M
200.03%
YoY
|
$202.2M
6.15%
YoY
|
$190.5M
-310.12%
YoY
|
-$90.67M
-75.9%
YoY
|
| Income Tax |
$74.96M
-74.91%
YoY
|
$298.8M
-1332.7%
YoY
|
-$24.24M
-197.42%
YoY
|
$24.88M
-64.0%
YoY
|
$69.11M
-583.29%
YoY
|
| Net Earnings |
$257.7M
-16.3%
YoY
|
$307.9M
28.56%
YoY
|
$239.5M
42.42%
YoY
|
$168.2M
-242.81%
YoY
|
-$117.8M
-53.47%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.53
-13.12%
YoY
|
$1.75
17.69%
YoY
|
$1.49
44.62%
YoY
|
$1.03
-100.0%
YoY
|
-$733.7K
-53.62%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$562.6M
18.84%
YoY
|
$527.3M
14.18%
YoY
|
$476.8M
14.55%
YoY
|
$447.8M
3.41%
YoY
|
$473.4M
29.69%
YoY
|
$461.8M
-1.65%
YoY
|
$416.2M
-1.53%
YoY
|
$433.0M
13.35%
YoY
|
$365.0M
-2.02%
YoY
|
$469.5M
18.72%
YoY
|
$422.7M
27.07%
YoY
|
$382.1M
44.79%
YoY
|
$372.6M
59.95%
YoY
|
$395.5M
111.63%
YoY
|
$332.7M
145.93%
YoY
|
$263.9M
83.46%
YoY
|
$232.9M
77.13%
YoY
|
$186.9M
91.47%
YoY
|
$135.3M
66.79%
YoY
|
$143.8M
-51.59%
YoY
|
| Cost Of Revenue |
$375.2M
14.81%
YoY
|
$330.1M
3.2%
YoY
|
$310.9M
8.68%
YoY
|
$291.3M
8.92%
YoY
|
$326.8M
30.91%
YoY
|
$319.8M
8.58%
YoY
|
$286.1M
2.18%
YoY
|
$267.5M
8.69%
YoY
|
$249.7M
-7.05%
YoY
|
$294.6M
9.82%
YoY
|
$280.0M
19.19%
YoY
|
$246.1M
35.42%
YoY
|
$268.6M
52.31%
YoY
|
$268.2M
70.03%
YoY
|
$234.9M
70.96%
YoY
|
$181.7M
27.02%
YoY
|
$176.3M
21.79%
YoY
|
$157.7M
10.7%
YoY
|
$137.4M
1.85%
YoY
|
$143.1M
-38.18%
YoY
|
| Gross Profit |
$187.4M
27.84%
YoY
|
$197.2M
38.89%
YoY
|
$165.9M
27.45%
YoY
|
$156.5M
-5.48%
YoY
|
$146.6M
27.05%
YoY
|
$142.0M
-18.87%
YoY
|
$130.2M
-8.81%
YoY
|
$165.6M
21.77%
YoY
|
$115.4M
10.97%
YoY
|
$175.0M
37.49%
YoY
|
$142.7M
46.02%
YoY
|
$136.0M
65.51%
YoY
|
$104.0M
83.77%
YoY
|
$127.3M
336.88%
YoY
|
$97.75M
-4676.5%
YoY
|
$82.15M
10541.06%
YoY
|
$56.58M
-528.64%
YoY
|
$29.13M
-164.88%
YoY
|
-$2.136M
-96.03%
YoY
|
$772.0K
-98.82%
YoY
|
| Selling, General & Admin |
$58.84M
5.17%
YoY
|
$53.42M
17.98%
YoY
|
$53.25M
26.73%
YoY
|
$51.74M
21.96%
YoY
|
$55.95M
49.14%
YoY
|
$45.28M
13.36%
YoY
|
$42.02M
8.81%
YoY
|
$42.43M
10.47%
YoY
|
$37.51M
-11.09%
YoY
|
$39.94M
10.19%
YoY
|
$38.62M
44.42%
YoY
|
$38.41M
29.1%
YoY
|
$42.19M
27.54%
YoY
|
$36.25M
73.52%
YoY
|
$26.74M
25.26%
YoY
|
$29.75M
68.98%
YoY
|
$33.08M
25.79%
YoY
|
$20.89M
50.29%
YoY
|
$21.35M
3.64%
YoY
|
$17.61M
-44.11%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$61.39M
15.39%
YoY
|
$50.93M
-4.99%
YoY
|
$57.53M
12.23%
YoY
|
$59.24M
31.79%
YoY
|
$53.20M
244.59%
YoY
|
$53.60M
16.14%
YoY
|
$51.26M
10.88%
YoY
|
$44.95M
2.63%
YoY
|
$15.44M
-61.58%
YoY
|
$46.15M
1.88%
YoY
|
$46.23M
3.86%
YoY
|
$43.79M
3.1%
YoY
|
$40.19M
5.13%
YoY
|
$45.30M
3.74%
YoY
|
$44.51M
8.08%
YoY
|
$42.48M
13.12%
YoY
|
$38.23M
-17.61%
YoY
|
$43.67M
-11.78%
YoY
|
$41.19M
-16.63%
YoY
|
$37.55M
-32.35%
YoY
|
| Operating Expenses |
$55.15M
6.68%
YoY
|
$50.07M
21.8%
YoY
|
$48.57M
30.19%
YoY
|
$52.44M
28.64%
YoY
|
$51.69M
-214.09%
YoY
|
$41.10M
-5.51%
YoY
|
$37.31M
4.06%
YoY
|
$40.76M
20.11%
YoY
|
-$45.31M
-313.65%
YoY
|
$43.50M
21.13%
YoY
|
$35.85M
42.9%
YoY
|
$33.94M
17.99%
YoY
|
$21.21M
-38.77%
YoY
|
$35.91M
40.63%
YoY
|
$25.09M
13.53%
YoY
|
$28.76M
3.72%
YoY
|
$34.64M
-302.54%
YoY
|
$25.54M
32.32%
YoY
|
$22.10M
-0.9%
YoY
|
$27.73M
-9.96%
YoY
|
| Operating Profit |
$132.3M
39.37%
YoY
|
$147.1M
45.86%
YoY
|
$117.3M
26.35%
YoY
|
$104.0M
-16.63%
YoY
|
$94.90M
-40.94%
YoY
|
$100.9M
-23.29%
YoY
|
$92.87M
-13.12%
YoY
|
$124.8M
22.32%
YoY
|
$160.7M
94.14%
YoY
|
$131.5M
43.92%
YoY
|
$106.9M
47.1%
YoY
|
$102.0M
91.12%
YoY
|
$82.77M
277.17%
YoY
|
$91.36M
2441.93%
YoY
|
$72.67M
-399.83%
YoY
|
$53.39M
-298.02%
YoY
|
$21.94M
462.69%
YoY
|
$3.594M
-105.6%
YoY
|
-$24.24M
-68.15%
YoY
|
-$26.96M
-177.25%
YoY
|
| Interest Expense |
$24.00M
-484.09%
YoY
|
-$49.33M
-8279.93%
YoY
|
-$54.11M
-291.34%
YoY
|
-$4.676M
-102.32%
YoY
|
-$6.248M
-96.79%
YoY
|
$603.0K
-103.19%
YoY
|
$28.28M
3675.43%
YoY
|
$201.9M
-637.72%
YoY
|
-$194.7M
199.07%
YoY
|
-$18.91M
-1583.37%
YoY
|
$749.0K
-93.85%
YoY
|
-$37.55M
568.44%
YoY
|
-$65.08M
-1453.12%
YoY
|
$1.275M
-123.9%
YoY
|
$12.19M
-19.65%
YoY
|
-$5.617M
-44.8%
YoY
|
$4.810M
-115.22%
YoY
|
-$5.334M
-74.36%
YoY
|
$15.17M
-148.62%
YoY
|
-$10.18M
-64.91%
YoY
|
| Other Income/Expense, Net |
-$5.659M
-1406.93%
YoY
|
-$175.0K
-88.01%
YoY
|
-$1.676M
-996.26%
YoY
|
-$3.505M
-76.29%
YoY
|
$433.0K
-102.32%
YoY
|
-$1.460M
-92.62%
YoY
|
$187.0K
-101.9%
YoY
|
-$14.78M
376.56%
YoY
|
-$18.65M
-2047.08%
YoY
|
-$19.79M
584.34%
YoY
|
-$9.860M
-250.05%
YoY
|
-$3.102M
-125.46%
YoY
|
$958.0K
-83.07%
YoY
|
-$2.892M
-150.69%
YoY
|
$6.571M
286.76%
YoY
|
$12.18M
-301.51%
YoY
|
$5.658M
-182.0%
YoY
|
$5.705M
-143.55%
YoY
|
$1.699M
-122.96%
YoY
|
-$6.046M
123.93%
YoY
|
| Pretax Income |
$133.7M
58.77%
YoY
|
$78.96M
-2.88%
YoY
|
$61.56M
-38.51%
YoY
|
$68.63M
-75.97%
YoY
|
$84.22M
67.52%
YoY
|
$81.30M
14.19%
YoY
|
$100.1M
26.43%
YoY
|
$285.6M
365.57%
YoY
|
$50.27M
170.79%
YoY
|
$71.20M
-17.24%
YoY
|
$79.18M
36.89%
YoY
|
$61.33M
181.42%
YoY
|
$18.57M
-52.52%
YoY
|
$86.03M
-390.62%
YoY
|
$57.84M
-277.7%
YoY
|
$21.79M
-132.42%
YoY
|
$39.10M
-162.86%
YoY
|
-$29.60M
-83.04%
YoY
|
-$32.55M
-73.39%
YoY
|
-$67.23M
290.85%
YoY
|
| Income Tax |
$16.24M
-56.38%
YoY
|
$20.23M
-74.91%
YoY
|
$10.07M
-77.93%
YoY
|
$32.38M
-71.32%
YoY
|
$37.23M
-156.15%
YoY
|
$80.64M
335.75%
YoY
|
$45.63M
-2880.56%
YoY
|
$112.9M
203.11%
YoY
|
-$66.31M
-426.26%
YoY
|
$18.51M
40.35%
YoY
|
-$1.641M
-88.08%
YoY
|
$37.25M
549.96%
YoY
|
$20.33M
-49.47%
YoY
|
$13.19M
204.5%
YoY
|
-$13.76M
-162.28%
YoY
|
$5.731M
465.75%
YoY
|
$40.23M
-404.73%
YoY
|
$4.330M
-88.14%
YoY
|
$22.10M
-147.43%
YoY
|
$1.013M
-88.74%
YoY
|
| Net Earnings |
$107.7M
185.17%
YoY
|
$55.05M
275.14%
YoY
|
$49.34M
-1.76%
YoY
|
$40.77M
-73.29%
YoY
|
$37.78M
-71.1%
YoY
|
$14.68M
-68.43%
YoY
|
$50.23M
-28.02%
YoY
|
$152.7M
381.84%
YoY
|
$130.7M
1613.56%
YoY
|
$46.48M
-18.78%
YoY
|
$69.78M
-0.11%
YoY
|
$31.69M
14.0%
YoY
|
$7.630M
-132.97%
YoY
|
$57.23M
-480.58%
YoY
|
$69.86M
-305.61%
YoY
|
$27.80M
-162.16%
YoY
|
-$23.14M
-41.11%
YoY
|
-$15.04M
-89.51%
YoY
|
-$33.97M
-38.68%
YoY
|
-$44.71M
196.12%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.67
183.76%
YoY
|
$0.34
277.78%
YoY
|
$0.30
-3.23%
YoY
|
$0.25
-73.68%
YoY
|
$0.23
-71.11%
YoY
|
$0.09
-68.97%
YoY
|
$0.31
-27.91%
YoY
|
$0.95
375.0%
YoY
|
$0.81
1632.62%
YoY
|
$0.29
-100.0%
YoY
|
$0.43
-100.0%
YoY
|
$0.20
-100.0%
YoY
|
$0.05
-100.0%
YoY
|
$356.0K
-480.22%
YoY
|
$434.6K
-305.44%
YoY
|
$172.9K
-162.07%
YoY
|
-$144.1K
-41.34%
YoY
|
-$93.63K
-89.55%
YoY
|
-$211.5K
-38.22%
YoY
|
-$278.6K
195.2%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
165.2M
1.22%
YoY
|
N/A
|
N/A
|
N/A
|
163.2M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
163.2M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
163.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...