|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.18M
-30.8%
YoY
|
-$55.18M
45.44%
YoY
|
-$37.94M
101.87%
YoY
|
-$18.79M
-47.97%
YoY
|
-$36.12M
104.32%
YoY
|
| Depreciation, Depletion And Amortization |
$800.0K
-20.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
28.53%
YoY
|
$778.0K
235.34%
YoY
|
$232.0K
154.95%
YoY
|
| Cash From Operating Activities |
-$38.31M
41.77%
YoY
|
-$27.02M
-21.09%
YoY
|
-$34.24M
8.99%
YoY
|
-$31.42M
41.41%
YoY
|
-$22.22M
144.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$587.0K
3568.75%
YoY
|
$16.00K
-96.5%
YoY
|
$457.0K
-64.76%
YoY
|
$1.297M
-29.32%
YoY
|
$1.835M
24.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.00K
N/A
|
$0.00
-100.0%
YoY
|
$177.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$560.0K
3400.0%
YoY
|
-$16.00K
-94.29%
YoY
|
-$280.0K
-78.41%
YoY
|
-$1.297M
-29.32%
YoY
|
-$1.835M
-104.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.10M
-40.5%
YoY
|
$94.28M
-78017.36%
YoY
|
-$121.0K
-100.61%
YoY
|
$19.97M
-72.18%
YoY
|
$71.80M
14553.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$38.31M
41.77%
YoY
|
-$27.02M
-21.09%
YoY
|
-$34.24M
8.99%
YoY
|
-$31.42M
41.41%
YoY
|
-$22.22M
144.93%
YoY
|
| Cash From Investing Activities |
-$560.0K
3400.0%
YoY
|
-$16.00K
-94.29%
YoY
|
-$280.0K
-78.41%
YoY
|
-$1.297M
-29.32%
YoY
|
-$1.835M
-104.77%
YoY
|
| Cash From Financing Activities |
$56.10M
-40.5%
YoY
|
$94.28M
-78017.36%
YoY
|
-$121.0K
-100.61%
YoY
|
$19.97M
-72.18%
YoY
|
$71.80M
14553.06%
YoY
|
| Net Change In Cash |
$17.23M
-74.38%
YoY
|
$67.24M
-294.09%
YoY
|
-$34.65M
171.9%
YoY
|
-$12.74M
-126.69%
YoY
|
$47.75M
59.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.31M
41.77%
YoY
|
-$27.02M
-21.09%
YoY
|
-$34.24M
8.99%
YoY
|
-$31.42M
41.41%
YoY
|
-$22.22M
144.93%
YoY
|
| Capital Expenditures |
$587.0K
3568.75%
YoY
|
$16.00K
-96.5%
YoY
|
$457.0K
-64.76%
YoY
|
$1.297M
-29.32%
YoY
|
$1.835M
24.32%
YoY
|
| Free Cash Flow |
-$38.90M
43.86%
YoY
|
-$27.04M
-22.08%
YoY
|
-$34.70M
6.07%
YoY
|
-$32.72M
36.02%
YoY
|
-$24.05M
128.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.861M
-220.08%
YoY
|
-$29.50M
109.59%
YoY
|
-$11.27M
5.85%
YoY
|
-$4.796M
-78.43%
YoY
|
$7.379M
-189.76%
YoY
|
-$14.07M
26.84%
YoY
|
-$10.65M
26.21%
YoY
|
-$22.24M
131.3%
YoY
|
-$8.221M
-6.53%
YoY
|
-$11.10M
118.28%
YoY
|
-$8.435M
-2.91%
YoY
|
-$9.614M
131.72%
YoY
|
-$8.795M
906.29%
YoY
|
-$5.083M
-418.48%
YoY
|
-$8.688M
-46.24%
YoY
|
-$4.149M
-75.71%
YoY
|
-$874.0K
-80.48%
YoY
|
$1.596M
-115.23%
YoY
|
-$16.16M
532.81%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-50.0%
YoY
|
$163.0K
-33.47%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-33.33%
YoY
|
$245.0K
-1.61%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-15.25%
YoY
|
$300.0K
30.43%
YoY
|
$249.0K
12.67%
YoY
|
$200.0K
-2.44%
YoY
|
$236.0K
26.2%
YoY
|
$230.0K
39.39%
YoY
|
$221.0K
24.16%
YoY
|
$205.0K
876.19%
YoY
|
$187.0K
2571.43%
YoY
|
$165.0K
534.62%
YoY
|
$178.0K
2866.67%
YoY
|
$21.00K
-60.38%
YoY
|
| Cash From Operating Activities |
-$18.04M
109.34%
YoY
|
-$10.57M
81.77%
YoY
|
-$10.24M
55.73%
YoY
|
-$8.891M
43.45%
YoY
|
-$8.616M
2.11%
YoY
|
-$5.814M
-21.67%
YoY
|
-$6.573M
-25.39%
YoY
|
-$6.198M
-13.86%
YoY
|
-$8.438M
-22.01%
YoY
|
-$7.422M
7.8%
YoY
|
-$8.810M
-6.12%
YoY
|
-$7.195M
1.38%
YoY
|
-$10.82M
34.35%
YoY
|
-$6.885M
31.44%
YoY
|
-$9.384M
36.12%
YoY
|
-$7.097M
59.16%
YoY
|
-$8.053M
43.11%
YoY
|
-$5.238M
53.34%
YoY
|
-$6.894M
100.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$675.0K
22400.0%
YoY
|
$409.0K
13533.33%
YoY
|
$144.0K
N/A
|
$31.00K
416.67%
YoY
|
$3.000K
-57.14%
YoY
|
$3.000K
-93.62%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-96.45%
YoY
|
$7.000K
-94.93%
YoY
|
$47.00K
-82.97%
YoY
|
$100.0K
-146.51%
YoY
|
$169.0K
-126.61%
YoY
|
$138.0K
-19.3%
YoY
|
$276.0K
-154.76%
YoY
|
-$215.0K
-45.15%
YoY
|
-$635.0K
-10.56%
YoY
|
$171.0K
-25.33%
YoY
|
-$504.0K
11.26%
YoY
|
-$392.0K
-61.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$27.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$157.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$675.0K
22400.0%
YoY
|
-$409.0K
13533.33%
YoY
|
-$117.0K
N/A
|
-$31.00K
416.67%
YoY
|
-$3.000K
-57.14%
YoY
|
-$3.000K
-88.89%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-96.45%
YoY
|
-$7.000K
-136.84%
YoY
|
-$27.00K
-90.22%
YoY
|
-$100.0K
-53.49%
YoY
|
-$169.0K
-73.39%
YoY
|
$19.00K
-111.11%
YoY
|
-$276.0K
-45.24%
YoY
|
-$215.0K
-45.15%
YoY
|
-$635.0K
-10.56%
YoY
|
-$171.0K
-25.33%
YoY
|
-$504.0K
-102.5%
YoY
|
-$392.0K
-61.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$384.0K
106.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$186.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$93.82M
-5116.84%
YoY
|
$43.90M
-52.24%
YoY
|
-$3.371M
-301.01%
YoY
|
$17.44M
796.86%
YoY
|
-$1.870M
49.0%
YoY
|
$91.91M
-76061.16%
YoY
|
$1.677M
N/A
|
$1.945M
N/A
|
-$1.255M
N/A
|
-$121.0K
-436.11%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.00K
N/A
|
$0.00
-100.0%
YoY
|
$22.00K
-93.39%
YoY
|
$19.92M
17682.14%
YoY
|
$0.00
-100.0%
YoY
|
$71.36M
15411.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.04M
109.34%
YoY
|
-$10.57M
81.77%
YoY
|
-$10.24M
55.73%
YoY
|
-$8.891M
43.45%
YoY
|
-$8.616M
2.11%
YoY
|
-$5.814M
-21.67%
YoY
|
-$6.573M
-25.39%
YoY
|
-$6.198M
-13.86%
YoY
|
-$8.438M
-22.01%
YoY
|
-$7.422M
7.8%
YoY
|
-$8.810M
-6.12%
YoY
|
-$7.195M
1.38%
YoY
|
-$10.82M
34.35%
YoY
|
-$6.885M
31.44%
YoY
|
-$9.384M
36.12%
YoY
|
-$7.097M
59.16%
YoY
|
-$8.053M
43.11%
YoY
|
-$5.238M
53.34%
YoY
|
-$6.894M
100.35%
YoY
|
| Cash From Investing Activities |
-$675.0K
22400.0%
YoY
|
-$409.0K
13533.33%
YoY
|
-$117.0K
N/A
|
-$31.00K
416.67%
YoY
|
-$3.000K
-57.14%
YoY
|
-$3.000K
-88.89%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-96.45%
YoY
|
-$7.000K
-136.84%
YoY
|
-$27.00K
-90.22%
YoY
|
-$100.0K
-53.49%
YoY
|
-$169.0K
-73.39%
YoY
|
$19.00K
-111.11%
YoY
|
-$276.0K
-45.24%
YoY
|
-$215.0K
-45.15%
YoY
|
-$635.0K
-10.56%
YoY
|
-$171.0K
-25.33%
YoY
|
-$504.0K
-102.5%
YoY
|
-$392.0K
-61.15%
YoY
|
| Cash From Financing Activities |
$93.82M
-5116.84%
YoY
|
$43.90M
-52.24%
YoY
|
-$3.371M
-301.01%
YoY
|
$17.44M
796.86%
YoY
|
-$1.870M
49.0%
YoY
|
$91.91M
-76061.16%
YoY
|
$1.677M
N/A
|
$1.945M
N/A
|
-$1.255M
N/A
|
-$121.0K
-436.11%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.00K
N/A
|
$0.00
-100.0%
YoY
|
$22.00K
-93.39%
YoY
|
$19.92M
17682.14%
YoY
|
$0.00
-100.0%
YoY
|
$71.36M
15411.96%
YoY
|
| Net Change In Cash |
$75.10M
-816.02%
YoY
|
$32.92M
-61.77%
YoY
|
-$13.72M
180.31%
YoY
|
$8.522M
-300.09%
YoY
|
-$10.49M
8.13%
YoY
|
$86.10M
-1237.33%
YoY
|
-$4.896M
-45.05%
YoY
|
-$4.259M
-42.16%
YoY
|
-$9.700M
-10.19%
YoY
|
-$7.570M
6.25%
YoY
|
-$8.910M
-7.18%
YoY
|
-$7.364M
-4.49%
YoY
|
-$10.80M
-192.37%
YoY
|
-$7.125M
24.09%
YoY
|
-$9.599M
-114.98%
YoY
|
-$7.710M
59.43%
YoY
|
$11.69M
-303.55%
YoY
|
-$5.742M
-134.19%
YoY
|
$64.07M
-1705.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.04M
109.34%
YoY
|
-$10.57M
81.77%
YoY
|
-$10.24M
55.73%
YoY
|
-$8.891M
43.45%
YoY
|
-$8.616M
2.11%
YoY
|
-$5.814M
-21.67%
YoY
|
-$6.573M
-25.39%
YoY
|
-$6.198M
-13.86%
YoY
|
-$8.438M
-22.01%
YoY
|
-$7.422M
7.8%
YoY
|
-$8.810M
-6.12%
YoY
|
-$7.195M
1.38%
YoY
|
-$10.82M
34.35%
YoY
|
-$6.885M
31.44%
YoY
|
-$9.384M
36.12%
YoY
|
-$7.097M
59.16%
YoY
|
-$8.053M
43.11%
YoY
|
-$5.238M
53.34%
YoY
|
-$6.894M
100.35%
YoY
|
| Capital Expenditures |
$675.0K
22400.0%
YoY
|
$409.0K
13533.33%
YoY
|
$144.0K
N/A
|
$31.00K
416.67%
YoY
|
$3.000K
-57.14%
YoY
|
$3.000K
-93.62%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-96.45%
YoY
|
$7.000K
-94.93%
YoY
|
$47.00K
-82.97%
YoY
|
$100.0K
-146.51%
YoY
|
$169.0K
-126.61%
YoY
|
$138.0K
-19.3%
YoY
|
$276.0K
-154.76%
YoY
|
-$215.0K
-45.15%
YoY
|
-$635.0K
-10.56%
YoY
|
$171.0K
-25.33%
YoY
|
-$504.0K
11.26%
YoY
|
-$392.0K
-61.68%
YoY
|
| Free Cash Flow |
-$18.71M
117.1%
YoY
|
-$10.98M
88.71%
YoY
|
-$10.38M
57.92%
YoY
|
-$8.922M
43.81%
YoY
|
-$8.619M
2.06%
YoY
|
-$5.817M
-22.12%
YoY
|
-$6.573M
-26.23%
YoY
|
-$6.204M
-15.75%
YoY
|
-$8.445M
-22.93%
YoY
|
-$7.469M
4.3%
YoY
|
-$8.910M
-2.82%
YoY
|
-$7.364M
13.96%
YoY
|
-$10.96M
33.23%
YoY
|
-$7.161M
51.27%
YoY
|
-$9.169M
41.02%
YoY
|
-$6.462M
72.37%
YoY
|
-$8.224M
40.44%
YoY
|
-$4.734M
59.77%
YoY
|
-$6.502M
168.9%
YoY
|
Loading...