2021 Q3 Form 10-Q Financial Statement

#000156459021050405 Filed on October 07, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2020 Q3
Revenue $2.653B $2.679B
YoY Change -0.96% 12.06%
Cost Of Revenue $1.971B $1.869B
YoY Change 5.5% 8.26%
Gross Profit $681.9M $810.2M
YoY Change -15.84% 21.93%
Gross Profit Margin 25.7% 30.24%
Selling, General & Admin $300.7M $300.3M
YoY Change 0.13% -25.07%
% of Gross Profit 44.1% 37.06%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $81.60M $80.30M
YoY Change 1.62% -1.71%
% of Gross Profit 11.97% 9.91%
Operating Expenses $284.6M $300.3M
YoY Change -5.23% -25.07%
Operating Profit $427.9M $587.1M
YoY Change -27.12% 61.65%
Interest Expense -$94.20M -$113.7M
YoY Change -17.15% -12.54%
% of Operating Profit -22.01% -19.37%
Other Income/Expense, Net
YoY Change
Pretax Income $285.2M $410.0M
YoY Change -30.44% 172.43%
Income Tax $69.70M $86.70M
% Of Pretax Income 24.44% 21.15%
Net Earnings $235.4M $329.0M
YoY Change -28.45% 89.3%
Net Earnings / Revenue 8.87% 12.28%
Basic Earnings Per Share $0.49 $0.67
Diluted Earnings Per Share $488.1K $0.67
COMMON SHARES
Basic Shares Outstanding 480.4M 488.2M
Diluted Shares Outstanding 482.3M 489.9M

Balance Sheet

Concept 2021 Q3 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $67.00M $444.3M
YoY Change -84.92% 448.52%
Cash & Equivalents $67.00M $438.2M
Short-Term Investments $7.900M $6.100M
Other Short-Term Assets $116.2M $108.4M
YoY Change 7.2% -0.28%
Inventory $1.955B $1.580B
Prepaid Expenses
Receivables $834.4M $808.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.972B $2.935B
YoY Change 1.26% 7.59%
LONG-TERM ASSETS
Property, Plant & Equipment $2.646B $2.431B
YoY Change 8.87% 3.52%
Goodwill $11.37B $11.44B
YoY Change -0.62% -0.2%
Intangibles $4.141B $4.303B
YoY Change -3.77% -4.9%
Long-Term Investments
YoY Change
Other Assets $1.407B $1.263B
YoY Change 11.37% 10.78%
Total Long-Term Assets $19.57B $19.44B
YoY Change 0.65% -0.94%
TOTAL ASSETS
Total Short-Term Assets $2.972B $2.935B
Total Long-Term Assets $19.57B $19.44B
Total Assets $22.54B $22.38B
YoY Change 0.73% 0.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.674B $1.523B
YoY Change 9.92% 15.67%
Accrued Expenses $935.4M $859.0M
YoY Change 8.89% -6.22%
Deferred Revenue
YoY Change
Short-Term Debt $458.6M $600.0K
YoY Change 76333.33% -98.93%
Long-Term Debt Due $21.90M $719.0M
YoY Change -96.95% 379.33%
Total Short-Term Liabilities $3.090B $3.102B
YoY Change -0.37% 26.61%
LONG-TERM LIABILITIES
Long-Term Debt $8.780B $8.898B
YoY Change -1.33% -13.8%
Other Long-Term Liabilities $2.034B $2.179B
YoY Change -6.64% 5.83%
Total Long-Term Liabilities $10.81B $2.179B
YoY Change 396.31% 5.83%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.090B $3.102B
Total Long-Term Liabilities $10.81B $2.179B
Total Liabilities $13.90B $5.281B
YoY Change 163.3% -64.41%
SHAREHOLDERS EQUITY
Retained Earnings $6.348B
YoY Change
Common Stock $5.226B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.008B
YoY Change
Treasury Stock Shares $104.5M
Shareholders Equity $8.557B $8.121B
YoY Change
Total Liabilities & Shareholders Equity $22.54B $22.38B
YoY Change 0.73% 0.1%

Cashflow Statement

Concept 2021 Q3 2020 Q3
OPERATING ACTIVITIES
Net Income $235.4M $329.0M
YoY Change -28.45% 89.3%
Depreciation, Depletion And Amortization $81.60M $80.30M
YoY Change 1.62% -1.71%
Cash From Operating Activities $139.8M $284.5M
YoY Change -50.86% 37.44%
INVESTING ACTIVITIES
Capital Expenditures $154.9M $145.5M
YoY Change 6.46% 36.49%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$100.0K
YoY Change -100.0% -103.13%
Cash From Investing Activities -$154.9M -$142.9M
YoY Change 8.4% 32.93%
FINANCING ACTIVITIES
Cash Dividend Paid $132.1M $103.5M
YoY Change 27.63% 0.19%
Common Stock Issuance & Retirement, Net $50.00M $0.00
YoY Change
Debt Paid & Issued, Net $23.70M $133.4M
YoY Change -82.23% -35.18%
Cash From Financing Activities 5.500M -259.6M
YoY Change -102.12% -4.14%
NET CHANGE
Cash From Operating Activities 139.8M 284.5M
Cash From Investing Activities -154.9M -142.9M
Cash From Financing Activities 5.500M -259.6M
Net Change In Cash -15.10M -115.1M
YoY Change -86.88% -33.04%
FREE CASH FLOW
Cash From Operating Activities $139.8M $284.5M
Capital Expenditures $154.9M $145.5M
Free Cash Flow -$15.10M $139.0M
YoY Change -110.86% 38.45%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
us-gaap:AccountingStandardsUpdate201613Member
CY2021Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
175200000
CY2021Q3 us-gaap Goodwill
Goodwill
11369200000
CY2021Q2 us-gaap Goodwill
Goodwill
11373500000
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3200000
CY2021Q3 us-gaap Assets Current
AssetsCurrent
2972200000
CY2021Q2 us-gaap Assets Current
AssetsCurrent
2702100000
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5707900000
CY2021Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5624700000
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3061700000
CY2021Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3016200000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2646200000
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2608500000
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4140700000
CY2021Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4157600000
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1407000000.0
CY2021Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1349300000
CY2021Q3 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
4600000
CY2021Q2 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
4600000
CY2021Q3 us-gaap Assets
Assets
22539900000
CY2021Q2 us-gaap Assets
Assets
22195600000
CY2021Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
458600000
CY2021Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
707400000
CY2021Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
21900000
CY2021Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
23100000
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1674400000
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1655900000
CY2021Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
105600000
CY2020Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-52400000
CY2021Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
220700000
CY2020Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
202800000
CY2021Q3 cag Increase Decrease In Deferred Income Taxes And Income Taxes Payable Net
IncreaseDecreaseInDeferredIncomeTaxesAndIncomeTaxesPayableNet
-57600000
CY2020Q3 cag Increase Decrease In Deferred Income Taxes And Income Taxes Payable Net
IncreaseDecreaseInDeferredIncomeTaxesAndIncomeTaxesPayableNet
-15600000
CY2021Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
829800000
CY2021Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
744600000
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3090300000
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3306200000
CY2021Q3 us-gaap Senior Long Term Notes
SeniorLongTermNotes
8779600000
CY2021Q2 us-gaap Senior Long Term Notes
SeniorLongTermNotes
8275200000
CY2021Q3 us-gaap Liabilities
Liabilities
13904000000.0
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
5
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1200000000
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
584219229
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
2921200000
CY2021Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2305000000.0
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6348300000
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-9400000
CY2021Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
104529448
CY2021Q3 us-gaap Treasury Stock Value
TreasuryStockValue
3008100000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
8557000000.0
CY2021Q3 us-gaap Minority Interest
MinorityInterest
78900000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8635900000
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22539900000
CY2021Q3 us-gaap Profit Loss
ProfitLoss
235700000
CY2021Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
96500000
CY2021Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
700000
CY2021Q3 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
7400000
CY2020Q3 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-4000000.0
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2600000
CY2020Q3 us-gaap Share Based Compensation
ShareBasedCompensation
16500000
CY2021Q3 us-gaap Pension Contributions
PensionContributions
2900000
CY2020Q3 us-gaap Pension Contributions
PensionContributions
5900000
CY2021Q3 us-gaap Pension Expense
PensionExpense
-12400000
CY2020Q3 us-gaap Pension Expense
PensionExpense
-9600000
CY2021Q3 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1400000
CY2020Q3 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
24300000
CY2021Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
19800000
CY2020Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
16700000
CY2020Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
145500000
CY2021Q3 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1900000
CY2021Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
40500000
CY2020Q3 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
600000
CY2021Q3 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
1900000
CY2020Q3 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
1500000
CY2021Q3 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
0
CY2020Q3 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
3400000
CY2021Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0
CY2021Q3 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
64800000
CY2020Q3 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
20800000
CY2021Q3 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-69500000
CY2020Q3 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-79100000
CY2021Q3 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
53700000
CY2020Q3 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
36600000
CY2021Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
139800000
CY2020Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
284500000
CY2021Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
154900000
CY2020Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-100000
CY2021Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-154900000
CY2020Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-142900000
CY2021Q3 us-gaap Proceeds From Short Term Debt Maturing In More Than Three Months
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
249800000
CY2020Q3 us-gaap Proceeds From Short Term Debt Maturing In More Than Three Months
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
0
CY2021Q3 cag Proceeds From Repayments Of Other Short Term Debt
ProceedsFromRepaymentsOfOtherShortTermDebt
-498600000
CY2020Q3 cag Proceeds From Repayments Of Other Short Term Debt
ProceedsFromRepaymentsOfOtherShortTermDebt
-500000
CY2021Q3 us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
499100000
CY2020Q3 us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
0
CY2021Q3 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1900000
CY2021Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
50000000.0
CY2020Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0
CY2020Q3 cag Repayments Of Long Term Debt Finite Lived Intangible Assets
RepaymentsOfLongTermDebtFiniteLivedIntangibleAssets
12900000
CY2020Q3 us-gaap Payments Of Dividends
PaymentsOfDividends
103500000
CY2020Q3 cag Proceeds From Exercise Of Stock Options Payments Related To Tax Withholdings For Share Based Compensation
ProceedsFromExerciseOfStockOptionsPaymentsRelatedToTaxWithholdingsForShareBasedCompensation
-9300000
CY2020Q3 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0
CY2020Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-259600000
CY2020Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2900000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-115100000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
439200000
CY2021Q3 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Reclassifications and other changes <span style="font-weight:normal;font-style:normal;">— Certain prior year amounts have been reclassified to conform with current year presentation.</span></p>
CY2021Q3 us-gaap Use Of Estimates
UseOfEstimates
Use of Estimates<span style="font-weight:normal;font-style:normal;"> — Preparation of financial statements in conformity with U.S. generally accepted accounting principles ("U.S. GAAP") requires management to make estimates and assumptions. These estimates and assumptions affect reported amounts of assets, liabilities, revenues, and expenses as reflected in the Condensed Consolidated Financial Statements. Actual results could differ from these estimates.</span>
CY2021Q3 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
4600000
CY2021Q2 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
4600000
CY2021Q3 us-gaap Interest Expense Long Term Debt
InterestExpenseLongTermDebt
96900000
CY2020Q3 us-gaap Interest Expense Long Term Debt
InterestExpenseLongTermDebt
117000000.0
CY2021Q3 us-gaap Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
600000
CY2021Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
300000
CY2020Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
800000
CY2021Q3 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
3000000.0
CY2020Q3 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
2500000
CY2021Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-94200000
CY2020Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-113700000
CY2021Q2 us-gaap Goodwill
Goodwill
11373500000
CY2021Q3 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-4300000
CY2021Q3 us-gaap Goodwill
Goodwill
11369200000
CY2021Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
3300000000.0
CY2021Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
3301200000
CY2021Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1234100000
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
393400000
CY2021Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1235300000
CY2021Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
378900000
CY2021Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
4534100000
CY2021Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
4536500000
CY2021Q3 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P19Y
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14900000
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14900000
CY2021Q3 cag Finite Lived Intangible Assets Average Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAverageAmortizationExpenseNextTwelveMonths
52800000
CY2021Q3 cag Finite Lived Intangible Assets Average Amortization Expense Year Two
FiniteLivedIntangibleAssetsAverageAmortizationExpenseYearTwo
52800000
CY2021Q3 cag Finite Lived Intangible Assets Average Amortization Expense Year Three
FiniteLivedIntangibleAssetsAverageAmortizationExpenseYearThree
52800000
CY2021Q3 cag Finite Lived Intangible Assets Average Amortization Expense Year Four
FiniteLivedIntangibleAssetsAverageAmortizationExpenseYearFour
52800000
CY2021Q3 cag Finite Lived Intangible Assets Average Amortization Expense Year Five
FiniteLivedIntangibleAssetsAverageAmortizationExpenseYearFive
52800000
CY2021Q3 cag Hedge For Anticipated Consumption Of Commodity Inputs Period
HedgeForAnticipatedConsumptionOfCommodityInputsPeriod
P36M
CY2021Q3 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
12300000
CY2021Q2 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
15500000
CY2021Q3 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
700000
CY2021Q2 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
6900000
CY2021Q3 us-gaap Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
4000000.0
CY2021Q3 us-gaap Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
2400000
CY2021Q2 us-gaap Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
7400000
CY2021Q2 us-gaap Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
5400000
CY2021Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
10200000
CY2020Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-4000000.0
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2600000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
17400000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
235400000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
329000000.0
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
480400000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
488200000
CY2021Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1900000
CY2020Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1700000
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
482300000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
489900000
CY2021Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
307800000
CY2021Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
290700000
CY2021Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
169000000.0
CY2021Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
125100000
CY2021Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1395100000
CY2021Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1238100000
CY2021Q3 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
82700000
CY2021Q2 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
80100000
CY2021Q3 us-gaap Inventory Net
InventoryNet
1954600000
CY2021Q2 us-gaap Inventory Net
InventoryNet
1734000000.0
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
69700000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
86700000
CY2021Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.228
CY2020Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.208
CY2020Q3 us-gaap Effective Income Tax Rate Reconciliation Tax Cuts And Jobs Act Of2017 Amount
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Amount
-7600000
CY2021Q3 us-gaap Income Tax Reconciliation Tax Settlements
IncomeTaxReconciliationTaxSettlements
-3600000
CY2021Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
26000000.0
CY2021Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
33000000.0
CY2021Q3 cag Unrecognized Tax Benefits Deductibility Is Highly Certain
UnrecognizedTaxBenefitsDeductibilityIsHighlyCertain
800000
CY2021Q2 cag Unrecognized Tax Benefits Deductibility Is Highly Certain
UnrecognizedTaxBenefitsDeductibilityIsHighlyCertain
800000
CY2021Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
7800000
CY2021Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
8800000
CY2021Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
21300000
CY2021Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
28200000
CY2021Q3 us-gaap Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
7900000
CY2021Q3 cag Threshold Amount For Environmental Matters
ThresholdAmountForEnvironmentalMatters
1000000
CY2020 cag Proposed Penalty For Violation Of Air Quality Standards
ProposedPenaltyForViolationOfAirQualityStandards
2200000
CY2021Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-10500000
CY2020Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-7800000
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8631400000
CY2021Q3 cag Stock Option And Incentive Plans Including Amortization Of Vesting Awards
StockOptionAndIncentivePlansIncludingAmortizationOfVestingAwards
-14800000
CY2021Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-15700000
CY2021Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
50000000.0
CY2021Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-2100000
CY2021Q3 us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
300000
CY2021Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1300000
CY2021Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.3125
CY2021Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
149900000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
235400000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8635900000
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7950700000
CY2020Q3 cag Stock Option And Incentive Plans Including Amortization Of Vesting Awards
StockOptionAndIncentivePlansIncludingAmortizationOfVestingAwards
7400000
CY2020Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
17500000
CY2020Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-1200000
CY2020Q3 us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
800000
CY2020Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
300000
CY2020Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.2125
CY2020Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
103800000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
329000000.0
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8199000000.0
CY2021Q3 us-gaap Derivative Assets
DerivativeAssets
12300000
CY2021Q3 us-gaap Marketable Securities
MarketableSecurities
7900000
CY2021Q3 us-gaap Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
8900000
CY2021Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
29100000
CY2021Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
700000
CY2021Q3 us-gaap Accrued Liabilities Fair Value Disclosure
AccruedLiabilitiesFairValueDisclosure
86100000
CY2021Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
86800000
CY2021Q2 us-gaap Derivative Assets
DerivativeAssets
15500000
CY2021Q2 us-gaap Marketable Securities
MarketableSecurities
6600000
CY2021Q2 us-gaap Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
8800000
CY2021Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
30900000
CY2021Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
6900000
CY2021Q2 us-gaap Accrued Liabilities Fair Value Disclosure
AccruedLiabilitiesFairValueDisclosure
81000000.0
CY2021Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
87900000
CY2021Q3 us-gaap Long Term Debt
LongTermDebt
8800000000
CY2021Q2 us-gaap Long Term Debt
LongTermDebt
8300000000
CY2021Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
10320000000
CY2021Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
9760000000
CY2021Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2653300000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2678900000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
427900000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
587100000
CY2021Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
20200000
CY2020Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
6500000
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
64600000
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
77200000
CY2021Q3 us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-16100000
CY2020Q3 us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-13800000
CY2021Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-94200000
CY2020Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-113700000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
69700000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
86700000
CY2021Q3 us-gaap Profit Loss
ProfitLoss
235700000
CY2020Q3 us-gaap Profit Loss
ProfitLoss
329800000
CY2021Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
300000
CY2020Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
800000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
235400000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
329000000.0
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2653300000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2678900000
CY2021Q3 cag Cumulative Derivative Gains Losses Recognized Not Yet Reclassified To Segment Operating Results
CumulativeDerivativeGainsLossesRecognizedNotYetReclassifiedToSegmentOperatingResults
16700000
CY2021Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
10200000
CY2021Q3 cag Derivative Gain Loss Of Previous Year To Be Reclassified To Segment Operating Results
DerivativeGainLossOfPreviousYearToBeReclassifiedToSegmentOperatingResults
-6500000
CY2021Q3 cag Derivative Gains Losses To Be Reclassified To Segment Operating Results In Remainder Of Fiscal Year
DerivativeGainsLossesToBeReclassifiedToSegmentOperatingResultsInRemainderOfFiscalYear
15100000
CY2021Q3 cag Derivative Gain Loss To Be Reclassified To Segment Operating Results Thereafter
DerivativeGainLossToBeReclassifiedToSegmentOperatingResultsThereafter
1600000
CY2021Q3 us-gaap Depreciation
Depreciation
81600000
CY2020Q3 us-gaap Depreciation
Depreciation
80300000

Files In Submission

Name View Source Status
0001564590-21-050405-index-headers.html Edgar Link pending
0001564590-21-050405-index.html Edgar Link pending
0001564590-21-050405.txt Edgar Link pending
0001564590-21-050405-xbrl.zip Edgar Link pending
cag-10q_20210829.htm Edgar Link pending
cag-10q_20210829_htm.xml Edgar Link completed
cag-20210829.xsd Edgar Link pending
cag-20210829_cal.xml Edgar Link unprocessable
cag-20210829_def.xml Edgar Link unprocessable
cag-20210829_lab.xml Edgar Link unprocessable
cag-20210829_pre.xml Edgar Link unprocessable
cag-ex311_6.htm Edgar Link pending
cag-ex312_8.htm Edgar Link pending
cag-ex32_7.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending