Financial Snapshot

Revenue
$7.867B
TTM
Gross Margin
32.74%
TTM
Net Earnings
$454.1M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
174.52%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$3.652B
Q3 2024
Cash
Q3 2024
P/E
22.41
Nov 29, 2024 EST
Free Cash Flow
$400.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $7.660B $6.703B $6.203B $6.044B $5.720B $4.986B $4.468B $4.355B $3.744B $3.313B $3.565B $3.682B $3.775B $3.578B $3.149B $2.730B $2.421B $1.938B $1.755B $1.623B $1.146B $843.1M $681.9M $557.9M $484.5M $433.4M $316.9M $273.0M $244.6M $233.0M $183.7M $145.1M $139.9M $136.1M $148.1M $146.1M $138.2M $118.8M $98.70M $98.00M $109.8M
YoY Change 14.28% 8.05% 2.63% 5.67% 14.71% 11.6% 2.6% 16.31% 13.0% -7.05% -3.19% -2.45% 5.5% 13.61% 15.34% 12.79% 24.9% 10.41% 8.14% 41.66% 35.9% 23.64% 22.23% 15.15% 11.79% 36.76% 16.08% 11.61% 4.98% 26.84% 26.6% 3.72% 2.79% -8.1% 1.37% 5.72% 16.33% 20.36% 0.71% -10.75% -1.17%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $7.660B $6.703B $6.203B $6.044B $5.720B $4.986B $4.468B $4.355B $3.744B $3.313B $3.565B $3.682B $3.775B $3.578B $3.149B $2.730B $2.421B $1.938B $1.755B $1.623B $1.146B $843.1M $681.9M $557.9M $484.5M $433.4M $316.9M $273.0M $244.6M $233.0M $183.7M $145.1M $139.9M $136.1M $148.1M $146.1M $138.2M $118.8M $98.70M $98.00M $109.8M
Cost Of Revenue $5.148B $4.403B $4.051B $3.931B $3.719B $4.608B $4.127B $4.057B $3.479B $2.194B $2.427B $2.536B $2.599B $2.529B $2.208B $2.546B $1.626B $1.268B $1.135B $1.020B $708.4M $518.0M $421.5M $342.2M $286.4M $254.5M $177.1M $147.1M $133.2M $126.4M $97.60M $75.80M $74.50M $66.90M $69.10M $69.00M $63.60M $53.80M $44.60M $43.00M $49.00M
Gross Profit $2.512B $2.300B $2.152B $2.113B $2.001B $377.9M $340.7M $297.3M $264.8M $1.120B $1.138B $1.146B $1.176B $1.049B $941.6M $184.1M $794.9M $670.3M $620.4M $603.6M $437.4M $325.2M $260.4M $215.7M $198.1M $179.0M $139.8M $125.9M $111.4M $106.5M $86.10M $69.30M $65.30M $69.20M $78.90M $77.10M $74.60M $65.00M $54.10M $55.00M $60.90M
Gross Profit Margin 32.8% 34.31% 34.69% 34.97% 34.98% 7.58% 7.63% 6.83% 7.07% 33.8% 31.93% 31.14% 31.15% 29.32% 29.9% 6.74% 32.84% 34.59% 35.34% 37.19% 38.17% 38.57% 38.19% 38.66% 40.89% 41.3% 44.11% 46.12% 45.54% 45.71% 46.87% 47.76% 46.68% 50.84% 53.27% 52.77% 53.98% 54.71% 54.81% 56.12% 55.46%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $1.720B $1.591B $1.521B $1.449B $1.433B $1.219B $1.076B $1.051B $926.9M $817.4M $815.5M $821.5M $819.8M $741.7M $693.7M $627.6M $584.6M $485.4M $436.7M $429.4M $323.3M $242.2M $195.2M $164.6M $154.0M $140.8M $112.6M $101.2M $89.20M $87.70M $71.10M $57.80M $55.30M $62.60M $70.40M $69.50M $66.50M $58.00M $50.00M $47.50M $59.00M
YoY Change 8.15% 4.61% 4.98% 1.12% 17.57% 13.21% 2.43% 13.37% 13.4% 0.23% -0.73% 0.21% 10.53% 6.92% 10.54% 7.35% 20.44% 11.15% 1.7% 32.82% 33.48% 24.08% 18.59% 6.88% 9.38% 25.04% 11.26% 13.45% 1.71% 23.35% 23.01% 4.52% -11.66% -11.08% 1.29% 4.51% 14.66% 16.0% 5.26% -19.49% 8.86%
% of Gross Profit 68.48% 69.17% 70.67% 68.54% 71.59% 322.48% 315.92% 353.49% 350.1% 72.99% 71.66% 71.66% 69.73% 70.7% 73.67% 340.86% 73.54% 72.42% 70.39% 71.14% 73.91% 74.48% 74.96% 76.31% 77.74% 78.66% 80.54% 80.38% 80.07% 82.35% 82.58% 83.41% 84.69% 90.46% 89.23% 90.14% 89.14% 89.23% 92.42% 86.36% 96.88%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $68.40M $141.6M $60.50M $57.90M $49.40M $36.40M $30.70M $27.50M $23.60M $22.70M $65.20M $54.10M $56.00M $56.10M $53.00M $46.60M $47.50M $39.10M $33.40M $32.00M $19.00M $12.60M $12.30M $14.10M $12.00M $10.90M $8.900M $6.900M $5.500M $5.000M $4.300M $3.400M $2.600M $3.000M $2.600M $2.400M $2.000M $1.900M $2.100M $2.300M $3.100M
YoY Change -51.68% 133.99% 4.49% 17.21% 35.71% 18.57% 11.64% 16.53% 3.96% -65.18% 20.52% -3.39% -0.18% 5.85% 13.73% -1.89% 21.48% 17.07% 4.38% 68.42% 50.79% 2.44% -12.77% 17.5% 10.09% 22.47% 28.99% 25.45% 10.0% 16.28% 26.47% 30.77% -13.33% 15.38% 8.33% 20.0% 5.26% -9.52% -8.7% -25.81% 29.17%
% of Gross Profit 2.72% 6.16% 2.81% 2.74% 2.47% 9.63% 9.01% 9.25% 8.91% 2.03% 5.73% 4.72% 4.76% 5.35% 5.63% 25.31% 5.98% 5.83% 5.38% 5.3% 4.34% 3.87% 4.72% 6.54% 6.06% 6.09% 6.37% 5.48% 4.94% 4.69% 4.99% 4.91% 3.98% 4.34% 3.3% 3.11% 2.68% 2.92% 3.88% 4.18% 5.09%
Operating Expenses $1.720B $1.591B $1.521B $1.449B $1.433B $1.219B $1.076B $1.123B $991.7M $883.5M $880.7M $875.5M $875.7M $797.7M $746.7M $627.6M $632.1M $524.4M $470.0M $461.4M $342.3M $254.7M $207.3M $178.3M $165.5M $151.3M $121.2M $108.0M $94.70M $92.70M $75.50M $61.20M $57.90M $65.70M $73.00M $71.90M $68.40M $59.80M $52.10M $49.70M $62.10M
YoY Change 8.15% 4.61% 4.98% 1.12% 17.57% 13.21% -4.12% 13.2% 12.25% 0.32% 0.59% -0.02% 9.78% 6.83% 18.98% -0.72% 20.54% 11.57% 1.86% 34.79% 34.39% 22.87% 16.26% 7.73% 9.39% 24.83% 12.22% 14.04% 2.16% 22.78% 23.37% 5.7% -11.87% -10.0% 1.53% 5.12% 14.38% 14.78% 4.83% -19.97% 9.72%
Operating Profit $649.7M $567.5M $496.3M $539.5M $457.7M $377.9M $340.7M $297.3M $264.8M $236.4M $257.3M $270.9M $299.9M $251.4M $194.9M $184.1M $162.8M $145.9M $150.4M $142.2M $95.10M $70.50M $53.10M $37.40M $32.60M $27.70M $18.60M $17.90M $16.70M $13.80M $10.60M $8.100M $7.400M $3.500M $5.900M $5.200M $6.200M $5.200M $2.000M $5.300M -$1.200M
YoY Change 14.49% 14.34% -7.99% 17.86% 21.13% 10.91% 14.61% 12.28% 12.0% -8.13% -5.02% -9.67% 19.29% 28.99% 5.86% 13.09% 11.58% -2.99% 5.77% 49.53% 34.89% 32.77% 41.98% 14.72% 17.69% 48.92% 3.91% 7.19% 21.01% 30.19% 30.86% 9.46% 111.43% -40.68% 13.46% -16.13% 19.23% 160.0% -62.26% -541.67% -127.27%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense -$105.1M $83.86M $41.76M $39.84M $56.06M $49.96M $42.04M $48.64M $41.14M $34.76M -$38.20M -$25.80M -$24.10M -$23.10M -$26.40M $31.13M -$33.60M -$20.60M -$17.30M -$14.80M -$1.800M $1.400M -$1.600M -$3.300M -$3.300M -$3.700M -$1.800M -$1.100M -$600.0K -$500.0K -$400.0K -$500.0K -$400.0K -$400.0K -$200.0K -$200.0K -$400.0K -$200.0K -$500.0K -$600.0K -$600.0K
YoY Change -225.28% 100.83% 4.82% -28.94% 12.21% 18.85% -13.58% 18.24% 18.36% -190.99% 48.06% 7.05% 4.33% -12.5% -184.82% -192.63% 63.11% 19.08% 16.89% 722.22% -228.57% -187.5% -51.52% 0.0% -10.81% 105.56% 63.64% 83.33% 20.0% 25.0% -20.0% 25.0% 0.0% 100.0% 0.0% -50.0% 100.0% -60.0% -16.67% 0.0% 200.0%
% of Operating Profit -16.17% 14.78% 8.41% 7.38% 12.25% 13.22% 12.34% 16.36% 15.54% 14.7% -14.85% -9.52% -8.04% -9.19% -13.55% 16.91% -20.64% -14.12% -11.5% -10.41% -1.89% 1.99% -3.01% -8.82% -10.12% -13.36% -9.68% -6.15% -3.59% -3.62% -3.77% -6.17% -5.41% -11.43% -3.39% -3.85% -6.45% -3.85% -25.0% -11.32%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income $544.6M $483.6M $454.6M $499.6M $401.6M $327.9M $298.7M $248.6M $223.6M $201.6M $219.2M $245.0M $275.7M $228.3M $168.4M $144.9M $129.2M $125.3M $133.0M $127.4M $93.30M $71.80M $51.50M $34.00M $29.30M $23.90M $16.70M $16.80M $16.20M $13.40M $10.20M $4.900M $7.100M $700.0K $5.800M $5.000M $5.800M $5.000M $1.500M $4.600M -$1.900M
YoY Change 12.61% 6.39% -9.02% 24.39% 22.48% 9.79% 20.13% 11.18% 10.91% -8.02% -10.53% -11.14% 20.76% 35.57% 16.23% 12.14% 3.11% -5.79% 4.4% 36.55% 29.94% 39.42% 51.47% 16.04% 22.59% 43.11% -0.6% 3.7% 20.9% 31.37% 108.16% -30.99% 914.29% -87.93% 16.0% -13.79% 16.0% 233.33% -67.39% -342.11% -145.24%
Income Tax $124.7M $98.90M $87.78M $42.17M $80.16M $62.31M -$2.507M $84.95M $80.81M $75.33M $83.30M $92.30M $107.5M $83.10M $61.20M $62.57M $50.80M $46.70M $48.20M $47.60M $35.60M $27.10M $19.60M $13.30M $11.40M $9.300M $6.100M $6.700M $6.300M $5.200M $3.900M $1.900M $2.900M -$400.0K $1.800M $1.300M $1.800M $2.300M $400.0K $2.100M -$900.0K
% Of Pretax Income 22.9% 20.45% 19.31% 8.44% 19.96% 19.0% -0.84% 34.17% 36.14% 37.36% 38.0% 37.67% 38.99% 36.4% 36.34% 43.19% 39.32% 37.27% 36.24% 37.36% 38.16% 37.74% 38.06% 39.12% 38.91% 38.91% 36.53% 39.88% 38.89% 38.81% 38.24% 38.78% 40.85% -57.14% 31.03% 26.0% 31.03% 46.0% 26.67% 45.65%
Net Earnings $419.9M $384.7M $366.8M $457.4M $321.5M $265.6M $301.2M $163.7M $142.8M $126.3M $135.3M $151.7M $167.5M $144.2M $106.5M $89.70M $77.90M $78.50M $84.80M $79.70M $57.70M $44.70M $30.50M $22.30M $38.40M $14.20M $11.70M $10.10M $9.900M $8.200M $6.000M $3.000M $4.200M $1.000M $4.000M $3.700M $4.000M $2.700M $1.100M $2.500M -$900.0K
YoY Change 9.15% 4.89% -19.82% 42.29% 21.04% -11.81% 84.01% 14.62% 13.07% -6.65% -10.81% -9.43% 16.14% 35.4% 18.75% 15.15% -0.76% -7.43% 6.4% 38.13% 29.08% 46.56% 36.77% -41.93% 170.42% 21.37% 15.84% 2.02% 20.73% 36.67% 100.0% -28.57% 320.0% -75.0% 8.11% -7.5% 48.15% 145.45% -56.0% -377.78% -147.37%
Net Earnings / Revenue 5.48% 5.74% 5.91% 7.57% 5.62% 5.33% 6.74% 3.76% 3.81% 3.81% 3.8% 4.12% 4.44% 4.03% 3.38% 3.29% 3.22% 4.05% 4.83% 4.91% 5.04% 5.3% 4.47% 4.0% 7.93% 3.28% 3.69% 3.7% 4.05% 3.52% 3.27% 2.07% 3.0% 0.73% 2.7% 2.53% 2.89% 2.27% 1.11% 2.55% -0.82%
Basic Earnings Per Share $18.76 $16.59 $15.64 $18.52 $12.84 $10.70 $12.23 $6.71 $5.89 $5.27 $2.99
Diluted Earnings Per Share $18.60 $16.43 $15.49 $18.30 $12.61 $10.46 $11.93 $6.53 $5.76 $5.17 $5.369M $6.347M $5.961M $4.607M $3.469M $2.95 $2.546M $2.508M $2.718M $2.605M $1.930M $1.520M $1.182M $965.4K $1.655M $633.9K $524.7K $459.1K $462.6K $386.8K $283.0K $144.9K $198.1K $46.51K $174.7K $156.8K $165.3K $112.0K $46.81K $106.4K -$38.30K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $134.0M $115.8M $114.8M $88.03M $107.2M $72.00M $66.20M $65.50M $49.10M $35.40M $64.50M $64.30M $15.70M $164.8M $254.5M $208.5M $120.4M $285.7M $24.70M $133.0M $63.50M $89.00M $151.1M $14.80M $4.900M $2.400M $2.100M $2.000M $1.800M $2.000M $900.0K $2.700M $3.400M $1.800M $3.200M $2.900M $800.0K $2.200M $3.200M $4.300M $1.800M
YoY Change 15.68% 0.87% 30.41% -17.88% 48.89% 8.76% 1.07% 33.4% 38.7% -45.12% 0.31% 309.55% -90.47% -35.25% 22.06% 73.17% -57.86% 1056.68% -81.43% 109.45% -28.65% -41.1% 920.95% 202.04% 104.17% 14.29% 5.0% 11.11% -10.0% 122.22% -66.67% -20.59% 88.89% -43.75% 10.34% 262.5% -63.64% -31.25% -25.58% 138.89%
Cash & Equivalents $134.0M $115.8M $114.8M $88.03M $107.2M $72.00M $100.0K $400.0K $4.000M $35.40M $1.900M $2.600M $2.900M $1.000M $61.70M $206.4M $103.2M $223.8M $7.000M $12.50M $63.00M $73.70M $131.0M $14.80M $4.900M $2.400M $2.100M $2.000M $1.800M $2.000M $900.0K $2.700M $3.400M $1.800M $3.200M $2.900M $800.0K $2.200M $3.200M $4.300M $1.800M
Short-Term Investments $500.0K $15.30M $20.00M
Other Short-Term Assets $84.68M $63.60M $64.16M $279.5M $68.80M $89.70M $58.20M $57.00M $68.90M $34.60M $55.80M $44.90M $41.20M $44.20M $55.10M $39.30M $40.70M $37.20M $33.10M $21.90M $20.60M $10.80M $7.300M $10.50M $9.100M $7.100M $7.000M $3.700M $3.700M $4.100M $5.100M $4.600M $3.000M $3.300M $2.800M $2.300M $2.100M $2.400M $3.300M $3.500M $11.20M
YoY Change 33.14% -0.87% -77.04% 306.18% -23.3% 54.12% 2.11% -17.27% 99.13% -37.99% 24.28% 8.98% -6.79% -19.78% 40.2% -3.44% 9.41% 12.39% 51.14% 6.31% 90.74% 47.95% -30.48% 15.38% 28.17% 1.43% 89.19% 0.0% -9.76% -19.61% 10.87% 53.33% -9.09% 17.86% 21.74% 9.52% -12.5% -27.27% -5.71% -68.75%
Inventory $118.4M $130.6M $99.36M $79.70M $65.20M
Prepaid Expenses
Receivables $1.037B $900.1M $931.3M $884.0M $844.7M $869.8M $806.9M $757.3M $803.8M $596.2M $615.6M $614.6M $628.8M $573.0M $531.0M $477.0M $441.7M $386.2M $392.0M $338.1M $348.4M $198.1M $147.8M $126.0M $110.6M $111.9M $93.30M $70.80M $67.10M $48.30M $46.80M $39.60M $41.30M $37.70M $43.70M $39.40M $49.30M $44.50M $31.80M $29.00M $16.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $0.00 $3.000M $1.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.375B $1.210B $1.210B $1.331B $1.086B $1.032B $931.2M $879.9M $921.8M $666.1M $735.8M $723.8M $685.8M $782.1M $840.7M $724.8M $602.8M $709.0M $449.8M $492.9M $432.5M $297.9M $306.1M $151.3M $124.6M $122.5M $102.4M $79.50M $74.20M $54.30M $52.80M $47.00M $47.70M $42.80M $49.60M $44.70M $52.20M $49.00M $38.30M $36.80M $29.00M
YoY Change 13.6% 0.03% -9.13% 22.59% 5.27% 10.77% 5.83% -4.55% 38.39% -9.47% 1.66% 5.54% -12.31% -6.97% 15.99% 20.24% -14.98% 57.63% -8.74% 13.97% 45.18% -2.68% 102.31% 21.43% 1.71% 19.63% 28.81% 7.14% 36.65% 2.84% 12.34% -1.47% 11.45% -13.71% 10.96% -14.37% 6.53% 27.94% 4.08% 26.9%
Property, Plant & Equipment $501.1M $512.5M $523.0M $547.3M $501.3M $149.7M $101.1M $91.70M $81.40M $63.70M $68.50M $65.50M $67.40M $62.80M $58.70M $30.90M $25.40M $22.70M $25.10M $24.30M $25.50M $18.60M $15.00M $15.70M $15.00M $13.80M $11.40M $11.60M $9.100M $8.500M $7.800M $7.700M $7.100M $6.100M $7.900M $7.800M $6.400M $6.000M $6.200M $6.600M $7.900M
YoY Change -2.23% -2.0% -4.45% 9.18% 234.87% 48.07% 10.25% 12.65% 27.79% -7.01% 4.58% -2.82% 7.32% 6.98% 89.97% 21.65% 11.89% -9.56% 3.29% -4.71% 37.1% 24.0% -4.46% 4.67% 8.7% 21.05% -1.72% 27.47% 7.06% 8.97% 1.3% 8.45% 16.39% -22.78% 1.28% 21.88% 6.67% -3.23% -6.06% -16.46%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $265.7M $265.6M $236.2M $163.4M $124.0M $126.1M $130.7M $118.7M $115.1M $119.0M $127.1M $115.3M $103.3M $92.30M $65.90M $60.10M $72.20M $87.50M $50.80M $42.30M $35.40M $18.70M $16.90M $15.20M $9.800M $10.70M $5.800M $5.200M $2.200M $1.900M $1.200M $1.100M $1.100M $600.0K $300.0K $700.0K $500.0K $300.0K $300.0K $500.0K $600.0K
YoY Change 0.03% 12.43% 44.54% 31.8% -1.67% -3.52% 10.11% 3.13% -3.28% -6.37% 10.23% 11.62% 11.92% 40.06% 9.65% -16.76% -17.49% 72.24% 20.09% 19.49% 89.3% 10.65% 11.18% 55.1% -8.41% 84.48% 11.54% 136.36% 15.79% 58.33% 9.09% 0.0% 83.33% 100.0% -57.14% 40.0% 66.67% 0.0% -40.0% -16.67%
Total Long-Term Assets $5.422B $5.391B $5.420B $4.841B $4.457B $4.055B $3.103B $3.031B $3.066B $2.576B $2.623B $1.773B $1.702B $1.538B $1.404B $1.281B $1.300B $1.083B $918.3M $713.7M $721.8M $264.2M $174.6M $133.4M $111.4M $99.20M $60.70M $39.40M $29.10M $20.30M $18.20M $11.40M $8.100M $6.600M $8.200M $8.500M $6.900M $6.400M $6.500M $7.100M $8.500M
YoY Change 0.57% -0.53% 11.95% 8.63% 9.9% 30.69% 2.37% -1.12% 19.01% -1.81% 47.93% 4.16% 10.69% 9.54% 9.58% -1.43% 20.04% 17.92% 28.67% -1.12% 173.2% 51.32% 30.88% 19.75% 12.3% 63.43% 54.06% 35.4% 43.35% 11.54% 59.65% 40.74% 22.73% -19.51% -3.53% 23.19% 7.81% -1.54% -8.45% -16.47%
Total Assets $6.796B $6.601B $6.629B $6.172B $5.543B $5.087B $4.034B $3.911B $3.987B $3.242B $3.359B $2.497B $2.388B $2.320B $2.245B $2.006B $1.903B $1.792B $1.368B $1.207B $1.154B $562.1M $480.7M $284.7M $236.0M $221.7M $163.1M $118.9M $103.3M $74.60M $71.00M $58.40M $55.80M $49.40M $57.80M $53.20M $59.10M $55.40M $44.80M $43.90M $37.50M
YoY Change
Accounts Payable $287.1M $198.2M $303.4M $148.6M $90.00M $118.9M $82.00M $62.90M $95.30M $56.80M $55.80M $133.1M $149.5M $98.90M $98.40M $87.30M $74.20M $59.80M $44.90M $36.90M $37.70M $20.70M $6.500M $7.500M $7.100M $32.90M $24.30M $19.90M $19.20M $11.70M $14.80M $8.900M $9.200M $9.900M $12.20M $9.800M $9.700M $9.300M $7.700M $6.200M $8.600M
YoY Change 44.87% -34.68% 104.15% 65.15% -24.31% 45.0% 30.37% -34.0% 67.78% 1.79% -58.08% -10.97% 51.16% 0.51% 12.71% 17.65% 24.08% 33.18% 21.68% -2.12% 82.13% 218.46% -13.33% 5.63% -78.42% 35.39% 22.11% 3.65% 64.1% -20.95% 66.29% -3.26% -7.07% -18.85% 24.49% 1.03% 4.3% 20.78% 24.19% -27.91%
Accrued Expenses $367.7M $418.6M $473.0M $470.6M $406.3M $290.3M $259.4M $239.7M $228.4M $303.9M $183.4M $166.5M $180.9M $173.6M $152.8M $137.8M $131.6M $103.1M $98.00M $96.80M $88.20M $77.00M $54.10M $55.20M $48.30M $21.30M $17.00M $12.50M $13.40M $13.30M $10.70M $7.100M $7.400M $6.600M $8.200M $8.600M $8.500M $7.000M $7.200M $5.400M $7.600M
YoY Change -12.15% -11.5% 0.51% 15.81% 39.96% 11.91% 8.22% 4.95% -24.84% 65.7% 10.15% -7.96% 4.21% 13.61% 10.89% 4.71% 27.64% 5.2% 1.24% 9.75% 14.55% 42.33% -1.99% 14.29% 126.76% 25.29% 36.0% -6.72% 0.75% 24.3% 50.7% -4.05% 12.12% -19.51% -4.65% 1.18% 21.43% -2.78% 33.33% -28.95%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $61.25M $45.90M $30.63M $46.92M $46.90M $46.90M $46.90M $54.00M $54.00M $39.00M $41.60M $295.5M $7.500M $7.500M $278.7M $9.500M $3.500M $7.600M $3.500M $3.600M $20.80M $4.600M $8.700M $0.00 $0.00 $10.00M $0.00 $2.700M $7.200M $4.800M $3.100M $0.00 $0.00 $100.0K $9.000M $4.500M $7.600M $4.500M
YoY Change 33.44% 49.88% -34.73% 0.04% 0.0% 0.0% -13.15% 0.0% 38.46% -6.25% -85.92% 3840.0% 0.0% -97.31% 2833.68% 171.43% -53.95% 117.14% -2.78% -82.69% 352.17% -47.13% -100.0% -100.0% -62.5% 50.0% 54.84% -100.0% -98.89% 100.0% -40.79% 68.89%
Total Short-Term Liabilities $1.078B $994.0M $1.027B $884.8M $769.2M $691.7M $539.0M $526.7M $565.2M $399.7M $422.6M $742.5M $484.9M $437.2M $658.4M $317.9M $290.3M $295.0M $211.4M $208.7M $224.3M $115.3M $77.40M $69.30M $62.10M $55.70M $47.50M $37.50M $45.60M $27.80M $30.80M $25.00M $26.70M $24.20M $27.60M $23.60M $24.30M $27.20M $27.30M $27.10M $26.00M
YoY Change 8.48% -3.25% 16.11% 15.03% 11.2% 28.33% 2.34% -6.81% 41.41% -5.42% -43.08% 53.12% 10.91% -33.6% 107.11% 9.51% -1.59% 39.55% 1.29% -6.95% 94.54% 48.97% 11.69% 11.59% 11.49% 17.26% 26.67% -17.76% 64.03% -9.74% 23.2% -6.37% 10.33% -12.32% 16.95% -2.88% -10.66% -0.37% 0.74% 4.23%
Long-Term Debt $1.481B $1.650B $1.702B $1.689B $1.358B $1.618B $1.015B $1.178B $1.402B $1.025B $1.239B $300.8M $527.3M $402.4M $252.5M $570.1M $639.1M $635.8M $364.3M $342.9M $391.4M $0.00 $26.50M $48.90M $28.30M $62.10M $29.80M $8.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.600M $100.0K $200.0K $300.0K $500.0K
YoY Change -10.24% -3.04% 0.78% 24.41% -16.11% 59.36% -13.77% -16.01% 36.84% -17.28% 311.8% -42.95% 31.04% 59.37% -55.71% -10.8% 0.52% 74.53% 6.24% -12.39% -100.0% -45.81% 72.79% -54.43% 108.39% 238.64% -100.0% 5500.0% -50.0% -33.33% -40.0%
Other Long-Term Liabilities $548.4M $611.5M $489.5M $606.1M $541.4M $200.2M $172.0M $139.7M $164.3M $137.2M $140.8M $126.3M $125.1M $102.7M $117.7M $59.20M $54.50M $47.10M $42.80M $34.00M $28.10M $19.10M $9.500M $6.200M $3.500M $4.800M $1.300M $1.600M $2.300M $2.200M $2.400M $2.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -10.31% 24.91% -19.24% 11.96% 170.43% 16.4% 23.12% -14.97% 19.75% -2.56% 11.48% 0.96% 21.81% -12.74% 98.82% 8.62% 15.71% 10.05% 25.88% 21.0% 47.12% 101.05% 53.23% 77.14% -27.08% 269.23% -18.75% -30.43% 4.55% -8.33% -4.0%
Total Long-Term Liabilities $2.030B $2.262B $2.192B $2.295B $1.899B $1.818B $1.187B $1.317B $1.566B $1.162B $1.380B $427.1M $652.4M $505.1M $370.2M $629.3M $693.6M $682.9M $407.1M $376.9M $419.5M $19.10M $36.00M $55.10M $31.80M $66.90M $31.10M $10.40M $2.300M $2.200M $2.400M $2.500M $0.00 $0.00 $0.00 $0.00 $5.600M $100.0K $200.0K $300.0K $500.0K
YoY Change -10.26% 3.2% -4.5% 20.86% 4.43% 53.13% -9.86% -15.9% 34.83% -15.78% 222.99% -34.53% 29.16% 36.44% -41.17% -9.27% 1.57% 67.75% 8.01% -10.15% 2096.34% -46.94% -34.66% 73.27% -52.47% 115.11% 199.04% 352.17% 4.55% -8.33% -4.0% -100.0% 5500.0% -50.0% -33.33% -40.0%
Total Liabilities $3.278B $3.377B $3.576B $3.507B $2.881B $2.716B $1.928B $2.118B $2.380B $1.762B $2.002B $1.292B $1.226B $1.013B $1.074B $978.3M $984.8M $978.1M $622.7M $585.6M $656.0M $140.5M $113.5M $124.5M $94.00M $122.8M $78.70M $48.10M $48.00M $30.20M $33.30M $27.90M $26.90M $24.50M $28.40M $27.70M $36.00M $36.00M $28.20M $28.00M $27.20M
YoY Change -2.92% -5.58% 1.96% 21.72% 6.11% 40.88% -8.97% -11.04% 35.09% -12.01% 54.95% 5.38% 21.02% -5.67% 9.79% -0.66% 0.69% 57.07% 6.34% -10.73% 366.9% 23.79% -8.84% 32.45% -23.45% 56.04% 63.62% 0.21% 58.94% -9.31% 19.35% 3.72% 9.8% -13.73% 2.53% -23.06% 0.0% 27.66% 0.71% 2.94%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Basic Shares Outstanding 22.38M shares 23.20M shares 23.45M 24.71M 25.03M 24.83M 24.62M 24.40M 24.26M 23.95M 29.98M
Diluted Shares Outstanding 22.57M shares 23.41M shares 23.68M 24.99M 25.49M 25.40M 25.26M 25.07M 24.80M 24.39M 30.43M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $10.173 Billion

About CACI INTERNATIONAL INC /DE/

CACI International, Inc. operates as holding company, which engages in the provision of information solutions and services in support of national security missions and government transformation for intelligence, defense, and federal civilian customers. The company is headquartered in Reston, Virginia and currently employs 24,000 full-time employees. The company went IPO on 2002-08-16. The company is a provider of expertise and differentiated technology to customers in support of national security in the intelligence, defense, and federal civilian sectors. Its segments include Domestic Operations and International Operations. The Domestic Operations segment provides expertise and technology to U.S. federal government agencies. The International Operations segment provides expertise and technology to international government and commercial customers. The company provides a diverse mix of IT services and proprietary data and software products, serving commercial and government customers throughout the United Kingdom, continental Europe and around the world. Its software offerings consist of signals intelligence (SIGINT), electronic warfare (EW), and intelligence, surveillance, and reconnaissance (ISR), across multiple domains, platforms, and customer sets.

Industry: Services-Computer Integrated Systems Design Peers: Booz Allen Hamilton Holding Corp Dun & Bradstreet Holdings, Inc. FTI CONSULTING, INC JACOBS SOLUTIONS INC. KBR, INC. Leidos Holdings, Inc. Nielsen Holdings plc Science Applications International Corp TransUnion