2021 Q4 Form 10-Q Financial Statement

#000156459022000559 Filed on January 06, 2022

View on sec.gov

Income Statement

Concept 2021 Q4 2020 Q4
Revenue $3.059B $2.995B
YoY Change 2.13% 6.18%
Cost Of Revenue $2.298B $2.097B
YoY Change 9.61% 4.02%
Gross Profit $760.6M $898.4M
YoY Change -15.34% 12.6%
Gross Profit Margin 24.87% 29.99%
Selling, General & Admin $285.8M $296.4M
YoY Change -3.58% -7.49%
% of Gross Profit 37.58% 32.99%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $82.20M $82.80M
YoY Change -0.72% 1.35%
% of Gross Profit 10.81% 9.22%
Operating Expenses $269.7M $282.7M
YoY Change -4.6% -8.54%
Operating Profit $468.4M $642.5M
YoY Change -27.1% 24.56%
Interest Expense -$98.20M -$107.7M
YoY Change -8.82% -10.92%
% of Operating Profit -20.96% -16.76%
Other Income/Expense, Net
YoY Change
Pretax Income $330.6M $437.2M
YoY Change -24.38% 37.48%
Income Tax $84.20M $80.70M
% Of Pretax Income 25.47% 18.46%
Net Earnings $275.5M $378.9M
YoY Change -27.29% 45.45%
Net Earnings / Revenue 9.01% 12.65%
Basic Earnings Per Share $0.57 $0.77
Diluted Earnings Per Share $571.7K $0.77
COMMON SHARES
Basic Shares Outstanding 480.2M 489.1M
Diluted Shares Outstanding 481.9M 490.9M

Balance Sheet

Concept 2021 Q4 2020 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $68.70M $74.00M
YoY Change -7.16% -64.32%
Cash & Equivalents $68.70M $68.00M
Short-Term Investments $6.700M $6.000M
Other Short-Term Assets $134.7M $156.9M
YoY Change -14.15% 56.12%
Inventory $1.859B $1.623B
Prepaid Expenses
Receivables $977.2M $949.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $3.039B $2.798B
YoY Change 8.64% -7.65%
LONG-TERM ASSETS
Property, Plant & Equipment $2.623B $2.478B
YoY Change 5.84% 6.71%
Goodwill $11.33B $11.39B
YoY Change -0.55% -0.42%
Intangibles $4.278B
YoY Change -4.81%
Long-Term Investments
YoY Change
Other Assets $1.506B $1.274B
YoY Change 18.22% 9.99%
Total Long-Term Assets $19.55B $19.48B
YoY Change 0.38% 0.08%
TOTAL ASSETS
Total Short-Term Assets $3.039B $2.798B
Total Long-Term Assets $19.55B $19.48B
Total Assets $22.59B $22.28B
YoY Change 1.42% -0.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.597B $1.598B
YoY Change -0.08% 10.86%
Accrued Expenses $822.0M $761.0M
YoY Change 8.02% -5.7%
Deferred Revenue
YoY Change
Short-Term Debt $585.8M $368.6M
YoY Change 58.93% 73620.0%
Long-Term Debt Due $270.6M $618.0M
YoY Change -56.21% -47.36%
Total Short-Term Liabilities $3.277B $3.351B
YoY Change -2.22% -2.17%
LONG-TERM LIABILITIES
Long-Term Debt $8.528B $8.280B
YoY Change 2.99% -10.93%
Other Long-Term Liabilities $2.030B $2.176B
YoY Change -6.7% 4.62%
Total Long-Term Liabilities $10.56B $2.176B
YoY Change 385.18% 4.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.277B $3.351B
Total Long-Term Liabilities $10.56B $2.176B
Total Liabilities $13.84B $13.81B
YoY Change 0.2% -6.72%
SHAREHOLDERS EQUITY
Retained Earnings $6.473B $5.939B
YoY Change 9.0% 12.59%
Common Stock $5.238B $5.233B
YoY Change 0.1% 0.48%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.008B $2.695B
YoY Change 11.61% -1.64%
Treasury Stock Shares $104.5M $95.64M
Shareholders Equity $8.679B $8.392B
YoY Change
Total Liabilities & Shareholders Equity $22.59B $22.28B
YoY Change 1.42% -0.96%

Cashflow Statement

Concept 2021 Q4 2020 Q4
OPERATING ACTIVITIES
Net Income $275.5M $378.9M
YoY Change -27.29% 45.45%
Depreciation, Depletion And Amortization $82.20M $82.80M
YoY Change -0.72% 1.35%
Cash From Operating Activities $122.3M $256.9M
YoY Change -52.39% 16.51%
INVESTING ACTIVITIES
Capital Expenditures -$102.6M -$136.5M
YoY Change -24.84% 77.04%
Acquisitions
YoY Change
Other Investing Activities $13.30M $8.900M
YoY Change 49.44% -93.84%
Cash From Investing Activities -$89.30M -$127.6M
YoY Change -30.02% -289.6%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -29.20M -500.4M
YoY Change -94.16% 211.39%
NET CHANGE
Cash From Operating Activities 122.3M 256.9M
Cash From Investing Activities -89.30M -127.6M
Cash From Financing Activities -29.20M -500.4M
Net Change In Cash 3.800M -371.1M
YoY Change -101.02% -391.97%
FREE CASH FLOW
Cash From Operating Activities $122.3M $256.9M
Capital Expenditures -$102.6M -$136.5M
Free Cash Flow $224.9M $393.4M
YoY Change -42.83% 32.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
http://fasb.org/us-gaap/2021-01-31#AccountingStandardsUpdate201613Member
us-gaap Proceeds From Short Term Debt Maturing In More Than Three Months
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
392600000
cag Proceeds From Repayments Of Other Short Term Debt
ProceedsFromRepaymentsOfOtherShortTermDebt
-264400000
us-gaap Share Based Compensation
ShareBasedCompensation
14300000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
29400000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2500000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
50000000.0
cag Repayments Of Long Term Debt Finite Lived Intangible Assets
RepaymentsOfLongTermDebtFiniteLivedIntangibleAssets
12600000
us-gaap Payments Of Dividends
PaymentsOfDividends
282000000.0
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-5700000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3000000.0
CY2021Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
2400000
CY2021Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
3200000
CY2021Q4 us-gaap Liabilities
Liabilities
13835100000
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
5
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1200000000
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
584219229
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
2921200000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2317100000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6473300000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24800000
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
104521498
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3007800000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
8679000000.0
CY2021Q4 us-gaap Minority Interest
MinorityInterest
77900000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8756900000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22592000000.0
us-gaap Profit Loss
ProfitLoss
511600000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
193500000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
41600000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
24200000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
183300000
us-gaap Pension Contributions
PensionContributions
4900000
us-gaap Pension Expense
PensionExpense
-25500000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-14500000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
148400000
cag Increase Decrease In Deferred Income Taxes And Income Taxes Payable Net
IncreaseDecreaseInDeferredIncomeTaxesAndIncomeTaxesPayableNet
13900000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
10400000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-14100000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-60600000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
900000
cag Deferred Employer Payroll Taxes
DeferredEmployerPayrollTaxes
0
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
262100000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
257500000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
9900000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1000000.0
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
1900000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
4100000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
1900000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
6000000.0
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
100000
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
8600000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-3300000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-244200000
us-gaap Repayments Of Short Term Debt Maturing In More Than Three Months
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
249800000
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
499100000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-7300000
cag Proceeds From Exercise Of Stock Options Payments Related To Tax Withholdings For Share Based Compensation
ProceedsFromExerciseOfStockOptionsPaymentsRelatedToTaxWithholdingsForShareBasedCompensation
-17400000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-23700000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
80200000
CY2020Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-1200000
CY2020Q3 us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
800000
CY2020Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
300000
CY2020Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
103800000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
329000000.0
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-11500000
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Reclassifications and other changes <span style="font-weight:normal;font-style:normal;">— Certain prior year amounts have been reclassified to conform with current year presentation.</span></p>
us-gaap Use Of Estimates
UseOfEstimates
Use of Estimates<span style="font-weight:normal;font-style:normal;"> — Preparation of financial statements in conformity with U.S. generally accepted accounting principles ("U.S. GAAP") requires management to make estimates and assumptions. These estimates and assumptions affect reported amounts of assets, liabilities, revenues, and expenses as reflected in the Condensed Consolidated Financial Statements. Actual results could differ from these estimates.</span>
CY2021Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
23600000
CY2021Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
24300000
CY2021Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
64700000
CY2021Q2 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
113300000
CY2021Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
1700000
CY2021Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
1600000
CY2021Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
2400000
CY2021Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
3200000
CY2021Q4 us-gaap Interest Expense Long Term Debt
InterestExpenseLongTermDebt
97700000
CY2020Q4 us-gaap Interest Expense Long Term Debt
InterestExpenseLongTermDebt
110200000
us-gaap Interest Expense Long Term Debt
InterestExpenseLongTermDebt
194600000
us-gaap Interest Expense Long Term Debt
InterestExpenseLongTermDebt
227200000
CY2021Q4 us-gaap Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
500000
CY2020Q4 us-gaap Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
500000
us-gaap Investment Income Interest
InvestmentIncomeInterest
600000
us-gaap Investment Income Interest
InvestmentIncomeInterest
1200000
CY2021Q4 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
3000000.0
CY2020Q4 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
2600000
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
6000000.0
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
5100000
CY2021Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-94900000
CY2020Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-107700000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-189100000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-221400000
CY2021Q2 us-gaap Goodwill
Goodwill
11338900000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-6900000
CY2021Q4 us-gaap Goodwill
Goodwill
11332000000.0
CY2021Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
4498500000
us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P19Y
CY2021Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14800000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
29700000
CY2020Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15000000.0
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
29900000
CY2021Q4 cag Finite Lived Intangible Assets Average Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAverageAmortizationExpenseNextTwelveMonths
51800000
CY2021Q4 cag Finite Lived Intangible Assets Average Amortization Expense Year Two
FiniteLivedIntangibleAssetsAverageAmortizationExpenseYearTwo
51800000
CY2021Q4 cag Finite Lived Intangible Assets Average Amortization Expense Year Three
FiniteLivedIntangibleAssetsAverageAmortizationExpenseYearThree
51800000
CY2021Q4 cag Finite Lived Intangible Assets Average Amortization Expense Year Four
FiniteLivedIntangibleAssetsAverageAmortizationExpenseYearFour
51800000
CY2021Q4 cag Finite Lived Intangible Assets Average Amortization Expense Year Five
FiniteLivedIntangibleAssetsAverageAmortizationExpenseYearFive
51800000
cag Hedge For Anticipated Consumption Of Commodity Inputs Period
HedgeForAnticipatedConsumptionOfCommodityInputsPeriod
P36M
CY2021Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
6300000
CY2021Q2 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
15500000
CY2021Q2 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
6900000
CY2021Q4 us-gaap Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
6000000.0
CY2021Q4 us-gaap Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
3200000
CY2021Q2 us-gaap Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
7400000
CY2021Q2 us-gaap Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
5400000
CY2021Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
7000000.0
CY2020Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
100000
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
17200000
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-3900000
CY2021Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11700000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14300000
CY2020Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14600000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
32000000.0
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
275500000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
378900000
us-gaap Net Income Loss
NetIncomeLoss
510900000
us-gaap Net Income Loss
NetIncomeLoss
707900000
CY2021Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
480200000
CY2020Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
489100000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
480300000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
488600000
CY2021Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1700000
CY2020Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1800000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1800000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1700000
CY2021Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
481900000
CY2020Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
490900000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
482100000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
490300000
CY2021Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
313800000
CY2021Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
284100000
CY2021Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
203000000.0
CY2021Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
125100000
CY2021Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1262100000
CY2021Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1221800000
CY2021Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
79800000
CY2021Q2 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
78700000
CY2021Q4 us-gaap Inventory Net
InventoryNet
1858700000
CY2021Q2 us-gaap Inventory Net
InventoryNet
1709700000
CY2021Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
84200000
CY2020Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
80700000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
153900000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
167400000
CY2021Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.234
CY2021Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
21000000.0
CY2021Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
28200000
CY2021Q4 us-gaap Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
5100000
cag Threshold Amount For Environmental Matters
ThresholdAmountForEnvironmentalMatters
1000000.0
CY2020Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.176
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.231
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.191
us-gaap Income Tax Reconciliation Tax Settlements
IncomeTaxReconciliationTaxSettlements
-3600000
CY2020Q4 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-25300000
us-gaap Effective Income Tax Rate Reconciliation Tax Cuts And Jobs Act Of2017 Amount
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Amount
-7600000
CY2021Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
25300000
CY2021Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
33000000.0
CY2021Q4 cag Unrecognized Tax Benefits Deductibility Is Highly Certain
UnrecognizedTaxBenefitsDeductibilityIsHighlyCertain
200000
CY2021Q2 cag Unrecognized Tax Benefits Deductibility Is Highly Certain
UnrecognizedTaxBenefitsDeductibilityIsHighlyCertain
800000
CY2021Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
7300000
CY2021Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
8800000
CY2020 cag Proposed Penalty For Violation Of Air Quality Standards
ProposedPenaltyForViolationOfAirQualityStandards
2200000
CY2021Q4 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-10700000
CY2020Q4 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-7300000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-21200000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-15100000
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8631400000
CY2021Q3 cag Stock Option And Incentive Plans Including Amortization Of Vesting Awards
StockOptionAndIncentivePlansIncludingAmortizationOfVestingAwards
-14800000
CY2021Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-15700000
CY2021Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
50000000.0
CY2021Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-2100000
CY2021Q3 us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
300000
CY2021Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1300000
CY2021Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.3125
CY2021Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
149900000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8635900000
CY2021Q4 cag Stock Option And Incentive Plans Including Amortization Of Vesting Awards
StockOptionAndIncentivePlansIncludingAmortizationOfVestingAwards
11900000
CY2021Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-17700000
CY2021Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
1400000
CY2021Q4 us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
400000
CY2021Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
600000
CY2021Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.3125
CY2021Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
149900000
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
275500000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8756900000
CY2020Q3 cag Stock Option And Incentive Plans Including Amortization Of Vesting Awards
StockOptionAndIncentivePlansIncludingAmortizationOfVestingAwards
7400000
CY2020Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
17500000
CY2020Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.2125
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8199000000.0
CY2020Q4 cag Stock Option And Incentive Plans Including Amortization Of Vesting Awards
StockOptionAndIncentivePlansIncludingAmortizationOfVestingAwards
15400000
CY2020Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
10700000
CY2020Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-100000
CY2020Q4 us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
600000
CY2020Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
600000
CY2020Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.275
CY2020Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
134400000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
378900000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8469500000
CY2021Q4 us-gaap Derivative Assets
DerivativeAssets
6300000
CY2021Q4 us-gaap Marketable Securities
MarketableSecurities
6700000
CY2021Q4 us-gaap Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
8700000
CY2021Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
7200000
CY2021Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
28900000
CY2021Q4 us-gaap Accrued Liabilities Fair Value Disclosure
AccruedLiabilitiesFairValueDisclosure
86400000
CY2021Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
86400000
CY2021Q2 us-gaap Derivative Assets
DerivativeAssets
15500000
CY2021Q2 us-gaap Marketable Securities
MarketableSecurities
6600000
CY2021Q2 us-gaap Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
8800000
CY2021Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
30900000
CY2021Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
6900000
CY2021Q2 us-gaap Accrued Liabilities Fair Value Disclosure
AccruedLiabilitiesFairValueDisclosure
81000000.0
CY2021Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
87900000
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
8800000000
CY2021Q2 us-gaap Long Term Debt
LongTermDebt
8300000000
CY2021Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
10190000000
CY2021Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
9760000000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4
CY2021Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3058900000
CY2020Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2995200000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5712200000
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
468400000
CY2020Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
642500000
us-gaap Operating Income Loss
OperatingIncomeLoss
896300000
us-gaap Operating Income Loss
OperatingIncomeLoss
1229600000
CY2021Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
29500000
CY2020Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
23000000.0
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
49700000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
29500000
CY2021Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
59000000.0
CY2020Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
111300000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
123600000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
188500000
CY2021Q4 us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-16100000
CY2020Q4 us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-13700000
us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-32200000
us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-27500000
CY2021Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-94900000
CY2020Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-107700000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-189100000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-221400000
CY2021Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
84200000
CY2020Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
80700000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
153900000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
167400000
CY2021Q4 us-gaap Profit Loss
ProfitLoss
275900000
CY2020Q4 us-gaap Profit Loss
ProfitLoss
379500000
us-gaap Profit Loss
ProfitLoss
511600000
us-gaap Profit Loss
ProfitLoss
709300000
CY2021Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
400000
CY2020Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
600000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
700000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1400000
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
275500000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
378900000
us-gaap Net Income Loss
NetIncomeLoss
510900000
us-gaap Net Income Loss
NetIncomeLoss
707900000
CY2021Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3058900000
CY2020Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2995200000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5712200000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5674100000
CY2021Q4 cag Cumulative Derivative Gains Losses Recognized Not Yet Reclassified To Segment Operating Results
CumulativeDerivativeGainsLossesRecognizedNotYetReclassifiedToSegmentOperatingResults
14900000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
14000000.0
cag Derivative Gain Loss Of Previous Year To Be Reclassified To Segment Operating Results
DerivativeGainLossOfPreviousYearToBeReclassifiedToSegmentOperatingResults
-900000
cag Derivative Gains Losses To Be Reclassified To Segment Operating Results In Remainder Of Fiscal Year
DerivativeGainsLossesToBeReclassifiedToSegmentOperatingResultsInRemainderOfFiscalYear
10700000
cag Derivative Gain Loss To Be Reclassified To Segment Operating Results Thereafter
DerivativeGainLossToBeReclassifiedToSegmentOperatingResultsThereafter
4200000
CY2021Q4 us-gaap Depreciation
Depreciation
82200000
us-gaap Depreciation
Depreciation
163800000
CY2020Q4 us-gaap Depreciation
Depreciation
82800000
us-gaap Depreciation
Depreciation
163100000

Files In Submission

Name View Source Status
0001564590-22-000559-index-headers.html Edgar Link pending
0001564590-22-000559-index.html Edgar Link pending
0001564590-22-000559.txt Edgar Link pending
0001564590-22-000559-xbrl.zip Edgar Link pending
cag-10q_20211128.htm Edgar Link pending
cag-10q_20211128_htm.xml Edgar Link completed
cag-20211128.xsd Edgar Link pending
cag-20211128_cal.xml Edgar Link unprocessable
cag-20211128_def.xml Edgar Link unprocessable
cag-20211128_lab.xml Edgar Link unprocessable
cag-20211128_pre.xml Edgar Link unprocessable
cag-ex311_6.htm Edgar Link pending
cag-ex312_8.htm Edgar Link pending
cag-ex32_7.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending