2021 Q3 Form 10-Q Financial Statement
#000156459021052491 Filed on October 28, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
Revenue | $1.491B | $1.460B |
YoY Change | 2.15% | 7.05% |
Cost Of Revenue | $974.2M | $939.9M |
YoY Change | 3.65% | 6.94% |
Gross Profit | $516.7M | $519.6M |
YoY Change | -0.55% | 7.24% |
Gross Profit Margin | 34.66% | 35.6% |
Selling, General & Admin | $357.1M | $355.0M |
YoY Change | 0.59% | -0.72% |
% of Gross Profit | 69.11% | 68.32% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $32.59M | $30.10M |
YoY Change | 8.28% | 12.31% |
% of Gross Profit | 6.31% | 5.79% |
Operating Expenses | $389.7M | $385.2M |
YoY Change | 1.17% | 7.72% |
Operating Profit | $127.0M | $134.4M |
YoY Change | -5.5% | 34.21% |
Interest Expense | -$10.40M | -$10.00M |
YoY Change | 3.98% | -159.48% |
% of Operating Profit | -8.19% | -7.44% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $116.6M | $124.4M |
YoY Change | -6.25% | 49.26% |
Income Tax | $28.52M | $30.80M |
% Of Pretax Income | 24.45% | 24.76% |
Net Earnings | $88.11M | $93.64M |
YoY Change | -5.91% | 37.76% |
Net Earnings / Revenue | 5.91% | 6.42% |
Basic Earnings Per Share | $3.74 | $3.73 |
Diluted Earnings Per Share | $3.70 | $3.67 |
COMMON SHARES | ||
Basic Shares Outstanding | 23.56M | 25.10M |
Diluted Shares Outstanding | 23.84M | 25.49M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $104.4M | $124.9M |
YoY Change | -16.39% | 50.12% |
Cash & Equivalents | $104.4M | $124.9M |
Short-Term Investments | ||
Other Short-Term Assets | $271.8M | $75.10M |
YoY Change | 261.93% | -30.33% |
Inventory | $86.59M | $76.99M |
Prepaid Expenses | ||
Receivables | $779.3M | $820.2M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.242B | $1.101B |
YoY Change | 12.83% | 5.63% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $543.5M | $550.6M |
YoY Change | -1.3% | 251.26% |
Goodwill | $3.708B | $3.622B |
YoY Change | 2.36% | 8.54% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $161.9M | $132.1M |
YoY Change | 22.57% | 302.18% |
Total Long-Term Assets | $4.937B | $4.850B |
YoY Change | 1.81% | 10.32% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.242B | $1.101B |
Total Long-Term Assets | $4.937B | $4.850B |
Total Assets | $6.179B | $5.950B |
YoY Change | 3.85% | 9.42% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $119.2M | $79.30M |
YoY Change | 50.28% | -14.38% |
Accrued Expenses | $589.6M | $550.4M |
YoY Change | 7.13% | -2.2% |
Deferred Revenue | $80.55M | $76.72M |
YoY Change | 4.99% | 7.73% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $46.92M | $46.92M |
YoY Change | 0.0% | 0.0% |
Total Short-Term Liabilities | $836.3M | $753.4M |
YoY Change | 11.0% | -2.61% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.648B | $1.567B |
YoY Change | 5.13% | 0.99% |
Other Long-Term Liabilities | $609.5M | $155.5M |
YoY Change | 291.97% | 127.81% |
Total Long-Term Liabilities | $1.648B | $1.723B |
YoY Change | -4.36% | 6.34% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $836.3M | $753.4M |
Total Long-Term Liabilities | $1.648B | $1.723B |
Total Liabilities | $3.424B | $3.179B |
YoY Change | 7.73% | 5.5% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $2.825B | |
YoY Change | 14.01% | |
Common Stock | $584.8M | |
YoY Change | 1.42% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $576.2M | |
YoY Change | 0.0% | |
Treasury Stock Shares | $17.43M | |
Shareholders Equity | $2.755B | $2.772B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $6.179B | $5.950B |
YoY Change | 3.85% | 9.42% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $88.11M | $93.64M |
YoY Change | -5.91% | 37.76% |
Depreciation, Depletion And Amortization | $32.59M | $30.10M |
YoY Change | 8.28% | 12.31% |
Cash From Operating Activities | $186.0M | $176.9M |
YoY Change | 5.12% | 71.41% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$10.20M | -$16.30M |
YoY Change | -37.4% | -27.56% |
Acquisitions | $116.3M | $354.1M |
YoY Change | -67.16% | 26109.84% |
Other Investing Activities | -$116.3M | -$354.1M |
YoY Change | -67.16% | 25192.86% |
Cash From Investing Activities | -$126.5M | -$370.4M |
YoY Change | -65.85% | 1450.54% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $2.074M | |
YoY Change | 20.79% | |
Debt Paid & Issued, Net | $589.7M | $630.2M |
YoY Change | -6.43% | 24.49% |
Cash From Financing Activities | -41.72M | 208.9M |
YoY Change | -119.97% | -411.56% |
NET CHANGE | ||
Cash From Operating Activities | 186.0M | 176.9M |
Cash From Investing Activities | -126.5M | -370.4M |
Cash From Financing Activities | -41.72M | 208.9M |
Net Change In Cash | 17.76M | 17.63M |
YoY Change | 0.76% | 58.02% |
FREE CASH FLOW | ||
Cash From Operating Activities | $186.0M | $176.9M |
Capital Expenditures | -$10.20M | -$16.30M |
Free Cash Flow | $196.2M | $193.2M |
YoY Change | 1.53% | 53.69% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.20 | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.20 | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
||
CY2020Q3 | caci |
Landlord Sponsored Tenant Incentives
LandlordSponsoredTenantIncentives
|
1389000 | |
CY2020Q3 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
938000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2665278000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
88109000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6669000 | |
CY2021Q3 | us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
-273000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-4548000 | |
CY2021Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
2472000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
2359000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2755122000 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2661310000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
93644000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7847000 | |
CY2020Q3 | us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
-1176000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
10045000 | |
CY2020Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
2074000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
2173000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2771769000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
62060000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
54886000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
47083000 | |
CY2021Q3 | caci |
Finite Lived Intangible Assets Amortization Expenses After Year Four
FiniteLivedIntangibleAssetsAmortizationExpensesAfterYearFour
|
215041000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
501574000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
815785000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
799789000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
314211000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
323683000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
501574000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
476106000 | |
CY2021Q3 | caci |
Write Off Of Fully Amortized Intangible Assets
WriteOffOfFullyAmortizedIntangibleAssets
|
26800000 | |
CY2021Q3 | us-gaap |
Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
|
10927000 | |
CY2021Q2 | us-gaap |
Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
|
9584000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
80551000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
70907000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
7015000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
6837000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
54700000 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
33500000 | |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
17600000 | |
CY2020Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
16100000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
53442000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
69062000 | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
3632578000 | |
CY2021Q3 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
79690000 | |
CY2021Q3 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-4549000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
3707719000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1490898000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1459506000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1490898000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1459506000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1490898000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1459506000 | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
7500000000 | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.80 | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P12M | |
CY2021Q3 | caci |
Billed And Billable Receivables
BilledAndBillableReceivables
|
676912000 | |
CY2021Q2 | caci |
Billed And Billable Receivables
BilledAndBillableReceivables
|
763921000 | |
CY2021Q3 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
98022000 | |
CY2021Q2 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
115930000 | |
CY2021Q3 | us-gaap |
Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
|
4411000 | |
CY2021Q2 | us-gaap |
Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
|
4144000 | |
CY2021Q3 | us-gaap |
Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
|
11540000 | |
CY2021Q2 | us-gaap |
Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
|
12159000 | |
CY2021Q3 | us-gaap |
Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
|
57047000 | |
CY2021Q2 | us-gaap |
Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
|
52615000 | |
CY2021Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
15439000 | |
CY2021Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
11353000 | |
CY2021Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
14102000 | |
CY2021Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
15728000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
86588000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
79696000 | |
CY2020Q4 | caci |
Transfers Of Financial Assets Accounted For As Sales Marpa Maturity Date
TransfersOfFinancialAssetsAccountedForAsSalesMarpaMaturityDate
|
2021-12-23 | |
CY2020Q4 | caci |
Transfers Of Financial Assets Accounted For As Sales Marpa Maximum Commitment
TransfersOfFinancialAssetsAccountedForAsSalesMarpaMaximumCommitment
|
200000000.0 | |
CY2020Q2 | caci |
Transfer Of Financial Assets Accounted For As Sales Amount Outstanding
TransferOfFinancialAssetsAccountedForAsSalesAmountOutstanding
|
182027000 | |
CY2019Q2 | caci |
Transfer Of Financial Assets Accounted For As Sales Amount Outstanding
TransferOfFinancialAssetsAccountedForAsSalesAmountOutstanding
|
200000000 | |
CY2021Q3 | us-gaap |
Transfer Of Financial Assets Accounted For As Sales Amount Derecognized
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized
|
690132000 | |
CY2020Q3 | us-gaap |
Transfer Of Financial Assets Accounted For As Sales Amount Derecognized
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized
|
626603000 | |
CY2021Q3 | caci |
Transfers Of Financial Assets Accounted For As Sales Cash Collected
TransfersOfFinancialAssetsAccountedForAsSalesCashCollected
|
678643000 | |
CY2020Q3 | caci |
Transfers Of Financial Assets Accounted For As Sales Cash Collected
TransfersOfFinancialAssetsAccountedForAsSalesCashCollected
|
642398000 | |
CY2021Q3 | caci |
Transfer Of Financial Assets Accounted For As Sales Amount Outstanding
TransferOfFinancialAssetsAccountedForAsSalesAmountOutstanding
|
193516000 | |
CY2020Q3 | caci |
Transfer Of Financial Assets Accounted For As Sales Amount Outstanding
TransferOfFinancialAssetsAccountedForAsSalesAmountOutstanding
|
184205000 | |
CY2021Q3 | caci |
Transfers Of Financial Assets Accounted For As Sales Cash Collected Not Remitted To Purchaser
TransfersOfFinancialAssetsAccountedForAsSalesCashCollectedNotRemittedToPurchaser
|
51034000 | |
CY2020Q3 | caci |
Transfers Of Financial Assets Accounted For As Sales Cash Collected Not Remitted To Purchaser
TransfersOfFinancialAssetsAccountedForAsSalesCashCollectedNotRemittedToPurchaser
|
79804000 | |
CY2021Q3 | caci |
Transfer Of Financial Assets Accounted For As Sales Remaining Sold Receivables
TransferOfFinancialAssetsAccountedForAsSalesRemainingSoldReceivables
|
142482000 | |
CY2020Q3 | caci |
Transfer Of Financial Assets Accounted For As Sales Remaining Sold Receivables
TransferOfFinancialAssetsAccountedForAsSalesRemainingSoldReceivables
|
104401000 | |
CY2021Q3 | caci |
Cash Provided Used By Marpa
CashProvidedUsedByMARPA
|
11500000 | |
CY2020Q3 | caci |
Cash Provided Used By Marpa
CashProvidedUsedByMARPA
|
-15800000 | |
CY2021Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1700905000 | |
CY2021Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1742635000 | |
CY2021Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
6220000 | |
CY2021Q2 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
6796000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1694685000 | |
CY2021Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1735839000 | |
CY2021Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
46920000 | |
CY2021Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
46920000 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1647765000 | |
CY2021Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1688919000 | |
CY2021Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
|
46920000 | |
CY2021Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
|
46920000 | |
CY2021Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree
|
1607065000 | |
CY2021Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1700905000 | |
CY2021Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
6220000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1694685000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-1008000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-1280000 | |
CY2021Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
3222000 | |
CY2020Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
3532000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
2214000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
2252000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
93644000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23560000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25099000 | |
CY2021Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
284000 | |
CY2020Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
387000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23844000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25486000 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.74 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.73 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.70 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.67 | |
CY2021Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
32900000 | |
CY2021Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
31500000 | |
CY2021Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
32900000 | |
CY2021Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.245 | |
CY2020Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.248 | |
CY2021Q3 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
88109000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
93644000 |