2022 Q1 Form 10-Q Financial Statement
#000156459022013862 Filed on April 07, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q3 |
---|---|---|---|
Revenue | $2.914B | $3.059B | $2.653B |
YoY Change | 5.15% | 2.13% | -0.96% |
Cost Of Revenue | $2.216B | $2.298B | $1.971B |
YoY Change | 10.62% | 9.61% | 5.5% |
Gross Profit | $697.4M | $760.6M | $681.9M |
YoY Change | -9.15% | -15.34% | -15.84% |
Gross Profit Margin | 23.94% | 24.87% | 25.7% |
Selling, General & Admin | $299.8M | $285.8M | $300.7M |
YoY Change | 34.08% | -3.58% | 0.13% |
% of Gross Profit | 42.99% | 37.58% | 44.1% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $77.30M | $82.20M | $81.60M |
YoY Change | -5.39% | -0.72% | 1.62% |
% of Gross Profit | 11.08% | 10.81% | 11.97% |
Operating Expenses | $283.7M | $269.7M | $284.6M |
YoY Change | 35.16% | -4.6% | -5.23% |
Operating Profit | $424.1M | $468.4M | $427.9M |
YoY Change | -22.24% | -27.1% | -27.12% |
Interest Expense | -$94.60M | -$98.20M | -$94.20M |
YoY Change | -5.96% | -8.82% | -17.15% |
% of Operating Profit | -22.31% | -20.96% | -22.01% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $280.7M | $330.6M | $285.2M |
YoY Change | -22.42% | -24.38% | -30.44% |
Income Tax | $109.9M | $84.20M | $69.70M |
% Of Pretax Income | 39.15% | 25.47% | 24.44% |
Net Earnings | $218.4M | $275.5M | $235.4M |
YoY Change | -22.39% | -27.29% | -28.45% |
Net Earnings / Revenue | 7.5% | 9.01% | 8.87% |
Basic Earnings Per Share | $0.45 | $0.57 | $0.49 |
Diluted Earnings Per Share | $452.9K | $571.7K | $488.1K |
COMMON SHARES | |||
Basic Shares Outstanding | 480.3M | 480.2M | 480.4M |
Diluted Shares Outstanding | 482.2M | 481.9M | 482.3M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q4 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $79.70M | $68.70M | $67.00M |
YoY Change | -10.35% | -7.16% | -84.92% |
Cash & Equivalents | $79.70M | $68.70M | $67.00M |
Short-Term Investments | $7.300M | $6.700M | $7.900M |
Other Short-Term Assets | $153.9M | $134.7M | $116.2M |
YoY Change | 21.18% | -14.15% | 7.2% |
Inventory | $1.767B | $1.859B | $1.955B |
Prepaid Expenses | |||
Receivables | $914.5M | $977.2M | $834.4M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.915B | $3.039B | $2.972B |
YoY Change | 10.91% | 8.64% | 1.26% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.656B | $2.623B | $2.646B |
YoY Change | 5.09% | 5.84% | 8.87% |
Goodwill | $11.33B | $11.33B | $11.37B |
YoY Change | -0.55% | -0.55% | -0.62% |
Intangibles | $4.141B | ||
YoY Change | -3.77% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.519B | $1.506B | $1.407B |
YoY Change | 17.66% | 18.22% | 11.37% |
Total Long-Term Assets | $19.58B | $19.55B | $19.57B |
YoY Change | 0.55% | 0.38% | 0.65% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.915B | $3.039B | $2.972B |
Total Long-Term Assets | $19.58B | $19.55B | $19.57B |
Total Assets | $22.50B | $22.59B | $22.54B |
YoY Change | 1.78% | 1.42% | 0.73% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.594B | $1.597B | $1.674B |
YoY Change | 10.48% | -0.08% | 9.92% |
Accrued Expenses | $859.9M | $822.0M | $935.4M |
YoY Change | -4.35% | 8.02% | 8.89% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $362.8M | $585.8M | $458.6M |
YoY Change | -50.21% | 58.93% | 76333.33% |
Long-Term Debt Due | $706.3M | $270.6M | $21.90M |
YoY Change | 219.59% | -56.21% | -96.95% |
Total Short-Term Liabilities | $3.525B | $3.277B | $3.090B |
YoY Change | 7.09% | -2.22% | -0.37% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $8.089B | $8.528B | $8.780B |
YoY Change | -2.28% | 2.99% | -1.33% |
Other Long-Term Liabilities | $2.032B | $2.030B | $2.034B |
YoY Change | -7.88% | -6.7% | -6.64% |
Total Long-Term Liabilities | $10.12B | $10.56B | $10.81B |
YoY Change | 358.79% | 385.18% | 396.31% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.525B | $3.277B | $3.090B |
Total Long-Term Liabilities | $10.12B | $10.56B | $10.81B |
Total Liabilities | $13.72B | $13.84B | $13.90B |
YoY Change | -0.37% | 0.2% | 163.3% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $6.473B | $6.348B | |
YoY Change | 9.0% | ||
Common Stock | $5.238B | $5.226B | |
YoY Change | 0.1% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $3.008B | $3.008B | |
YoY Change | 11.61% | ||
Treasury Stock Shares | $104.5M | $104.5M | |
Shareholders Equity | $8.775B | $8.679B | $8.557B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $22.50B | $22.59B | $22.54B |
YoY Change | 1.78% | 1.42% | 0.73% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $218.4M | $275.5M | $235.4M |
YoY Change | -22.39% | -27.29% | -28.45% |
Depreciation, Depletion And Amortization | $77.30M | $82.20M | $81.60M |
YoY Change | -5.39% | -0.72% | 1.62% |
Cash From Operating Activities | $490.5M | $122.3M | $139.8M |
YoY Change | -7.21% | -52.39% | -50.86% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$106.7M | -$102.6M | $154.9M |
YoY Change | -6.97% | -24.84% | 6.46% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $8.000M | $13.30M | $0.00 |
YoY Change | -92.26% | 49.44% | -100.0% |
Cash From Investing Activities | -$98.70M | -$89.30M | -$154.9M |
YoY Change | 765.79% | -30.02% | 8.4% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $132.1M | ||
YoY Change | 27.63% | ||
Common Stock Issuance & Retirement, Net | $50.00M | ||
YoY Change | |||
Debt Paid & Issued, Net | $23.70M | ||
YoY Change | -82.23% | ||
Cash From Financing Activities | -383.3M | -29.20M | 5.500M |
YoY Change | -23.89% | -94.16% | -102.12% |
NET CHANGE | |||
Cash From Operating Activities | 490.5M | 122.3M | 139.8M |
Cash From Investing Activities | -98.70M | -89.30M | -154.9M |
Cash From Financing Activities | -383.3M | -29.20M | 5.500M |
Net Change In Cash | 8.500M | 3.800M | -15.10M |
YoY Change | -37.5% | -101.02% | -86.88% |
FREE CASH FLOW | |||
Cash From Operating Activities | $490.5M | $122.3M | $139.8M |
Capital Expenditures | -$106.7M | -$102.6M | $154.9M |
Free Cash Flow | $597.2M | $224.9M | -$15.10M |
YoY Change | -7.17% | -42.83% | -110.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | us-gaap |
Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#AccountingStandardsUpdate201613Member | |
cag |
Proceeds From Repayments Issuance Of Other Short Term Debt
ProceedsFromRepaymentsIssuanceOfOtherShortTermDebt
|
-344600000 | ||
cag |
Proceeds From Repayments Issuance Of Other Short Term Debt
ProceedsFromRepaymentsIssuanceOfOtherShortTermDebt
|
478900000 | ||
CY2022Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-94600000 | |
CY2021Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
400000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1100000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1600000 | ||
CY2022Q1 | us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
3400000 | |
CY2021Q1 | us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
2700000 | |
us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
9400000 | ||
us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
7800000 | ||
CY2022Q1 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
24400000 | |
CY2021Q2 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
24300000 | |
CY2022Q1 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
32000000.0 | |
CY2021Q2 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
113300000 | |
CY2022Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
1700000 | |
CY2021Q2 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
1600000 | |
CY2022Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
2400000 | |
CY2021Q2 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
3200000 | |
CY2022Q1 | us-gaap |
Interest Expense Long Term Debt
InterestExpenseLongTermDebt
|
97900000 | |
CY2021Q1 | us-gaap |
Interest Expense Long Term Debt
InterestExpenseLongTermDebt
|
102700000 | |
us-gaap |
Interest Expense Long Term Debt
InterestExpenseLongTermDebt
|
292500000 | ||
us-gaap |
Interest Expense Long Term Debt
InterestExpenseLongTermDebt
|
329900000 | ||
CY2022Q1 | us-gaap |
Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
|
600000 | |
CY2021Q1 | us-gaap |
Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
|
1000000.0 | |
us-gaap |
Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
|
1700000 | ||
us-gaap |
Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
|
1500000 | ||
CY2022Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
500000 | |
CY2021Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-100600000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-283700000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-322000000.0 | ||
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
11338900000 | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-6500000 | ||
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
11332400000 | |
CY2022Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
4498800000 | |
CY2021Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
4501900000 | |
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P19Y | ||
CY2022Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
14800000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
44500000 | ||
CY2021Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
14900000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
44800000 | ||
CY2022Q1 | cag |
Finite Lived Intangible Assets Average Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAverageAmortizationExpenseNextTwelveMonths
|
51000000.0 | |
CY2022Q1 | cag |
Finite Lived Intangible Assets Average Amortization Expense Year Two
FiniteLivedIntangibleAssetsAverageAmortizationExpenseYearTwo
|
51000000.0 | |
CY2022Q1 | cag |
Finite Lived Intangible Assets Average Amortization Expense Year Three
FiniteLivedIntangibleAssetsAverageAmortizationExpenseYearThree
|
51000000.0 | |
CY2022Q1 | cag |
Finite Lived Intangible Assets Average Amortization Expense Year Four
FiniteLivedIntangibleAssetsAverageAmortizationExpenseYearFour
|
51000000.0 | |
CY2022Q1 | cag |
Finite Lived Intangible Assets Average Amortization Expense Year Five
FiniteLivedIntangibleAssetsAverageAmortizationExpenseYearFive
|
51000000.0 | |
cag |
Hedge For Anticipated Consumption Of Commodity Inputs Period
HedgeForAnticipatedConsumptionOfCommodityInputsPeriod
|
P36M | ||
CY2022Q1 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
|
14000000.0 | |
CY2021Q2 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
|
15500000 | |
CY2022Q1 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
|
1200000 | |
CY2021Q2 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
|
6900000 | |
CY2022Q1 | us-gaap |
Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
|
11700000 | |
CY2022Q1 | us-gaap |
Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
|
10000000.0 | |
CY2021Q2 | us-gaap |
Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
|
7400000 | |
CY2021Q2 | us-gaap |
Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
|
5400000 | |
CY2022Q1 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
10000000.0 | |
CY2021Q1 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
5300000 | |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
27200000 | ||
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
1400000 | ||
CY2022Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
12500000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
26800000 | ||
CY2021Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
10400000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
42400000 | ||
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
218400000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
281400000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
729300000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
989300000 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
480300000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
485700000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
480300000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
487400000 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1900000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1900000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1900000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1800000 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
482200000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
487600000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
482200000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
489200000 | ||
CY2022Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
351600000 | |
CY2021Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
284100000 | |
CY2022Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
176600000 | |
CY2021Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
125100000 | |
CY2022Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1157400000 | |
CY2021Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1221800000 | |
CY2022Q1 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
80900000 | |
CY2021Q2 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
78700000 | |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
1766500000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
1709700000 | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
109900000 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
101600000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
263800000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
269000000.0 | ||
CY2022Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.334 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.265 | |
cag |
Additional Income Tax Expense
AdditionalIncomeTaxExpense
|
25000000.0 | ||
CY2021Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
33000000.0 | |
CY2021Q2 | cag |
Unrecognized Tax Benefits Deductibility Is Highly Certain
UnrecognizedTaxBenefitsDeductibilityIsHighlyCertain
|
800000 | |
CY2021Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
8800000 | |
CY2021Q2 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
28200000 | |
CY2022Q1 | us-gaap |
Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
|
4400000 | |
CY2022Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
1200000 | |
CY2022Q1 | us-gaap |
Deferred Tax Liability Not Recognized Amount Of Unrecognized Deferred Tax Liability Undistributed Earnings Of Foreign Subsidiaries
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries
|
23600000 | |
cag |
Threshold Amount For Environmental Matters
ThresholdAmountForEnvironmentalMatters
|
1000000.0 | ||
CY2020 | cag |
Proposed Penalty For Violation Of Air Quality Standards
ProposedPenaltyForViolationOfAirQualityStandards
|
1800000 | |
CY2021 | cag |
Proposed Penalty For Violation Of Air Quality Standards
ProposedPenaltyForViolationOfAirQualityStandards
|
4300000 | |
CY2022Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-11000000.0 | |
CY2021Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-8400000 | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-32200000 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-23500000 | ||
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8631400000 | |
CY2021Q3 | cag |
Stock Option And Incentive Plans Including Amortization Of Vesting Awards
StockOptionAndIncentivePlansIncludingAmortizationOfVestingAwards
|
-14800000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-15700000 | |
CY2021Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
50000000.0 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
-2100000 | |
CY2021Q3 | us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
300000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-1300000 | |
CY2021Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.3125 | |
CY2021Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
149900000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
235400000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8635900000 | |
CY2021Q4 | cag |
Stock Option And Incentive Plans Including Amortization Of Vesting Awards
StockOptionAndIncentivePlansIncludingAmortizationOfVestingAwards
|
11900000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-17700000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
1400000 | |
CY2021Q4 | us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
400000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
600000 | |
CY2021Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.3125 | |
CY2021Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
149900000 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
275500000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8756900000 | |
CY2022Q1 | cag |
Stock Option And Incentive Plans Including Amortization Of Vesting Awards
StockOptionAndIncentivePlansIncludingAmortizationOfVestingAwards
|
16100000 | |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.3125 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7950700000 | |
CY2020Q3 | cag |
Stock Option And Incentive Plans Including Amortization Of Vesting Awards
StockOptionAndIncentivePlansIncludingAmortizationOfVestingAwards
|
7400000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
17500000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
-1200000 | |
CY2020Q3 | us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
800000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
300000 | |
CY2020Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.2125 | |
CY2020Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
103800000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
329000000.0 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8199000000.0 | |
CY2020Q4 | cag |
Stock Option And Incentive Plans Including Amortization Of Vesting Awards
StockOptionAndIncentivePlansIncludingAmortizationOfVestingAwards
|
15400000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
10700000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
-100000 | |
CY2020Q4 | us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
600000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
600000 | |
CY2020Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.275 | |
CY2020Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
134400000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
378900000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8469500000 | |
CY2021Q1 | cag |
Stock Option And Incentive Plans Including Amortization Of Vesting Awards
StockOptionAndIncentivePlansIncludingAmortizationOfVestingAwards
|
10200000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
100000 | |
CY2021Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
298100000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
-100000 | |
CY2021Q1 | us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
300000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
600000 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.275 | |
CY2021Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
132900000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
281400000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8329800000 | |
CY2022Q1 | us-gaap |
Derivative Assets
DerivativeAssets
|
14000000.0 | |
CY2022Q1 | us-gaap |
Marketable Securities
MarketableSecurities
|
7300000 | |
CY2022Q1 | us-gaap |
Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
|
8100000 | |
CY2022Q1 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
7500000 | |
CY2022Q1 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
36900000 | |
CY2022Q1 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1200000 | |
CY2022Q1 | us-gaap |
Accrued Liabilities Fair Value Disclosure
AccruedLiabilitiesFairValueDisclosure
|
75800000 | |
CY2022Q1 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
77000000.0 | |
CY2021Q2 | us-gaap |
Derivative Assets
DerivativeAssets
|
15500000 | |
CY2021Q2 | us-gaap |
Marketable Securities
MarketableSecurities
|
6600000 | |
CY2021Q2 | us-gaap |
Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
|
8800000 | |
CY2021Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
30900000 | |
CY2021Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
6900000 | |
CY2021Q2 | us-gaap |
Accrued Liabilities Fair Value Disclosure
AccruedLiabilitiesFairValueDisclosure
|
81000000.0 | |
CY2021Q2 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
87900000 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Gross Period Increase Decrease
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease
|
27400000 | |
CY2022Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
8800000000 | |
CY2021Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
8300000000 | |
CY2022Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
9540000000 | |
CY2021Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
9760000000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | ||
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2913700000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2771100000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8625900000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8445200000 | ||
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
424100000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
545400000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1320400000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1775000000.0 | ||
CY2022Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
48100000 | |
CY2021Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
21500000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
97800000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
51000000.0 | ||
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
64900000 | |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
96700000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
188500000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
285200000 | ||
CY2022Q1 | us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
-16100000 | |
CY2021Q1 | us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
-13700000 | |
us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
-48300000 | ||
us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
-41200000 | ||
CY2022Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-94600000 | |
CY2021Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-100600000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-283700000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-322000000.0 | ||
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
109900000 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
101600000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
263800000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
269000000.0 | ||
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
218900000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
281700000 | |
us-gaap |
Profit Loss
ProfitLoss
|
730500000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
991000000.0 | ||
CY2022Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
500000 | |
CY2021Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
300000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1200000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1700000 | ||
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
218400000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
281400000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
729300000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
989300000 | ||
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2913700000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2771100000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8625900000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8445200000 | ||
CY2022Q1 | cag |
Cumulative Derivative Gains Losses Recognized Not Yet Reclassified To Segment Operating Results
CumulativeDerivativeGainsLossesRecognizedNotYetReclassifiedToSegmentOperatingResults
|
16800000 | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
17700000 | ||
cag |
Derivative Gain Loss Of Previous Year To Be Reclassified To Segment Operating Results
DerivativeGainLossOfPreviousYearToBeReclassifiedToSegmentOperatingResults
|
-900000 | ||
cag |
Derivative Gains Losses To Be Reclassified To Segment Operating Results In Remainder Of Fiscal Year
DerivativeGainsLossesToBeReclassifiedToSegmentOperatingResultsInRemainderOfFiscalYear
|
7200000 | ||
cag |
Derivative Gain Loss To Be Reclassified To Segment Operating Results Thereafter
DerivativeGainLossToBeReclassifiedToSegmentOperatingResultsThereafter
|
9600000 | ||
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
77300000 | |
us-gaap |
Depreciation
Depreciation
|
241100000 | ||
CY2021Q1 | us-gaap |
Depreciation
Depreciation
|
81700000 | |
us-gaap |
Depreciation
Depreciation
|
244800000 |