|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$167.9M
44.87%
YoY
|
-$115.9M
71.21%
YoY
|
-$67.68M
27.75%
YoY
|
-$52.98M
14.44%
YoY
|
-$46.29M
38.84%
YoY
|
| Depreciation, Depletion And Amortization |
$1.646M
-3.8%
YoY
|
$1.711M
19.99%
YoY
|
$1.426M
21.05%
YoY
|
$1.178M
60.71%
YoY
|
$733.0K
107.06%
YoY
|
| Cash From Operating Activities |
-$131.1M
48.58%
YoY
|
-$88.22M
64.75%
YoY
|
-$53.55M
15.46%
YoY
|
-$46.38M
35.98%
YoY
|
-$34.11M
27.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.229M
-44.41%
YoY
|
$2.211M
221.83%
YoY
|
$687.0K
-71.99%
YoY
|
$2.453M
110.38%
YoY
|
$1.166M
83.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$49.04M
-199.06%
YoY
|
$49.50M
-327.44%
YoY
|
-$21.76M
-12.11%
YoY
|
-$24.76M
-445.62%
YoY
|
$7.165M
-197.48%
YoY
|
| Cash From Investing Activities |
-$50.27M
-206.3%
YoY
|
$47.29M
-310.63%
YoY
|
-$22.45M
-17.51%
YoY
|
-$27.22M
-553.69%
YoY
|
$5.999M
-175.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$93.56M
760.3%
YoY
|
$10.88M
-94.2%
YoY
|
$187.6M
471.09%
YoY
|
$32.86M
-31.91%
YoY
|
$48.25M
-25231.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$100.3M
759.36%
YoY
|
$11.68M
-93.78%
YoY
|
$187.6M
468.89%
YoY
|
$32.98M
-32.56%
YoY
|
$48.90M
-203862.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$131.1M
48.58%
YoY
|
-$88.22M
64.75%
YoY
|
-$53.55M
15.46%
YoY
|
-$46.38M
35.98%
YoY
|
-$34.11M
27.42%
YoY
|
| Cash From Investing Activities |
-$50.27M
-206.3%
YoY
|
$47.29M
-310.63%
YoY
|
-$22.45M
-17.51%
YoY
|
-$27.22M
-553.69%
YoY
|
$5.999M
-175.17%
YoY
|
| Cash From Financing Activities |
$100.3M
759.36%
YoY
|
$11.68M
-93.78%
YoY
|
$187.6M
468.89%
YoY
|
$32.98M
-32.56%
YoY
|
$48.90M
-203862.5%
YoY
|
| Net Change In Cash |
-$80.98M
176.61%
YoY
|
-$29.28M
-126.23%
YoY
|
$111.6M
-374.85%
YoY
|
-$40.62M
44.49%
YoY
|
-$28.11M
-19.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$131.1M
48.58%
YoY
|
-$88.22M
64.75%
YoY
|
-$53.55M
15.46%
YoY
|
-$46.38M
35.98%
YoY
|
-$34.11M
27.42%
YoY
|
| Capital Expenditures |
$1.229M
-44.41%
YoY
|
$2.211M
221.83%
YoY
|
$687.0K
-71.99%
YoY
|
$2.453M
110.38%
YoY
|
$1.166M
83.62%
YoY
|
| Free Cash Flow |
-$132.3M
46.31%
YoY
|
-$90.43M
66.74%
YoY
|
-$54.24M
11.06%
YoY
|
-$48.83M
38.44%
YoY
|
-$35.28M
28.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$43.52M
21.07%
YoY
|
-$41.92M
28.64%
YoY
|
-$44.87M
46.48%
YoY
|
-$45.13M
63.5%
YoY
|
-$35.94M
43.5%
YoY
|
-$32.59M
56.02%
YoY
|
-$30.63M
86.22%
YoY
|
-$27.60M
90.53%
YoY
|
-$25.05M
57.99%
YoY
|
-$20.89M
33.1%
YoY
|
-$16.45M
43.94%
YoY
|
-$14.49M
12.22%
YoY
|
-$15.85M
22.46%
YoY
|
-$15.69M
12.99%
YoY
|
-$11.43M
-1.15%
YoY
|
-$12.91M
15.9%
YoY
|
-$12.95M
33.44%
YoY
|
-$13.89M
49.17%
YoY
|
-$11.56M
37.73%
YoY
|
| Depreciation, Depletion And Amortization |
$337.0K
-30.52%
YoY
|
$348.0K
-90.25%
YoY
|
$345.0K
-18.63%
YoY
|
$468.0K
9.86%
YoY
|
$485.0K
23.41%
YoY
|
$3.570M
962.5%
YoY
|
$424.0K
21.14%
YoY
|
$426.0K
15.14%
YoY
|
$393.0K
7.67%
YoY
|
$336.0K
-6.15%
YoY
|
$350.0K
-3.58%
YoY
|
$370.0K
55.46%
YoY
|
$365.0K
66.67%
YoY
|
$358.0K
52.99%
YoY
|
$363.0K
64.25%
YoY
|
$238.0K
50.63%
YoY
|
$219.0K
88.79%
YoY
|
$234.0K
112.73%
YoY
|
$221.0K
145.56%
YoY
|
| Cash From Operating Activities |
-$42.56M
38.18%
YoY
|
-$35.34M
52.85%
YoY
|
-$34.51M
69.8%
YoY
|
-$30.43M
46.36%
YoY
|
-$30.80M
28.41%
YoY
|
-$23.12M
40.58%
YoY
|
-$20.32M
61.29%
YoY
|
-$20.79M
74.86%
YoY
|
-$23.99M
90.26%
YoY
|
-$16.45M
35.59%
YoY
|
-$12.60M
27.09%
YoY
|
-$11.89M
3.15%
YoY
|
-$12.61M
-1.57%
YoY
|
-$12.13M
15.37%
YoY
|
-$9.914M
18.82%
YoY
|
-$11.53M
75.17%
YoY
|
-$12.81M
47.74%
YoY
|
-$10.52M
14.67%
YoY
|
-$8.344M
65.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$205.0K
-45.48%
YoY
|
$78.00K
-69.17%
YoY
|
$161.0K
-79.09%
YoY
|
$785.0K
-3.33%
YoY
|
$376.0K
103.24%
YoY
|
$253.0K
321.67%
YoY
|
$770.0K
1250.88%
YoY
|
$812.0K
113.68%
YoY
|
$185.0K
-41.46%
YoY
|
$60.00K
-105.49%
YoY
|
$57.00K
-106.35%
YoY
|
$380.0K
158.5%
YoY
|
$316.0K
-309.27%
YoY
|
-$1.092M
106.04%
YoY
|
-$898.0K
133.25%
YoY
|
$147.0K
51.55%
YoY
|
-$151.0K
-34.35%
YoY
|
-$530.0K
231.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$50.96M
N/A
|
$50.00M
300.0%
YoY
|
-$50.00M
-500.02%
YoY
|
-$49.04M
-300.14%
YoY
|
N/A
|
$12.50M
846.25%
YoY
|
$12.50M
N/A
|
$24.50M
-150.95%
YoY
|
$0.00
-100.0%
YoY
|
$1.321M
N/A
|
$0.00
-100.0%
YoY
|
-$48.09M
N/A
|
$25.00M
-150.24%
YoY
|
$0.00
-100.0%
YoY
|
$25.00M
986.96%
YoY
|
$0.00
-100.0%
YoY
|
-$49.76M
-2131.18%
YoY
|
$1.000M
-52.61%
YoY
|
$2.300M
40.24%
YoY
|
| Cash From Investing Activities |
$50.96M
-6591.72%
YoY
|
$49.80M
310.71%
YoY
|
-$50.08M
-508.92%
YoY
|
-$49.20M
-307.32%
YoY
|
-$785.0K
-3.33%
YoY
|
$12.12M
967.25%
YoY
|
$12.25M
-17595.71%
YoY
|
$23.73M
-149.29%
YoY
|
-$812.0K
-103.3%
YoY
|
$1.136M
-459.49%
YoY
|
-$70.00K
-100.29%
YoY
|
-$48.14M
5261.02%
YoY
|
$24.62M
-149.33%
YoY
|
-$316.0K
-137.22%
YoY
|
$23.91M
1250.73%
YoY
|
-$898.0K
-187.18%
YoY
|
-$49.91M
-2221.16%
YoY
|
$849.0K
-55.08%
YoY
|
$1.770M
20.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.938M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.746M
-2576.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$232.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.27M
-4677.36%
YoY
|
$8.332M
90.58%
YoY
|
-$806.0K
-1235.21%
YoY
|
$93.37M
24536.68%
YoY
|
-$552.0K
-108.05%
YoY
|
$4.372M
-95.3%
YoY
|
$71.00K
-29.0%
YoY
|
$379.0K
-99.6%
YoY
|
$6.855M
2933.19%
YoY
|
$93.05M
182.9%
YoY
|
$100.0K
N/A
|
$94.26M
235545.0%
YoY
|
$226.0K
343.14%
YoY
|
$32.89M
141.35%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-99.48%
YoY
|
$51.00K
-97.64%
YoY
|
$13.63M
33970.0%
YoY
|
$25.34M
19391.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$42.56M
38.18%
YoY
|
-$35.34M
52.85%
YoY
|
-$34.51M
69.8%
YoY
|
-$30.43M
46.36%
YoY
|
-$30.80M
28.41%
YoY
|
-$23.12M
40.58%
YoY
|
-$20.32M
61.29%
YoY
|
-$20.79M
74.86%
YoY
|
-$23.99M
90.26%
YoY
|
-$16.45M
35.59%
YoY
|
-$12.60M
27.09%
YoY
|
-$11.89M
3.15%
YoY
|
-$12.61M
-1.57%
YoY
|
-$12.13M
15.37%
YoY
|
-$9.914M
18.82%
YoY
|
-$11.53M
75.17%
YoY
|
-$12.81M
47.74%
YoY
|
-$10.52M
14.67%
YoY
|
-$8.344M
65.88%
YoY
|
| Cash From Investing Activities |
$50.96M
-6591.72%
YoY
|
$49.80M
310.71%
YoY
|
-$50.08M
-508.92%
YoY
|
-$49.20M
-307.32%
YoY
|
-$785.0K
-3.33%
YoY
|
$12.12M
967.25%
YoY
|
$12.25M
-17595.71%
YoY
|
$23.73M
-149.29%
YoY
|
-$812.0K
-103.3%
YoY
|
$1.136M
-459.49%
YoY
|
-$70.00K
-100.29%
YoY
|
-$48.14M
5261.02%
YoY
|
$24.62M
-149.33%
YoY
|
-$316.0K
-137.22%
YoY
|
$23.91M
1250.73%
YoY
|
-$898.0K
-187.18%
YoY
|
-$49.91M
-2221.16%
YoY
|
$849.0K
-55.08%
YoY
|
$1.770M
20.41%
YoY
|
| Cash From Financing Activities |
$25.27M
-4677.36%
YoY
|
$8.332M
90.58%
YoY
|
-$806.0K
-1235.21%
YoY
|
$93.37M
24536.68%
YoY
|
-$552.0K
-108.05%
YoY
|
$4.372M
-95.3%
YoY
|
$71.00K
-29.0%
YoY
|
$379.0K
-99.6%
YoY
|
$6.855M
2933.19%
YoY
|
$93.05M
182.9%
YoY
|
$100.0K
N/A
|
$94.26M
235545.0%
YoY
|
$226.0K
343.14%
YoY
|
$32.89M
141.35%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-99.48%
YoY
|
$51.00K
-97.64%
YoY
|
$13.63M
33970.0%
YoY
|
$25.34M
19391.54%
YoY
|
| Net Change In Cash |
$33.65M
-204.73%
YoY
|
$22.78M
-443.86%
YoY
|
-$85.40M
966.77%
YoY
|
$13.75M
314.19%
YoY
|
-$32.13M
79.06%
YoY
|
-$6.626M
-108.52%
YoY
|
-$8.005M
-36.32%
YoY
|
$3.320M
-90.3%
YoY
|
-$17.95M
-246.63%
YoY
|
$77.74M
280.24%
YoY
|
-$12.57M
-189.82%
YoY
|
$34.23M
-376.38%
YoY
|
$12.24M
-119.53%
YoY
|
$20.44M
416.0%
YoY
|
$13.99M
-25.42%
YoY
|
-$12.38M
-658.84%
YoY
|
-$62.67M
1409.37%
YoY
|
$3.962M
-154.72%
YoY
|
$18.77M
-647.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.56M
38.18%
YoY
|
-$35.34M
52.85%
YoY
|
-$34.51M
69.8%
YoY
|
-$30.43M
46.36%
YoY
|
-$30.80M
28.41%
YoY
|
-$23.12M
40.58%
YoY
|
-$20.32M
61.29%
YoY
|
-$20.79M
74.86%
YoY
|
-$23.99M
90.26%
YoY
|
-$16.45M
35.59%
YoY
|
-$12.60M
27.09%
YoY
|
-$11.89M
3.15%
YoY
|
-$12.61M
-1.57%
YoY
|
-$12.13M
15.37%
YoY
|
-$9.914M
18.82%
YoY
|
-$11.53M
75.17%
YoY
|
-$12.81M
47.74%
YoY
|
-$10.52M
14.67%
YoY
|
-$8.344M
65.88%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$205.0K
-45.48%
YoY
|
$78.00K
-69.17%
YoY
|
$161.0K
-79.09%
YoY
|
$785.0K
-3.33%
YoY
|
$376.0K
103.24%
YoY
|
$253.0K
321.67%
YoY
|
$770.0K
1250.88%
YoY
|
$812.0K
113.68%
YoY
|
$185.0K
-41.46%
YoY
|
$60.00K
-105.49%
YoY
|
$57.00K
-106.35%
YoY
|
$380.0K
158.5%
YoY
|
$316.0K
-309.27%
YoY
|
-$1.092M
106.04%
YoY
|
-$898.0K
133.25%
YoY
|
$147.0K
51.55%
YoY
|
-$151.0K
-34.35%
YoY
|
-$530.0K
231.25%
YoY
|
| Free Cash Flow |
-$42.56M
34.74%
YoY
|
-$35.55M
51.28%
YoY
|
-$34.59M
68.09%
YoY
|
-$30.59M
41.88%
YoY
|
-$31.59M
27.37%
YoY
|
-$23.50M
41.27%
YoY
|
-$20.58M
62.53%
YoY
|
-$21.56M
80.47%
YoY
|
-$24.80M
90.95%
YoY
|
-$16.63M
33.63%
YoY
|
-$12.66M
43.5%
YoY
|
-$11.95M
12.4%
YoY
|
-$12.99M
0.25%
YoY
|
-$12.45M
20.1%
YoY
|
-$8.822M
12.9%
YoY
|
-$10.63M
71.56%
YoY
|
-$12.96M
47.78%
YoY
|
-$10.36M
15.93%
YoY
|
-$7.814M
60.45%
YoY
|
Loading...