2017 Q3 Form 10-Q Financial Statement

#000156459017021717 Filed on November 06, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q3
Revenue $1.086B $1.073B
YoY Change 1.17% 30.5%
Cost Of Revenue $1.019B $1.004B
YoY Change 1.48% 86.76%
Gross Profit $67.30M $69.66M
YoY Change -3.38% -75.56%
Gross Profit Margin 6.2% 6.49%
Selling, General & Admin $261.2M $257.3M
YoY Change 1.52% 25.1%
% of Gross Profit 388.16% 369.43%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.60M $18.10M
YoY Change -2.76% 22.3%
% of Gross Profit 26.15% 25.98%
Operating Expenses $261.2M $257.3M
YoY Change 1.52% 16.71%
Operating Profit $67.30M $69.66M
YoY Change -3.38% 7.98%
Interest Expense $11.25M $12.49M
YoY Change -9.94% -235.75%
% of Operating Profit 16.71% 17.93%
Other Income/Expense, Net
YoY Change
Pretax Income $56.06M $57.17M
YoY Change -1.95% 3.38%
Income Tax $14.01M $20.51M
% Of Pretax Income 24.99% 35.87%
Net Earnings $42.05M $36.66M
YoY Change 14.68% 5.86%
Net Earnings / Revenue 3.87% 3.42%
Basic Earnings Per Share $1.72 $1.51
Diluted Earnings Per Share $1.67 $1.47
COMMON SHARES
Basic Shares Outstanding 24.49M 24.34M
Diluted Shares Outstanding 25.24M 24.93M

Balance Sheet

Concept 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $67.00M $49.70M
YoY Change 34.81% 71.38%
Cash & Equivalents $67.04M $49.67M
Short-Term Investments
Other Short-Term Assets $77.40M $83.90M
YoY Change -7.75% 56.24%
Inventory
Prepaid Expenses
Receivables $788.8M $727.2M
Other Receivables $0.00 $0.00
Total Short-Term Assets $933.2M $860.7M
YoY Change 8.43% 36.68%
LONG-TERM ASSETS
Property, Plant & Equipment $94.92M $83.60M
YoY Change 13.54% 36.38%
Goodwill $2.580B
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $31.18M $113.5M
YoY Change -72.53% -7.65%
Total Long-Term Assets $3.033B $3.052B
YoY Change -0.61% 18.49%
TOTAL ASSETS
Total Short-Term Assets $933.2M $860.7M
Total Long-Term Assets $3.033B $3.052B
Total Assets $3.966B $3.912B
YoY Change 1.38% 22.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $125.1M $55.00M
YoY Change 127.47% 13.64%
Accrued Expenses $416.7M $393.1M
YoY Change 6.0% 33.39%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $67.46M $54.00M
YoY Change 24.92% 38.46%
Total Short-Term Liabilities $609.2M $502.1M
YoY Change 21.34% 31.44%
LONG-TERM LIABILITIES
Long-Term Debt $1.102B $1.345B
YoY Change -18.07% 40.82%
Other Long-Term Liabilities $50.87M $158.1M
YoY Change -67.82% 9.49%
Total Long-Term Liabilities $1.153B $1.503B
YoY Change -23.3% 36.71%
TOTAL LIABILITIES
Total Short-Term Liabilities $609.2M $502.1M
Total Long-Term Liabilities $1.153B $1.503B
Total Liabilities $2.132B $2.267B
YoY Change -5.98% 33.66%
SHAREHOLDERS EQUITY
Retained Earnings $1.868B
YoY Change
Common Stock $567.1M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $576.2M
YoY Change
Treasury Stock Shares $17.43M $17.44M
Shareholders Equity $1.834B $1.645B
YoY Change
Total Liabilities & Shareholders Equity $3.966B $3.912B
YoY Change 1.38% 22.06%

Cashflow Statement

Concept 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $42.05M $36.66M
YoY Change 14.68% 5.86%
Depreciation, Depletion And Amortization $17.60M $18.10M
YoY Change -2.76% 22.3%
Cash From Operating Activities $79.69M $57.80M
YoY Change 37.88% -27.11%
INVESTING ACTIVITIES
Capital Expenditures -$7.500M -$11.20M
YoY Change -33.04% 148.89%
Acquisitions $406.0K $2.921M
YoY Change -86.1%
Other Investing Activities -$217.0K -$481.0K
YoY Change -54.89% -86.26%
Cash From Investing Activities -$7.701M $4.600M
YoY Change -267.41% -157.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.210M $1.085M
YoY Change 11.52%
Debt Paid & Issued, Net $208.5M $222.5M
YoY Change -6.29%
Cash From Financing Activities -71.37M -61.20M
YoY Change 16.61% -20.62%
NET CHANGE
Cash From Operating Activities 79.69M 57.80M
Cash From Investing Activities -7.701M 4.600M
Cash From Financing Activities -71.37M -61.20M
Net Change In Cash 626.0K 1.200M
YoY Change -47.83% -120.69%
FREE CASH FLOW
Cash From Operating Activities $79.69M $57.80M
Capital Expenditures -$7.500M -$11.20M
Free Cash Flow $87.19M $69.00M
YoY Change 26.37% -17.66%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
728221000
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
257338000
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
18063000
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.47
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24340000
CY2017Q3 us-gaap Revenues
Revenues
1085814000
CY2017Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
739678000
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25243000
CY2017Q3 us-gaap Interest Expense
InterestExpense
11247000
CY2017Q3 us-gaap Cost Of Revenue
CostOfRevenue
1018510000
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.72
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
17588000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
67304000
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.67
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24487000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
56057000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
57169000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14011000
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20506000
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
261244000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
42046000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
36663000
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24928000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
69658000
CY2016Q3 us-gaap Interest Expense
InterestExpense
12489000
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.51
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3702000
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
2854000
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-848000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
65539000
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
757341000
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
57022000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
879902000
CY2017Q2 us-gaap Goodwill
Goodwill
2577435000
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
235371000
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
91749000
CY2017Q2 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
91367000
CY2017Q2 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
7886000
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
27372000
CY2017Q2 us-gaap Assets
Assets
3911082000
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
53965000
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
62874000
CY2017Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
239741000
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
170164000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
526744000
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1177598000
CY2017Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
81823000
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
273320000
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
57876000
CY2017Q2 us-gaap Liabilities
Liabilities
2117361000
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
4190000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
569080000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1825619000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-29116000
CY2016Q3 us-gaap Revenues
Revenues
1073280000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
1793586000
CY2017Q2 us-gaap Minority Interest
MinorityInterest
135000
CY2016Q3 us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
-11418000
CY2017Q3 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
12237000
CY2016Q3 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
14421000
CY2017Q3 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
3435000
CY2016Q3 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
1757000
CY2017Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
7512000
CY2017Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
406000
CY2016Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2921000
CY2017Q3 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
1300000
CY2017Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1210000
CY2016Q3 us-gaap Share Based Compensation
ShareBasedCompensation
4897000
CY2016Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
11846000
CY2017Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
30027000
CY2016Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-63292000
CY2017Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
14302000
CY2016Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
13012000
CY2017Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
67689000
CY2016Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-41642000
CY2017Q3 us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
-12696000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3911082000
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
42053000
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24618000
CY2017Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
17434000
CY2017Q3 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1108000
CY2017Q3 us-gaap Share Based Compensation
ShareBasedCompensation
6351000
CY2016Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
103000
CY2017Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
79693000
CY2016Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
57777000
CY2016Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
11235000
CY2016Q3 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
4681000
CY2017Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-217000
CY2016Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-481000
CY2017Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-7701000
CY2016Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
4625000
CY2017Q3 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
145000000
CY2016Q3 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
164000000
CY2017Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
208491000
CY2016Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
222491000
CY2017Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-71366000
CY2016Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-61242000
CY2016Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-574000
CY2016Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
586000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
49668000
CY2016Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
23054000
CY2016Q3 us-gaap Interest Paid Net
InterestPaidNet
11524000
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
24621102
CY2017Q3 dei Document Type
DocumentType
10-Q
CY2017Q3 dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
CY2017Q3 dei Amendment Flag
AmendmentFlag
false
CY2017Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2017Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
1003622000
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4363000
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
508000
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
4871000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
46917000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
35815000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
67043000
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
788788000
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
77398000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
933229000
CY2017Q3 us-gaap Goodwill
Goodwill
2580430000
CY2017Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
226108000
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
94920000
CY2017Q3 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
92344000
CY2017Q3 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
7801000
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
31181000
CY2017Q3 us-gaap Assets
Assets
3966013000
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
67456000
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
125111000
CY2017Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
241162000
CY2017Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
175495000
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
609224000
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1101724000
CY2017Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
85280000
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
284425000
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
50874000
CY2017Q3 us-gaap Liabilities
Liabilities
2131527000
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
4205000
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
562912000
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1867665000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24245000
CY2017Q3 us-gaap Treasury Stock Value
TreasuryStockValue
576186000
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
576187000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
1834351000
CY2017Q3 us-gaap Minority Interest
MinorityInterest
135000
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1834486000
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1793721000
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3966013000
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000
CY2017Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1504000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
49082000
CY2017Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
15410000
CY2017Q3 us-gaap Interest Paid Net
InterestPaidNet
10532000
CY2017Q3 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
3264000
CY2016Q3 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1434000
CY2017Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4384000
CY2017Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
878000
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
41896000
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24462000
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
17435000
CY2016Q3 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1128000
CY2016Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-727000
CY2017Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
10738000
CY2016Q3 caci Proceeds From Net Working Capital And Other Refunds Of Acquired Business
ProceedsFromNetWorkingCapitalAndOtherRefundsOfAcquiredBusiness
13619000
CY2017Q3 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
3581000
CY2016Q3 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
1182000
CY2016Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1085000
CY2016Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2848000
CY2017Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
419141000
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
669248000
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
193033000
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
433877000
CY2017Q3 caci Write Off Of Fully Amortized Intangible Assets
WriteOffOfFullyAmortizedIntangibleAssets
250700000
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
26888000
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
31631000
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
27153000
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
23952000
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
588000
CY2017Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1700000
CY2017Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1700000
CY2017Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
1700000
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.250
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.359
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6351000
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4897000
CY2017Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1587000
CY2016Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1757000
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
756000
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
20657000
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
95827000
CY2016Q2 us-gaap Goodwill
Goodwill
2585343000
CY2017 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-5432000
CY2017 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-2476000
CY2017Q3 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
2995000
CY2017Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1180376000
CY2017Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1243867000
CY2017Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
11196000
CY2017Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12304000
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
1169180000
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
1231563000
CY2017Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-346000
CY2016Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
605000
CY2017Q3 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
854000
CY2016Q3 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
2249000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
67456000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
107930000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree
1004990000
CY2017Q3 caci Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefit
0.118
CY2016Q3 caci Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefit
0.015
CY2017Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2017Q3 caci Business Combination Contingent Consideration Period
BusinessCombinationContingentConsiderationPeriod
two and three year periods
CY2017Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
900000
CY2016Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
400000

Files In Submission

Name View Source Status
0001564590-17-021717-index-headers.html Edgar Link pending
0001564590-17-021717-index.html Edgar Link pending
0001564590-17-021717.txt Edgar Link pending
0001564590-17-021717-xbrl.zip Edgar Link pending
caci-10q_20170930.htm Edgar Link pending
caci-20170930.xml Edgar Link completed
caci-20170930.xsd Edgar Link pending
caci-20170930_cal.xml Edgar Link unprocessable
caci-20170930_def.xml Edgar Link unprocessable
caci-20170930_lab.xml Edgar Link unprocessable
caci-20170930_pre.xml Edgar Link unprocessable
caci-ex311_6.htm Edgar Link pending
caci-ex312_8.htm Edgar Link pending
caci-ex321_7.htm Edgar Link pending
caci-ex322_9.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending