Financial Snapshot

Revenue
$224.3B
TTM
Gross Margin
3.38%
TTM
Net Earnings
$1.263B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
94.89%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$46.34B
Q3 2024
Book Value
-$3.277B
Q3 2024
Cash
Q3 2024
P/E
24.00
Nov 29, 2024 EST
Free Cash Flow
$1.061B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $226.8B $205.0B $181.4B $162.5B $152.9B $145.5B $136.8B $130.0B $121.5B $102.5B $91.08B $101.1B $107.6B $102.6B $98.50B $95.99B $87.41B $86.76B $79.66B $72.67B $64.52B $56.73B $51.15B $47.95B $38.35B $32.73B $21.08B $18.39B $11.59B $8.343B $5.963B $4.633B $3.681B $1.184B $874.0M $700.0M $525.0M
YoY Change 10.64% 13.04% 11.63% 6.24% 5.08% 6.38% 5.26% 6.94% 18.55% 12.57% -9.9% -6.01% 4.78% 4.2% 2.62% 9.82% 0.75% 8.9% 9.63% 12.62% 13.73% 10.92% 6.67% 25.03% 17.16% 55.31% 14.58% 58.76% 38.87% 39.91% 28.71% 25.86% 210.9% 35.47% 24.86% 33.33% 27.74%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $226.8B $205.0B $181.4B $162.5B $152.9B $145.5B $136.8B $130.0B $121.5B $102.5B $91.08B $101.1B $107.6B $102.6B $98.50B $95.99B $87.41B $86.76B $79.66B $72.67B $64.52B $56.73B $51.15B $47.95B $38.35B $32.73B $21.08B $18.39B $11.59B $8.343B $5.963B $4.633B $3.681B $1.184B $874.0M $700.0M $525.0M
Cost Of Revenue $219.4B $198.1B $174.8B $155.7B $146.1B $138.7B $129.6B $123.4B $115.0B $96.82B $85.92B $96.17B $103.0B $98.48B $94.72B $92.24B $83.63B $81.56B $74.85B $68.21B $59.88B $52.25B $47.10B $44.34B $35.25B $29.92B $18.82B $16.37B $10.78B $7.673B $5.476B $4.336B $3.424B $1.102B $814.0M $653.0M $489.0M
Gross Profit $7.414B $6.889B $6.545B $6.778B $6.868B $6.834B $7.181B $6.544B $6.543B $5.712B $5.161B $4.921B $4.541B $4.162B $3.781B $3.748B $3.777B $5.197B $4.814B $4.460B $4.643B $4.482B $4.045B $3.612B $3.096B $2.813B $2.261B $2.020B $810.0M $669.0M $487.0M $297.0M $257.0M $82.00M $60.00M $48.00M $35.00M
Gross Profit Margin 3.27% 3.36% 3.61% 4.17% 4.49% 4.7% 5.25% 5.03% 5.38% 5.57% 5.67% 4.87% 4.22% 4.05% 3.84% 3.9% 4.32% 5.99% 6.04% 6.14% 7.2% 7.9% 7.91% 7.53% 8.07% 8.59% 10.73% 10.98% 6.99% 8.02% 8.17% 6.41% 6.98% 6.93% 6.86% 6.86% 6.67%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $5.000B $4.834B $4.557B $4.533B $4.572B $4.480B $4.596B $3.775B $3.648B $3.240B $3.028B $2.875B $2.677B $2.528B $2.397B $2.334B $2.341B $3.061B $2.883B $2.498B $2.269B $2.246B $2.071B $1.951B $1.710B $1.697B $1.403B $1.304B $515.0M $414.0M $292.0M $204.0M $185.0M $48.00M $35.00M $29.00M $22.00M
YoY Change 3.43% 6.08% 0.53% -0.85% 2.05% -2.52% 21.75% 3.48% 12.59% 7.0% 5.32% 7.4% 5.89% 5.47% 2.7% -0.3% -23.52% 6.17% 15.41% 10.09% 1.02% 8.45% 6.15% 14.09% 0.77% 20.96% 7.59% 153.2% 24.4% 41.78% 43.14% 10.27% 285.42% 37.14% 20.69% 31.82% 29.41%
% of Gross Profit 67.44% 70.17% 69.63% 66.88% 66.57% 65.55% 64.0% 57.69% 55.75% 56.72% 58.67% 58.42% 58.95% 60.74% 63.4% 62.27% 61.98% 58.9% 59.89% 56.01% 48.87% 50.11% 51.2% 54.01% 55.23% 60.33% 62.05% 64.55% 63.58% 61.88% 59.96% 68.69% 71.98% 58.54% 58.33% 60.42% 62.86%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $710.0M $692.0M $692.0M $783.0M $913.0M $1.000B $1.032B $717.0M $641.0M $451.0M $459.0M $397.0M $325.0M $313.0M $254.0M $225.8M $220.0M $314.9M $297.6M $295.6M $289.5M $265.8M $243.5M $280.6M $257.0M $248.2M $218.4M $209.1M $48.60M $29.50M $18.70M $18.30M $18.00M $4.600M $3.100M $2.800M $0.00
YoY Change 2.6% 0.0% -11.62% -14.24% -8.7% -3.1% 43.93% 11.86% 42.13% -1.74% 15.62% 22.15% 3.83% 23.23% 12.49% 2.64% -30.14% 5.81% 0.68% 2.11% 8.92% 9.16% -13.22% 9.18% 3.55% 13.64% 4.45% 330.25% 64.75% 57.75% 2.19% 1.67% 291.3% 48.39% 10.71%
% of Gross Profit 9.58% 10.04% 10.57% 11.55% 13.29% 14.63% 14.37% 10.96% 9.8% 7.9% 8.89% 8.07% 7.16% 7.52% 6.72% 6.02% 5.82% 6.06% 6.18% 6.63% 6.24% 5.93% 6.02% 7.77% 8.3% 8.82% 9.66% 10.35% 6.0% 4.41% 3.84% 6.16% 7.0% 5.61% 5.17% 5.83% 0.0%
Operating Expenses $5.000B $4.834B $4.557B $4.533B $4.572B $4.480B $4.596B $3.775B $3.648B $3.240B $3.028B $2.875B $2.677B $2.528B $2.397B $2.336B $2.343B $3.162B $2.908B $2.546B $2.312B $2.322B $2.202B $2.118B $1.750B $1.858B $1.452B $1.355B $564.0M $414.0M $292.0M $204.0M $184.0M $48.00M $35.00M $29.00M $23.00M
YoY Change 3.43% 6.08% 0.53% -0.85% 2.05% -2.52% 21.75% 3.48% 12.59% 7.0% 5.32% 7.4% 5.89% 5.47% 2.61% -0.3% -25.9% 8.73% 14.22% 10.12% -0.43% 5.45% 3.97% 21.03% -5.81% 27.96% 7.16% 140.25% 36.23% 41.78% 43.14% 10.87% 283.33% 37.14% 20.69% 26.09% 27.78%
Operating Profit $1.243B $727.0M -$596.0M $472.0M -$4.098B $2.060B $126.0M $2.120B $2.459B $2.161B $1.885B $996.0M $1.792B $1.514B $1.307B $1.412B $1.434B $2.035B $1.906B $1.914B $2.331B $2.160B $1.843B $1.494B $1.346B $955.0M $809.0M $665.0M $246.0M $255.0M $195.0M $93.00M $73.00M $34.00M $25.00M $19.00M $12.00M
YoY Change 70.98% -221.98% -226.27% -111.52% -298.93% 1534.92% -94.06% -13.79% 13.79% 14.64% 89.26% -44.42% 18.36% 15.84% -7.44% -1.53% -29.53% 6.77% -0.42% -17.89% 7.92% 17.2% 23.36% 11.0% 40.94% 18.05% 21.65% 170.33% -3.53% 30.77% 109.68% 27.4% 114.71% 36.0% 31.58% 58.33% 33.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $51.00M $93.00M $149.0M $180.0M $238.0M $294.0M $329.0M $201.0M $178.0M $141.0M $133.0M $123.0M $95.00M $93.00M $113.0M -$114.0M -$136.0M -$121.0M -$105.0M -$118.0M -$107.0M -$106.0M -$133.0M -$155.0M -$139.0M -$133.0M -$109.0M -$107.0M -$31.00M -$22.00M -$18.00M -$27.00M -$28.00M -$11.00M -$6.000M -$7.000M -$6.000M
YoY Change -45.16% -37.58% -17.22% -24.37% -19.05% -10.64% 63.68% 12.92% 26.24% 6.02% 8.13% 29.47% 2.15% -17.7% -199.12% -16.18% 12.4% 15.24% -11.02% 10.28% 0.94% -20.3% -14.19% 11.51% 4.51% 22.02% 1.87% 245.16% 40.91% 22.22% -33.33% -3.57% 154.55% 83.33% -14.29% 16.67% 20.0%
% of Operating Profit 4.1% 12.79% 38.14% 14.27% 261.11% 9.48% 7.24% 6.52% 7.06% 12.35% 5.3% 6.14% 8.65% -8.07% -9.48% -5.95% -5.51% -6.17% -4.59% -4.91% -7.22% -10.37% -10.33% -13.93% -13.47% -16.09% -12.6% -8.63% -9.23% -29.03% -38.36% -32.35% -24.0% -36.84% -50.0%
Other Income/Expense, Net $9.000M $4.000M -$16.00M $47.00M $1.000M -$15.00M -$23.00M $5.000M -$5.000M $7.000M $46.00M $15.00M $1.000M $22.00M $13.00M -$13.00M $39.00M -$18.00M $12.00M $8.000M $6.000M $5.000M $5.000M $4.000M $2.000M $2.000M $1.000M
YoY Change 125.0% -125.0% -134.04% 4600.0% -106.67% -34.78% -560.0% -200.0% -171.43% -84.78% 206.67% 1400.0% -95.45% 69.23% -200.0% -133.33% -250.0% 50.0% 33.33% 20.0% 0.0% 25.0% 100.0% 0.0% 100.0% -66.67%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $1.201B $638.0M -$769.0M $323.0M -$3.772B $1.478B $391.0M $1.772B $2.050B $1.733B $1.665B $651.0M $1.514B $1.299B $980.0M $1.160B $1.295B $1.226B $1.740B $1.664B $2.224B $2.081B $1.725B $1.332B $1.142B $822.0M $691.0M $540.0M $228.0M $242.0M $147.0M $66.00M $48.00M $29.00M $21.00M $14.00M $8.000M
YoY Change 88.24% -182.96% -338.08% -108.56% -355.21% 278.01% -77.93% -13.56% 18.29% 4.08% 155.76% -57.0% 16.55% 32.55% -15.52% -10.42% 5.63% -29.54% 4.57% -25.18% 6.87% 20.64% 29.5% 16.64% 38.93% 18.96% 27.96% 136.84% -5.79% 64.63% 122.73% 37.5% 65.52% 38.1% 50.0% 75.0% 14.29%
Income Tax $348.0M $376.0M $163.0M -$289.0M -$79.00M $386.0M -$487.0M $630.0M $845.0M $755.0M $635.0M $553.0M $628.0M $552.0M $625.0M $402.0M $448.0M $406.0M $577.0M $597.0M $707.0M $700.0M $584.0M $475.0M $424.0M $322.0M $243.0M $205.0M $100.0M $100.0M $66.00M $26.00M $19.00M $11.00M $8.000M $5.000M $3.000M
% Of Pretax Income 28.98% 58.93% -89.47% 26.12% -124.55% 35.55% 41.22% 43.57% 38.14% 84.95% 41.48% 42.49% 63.78% 34.66% 34.59% 33.12% 33.16% 35.88% 31.79% 33.64% 33.86% 35.66% 37.13% 39.17% 35.17% 37.96% 43.86% 41.32% 44.9% 39.39% 39.58% 37.93% 38.1% 35.71% 37.5%
Net Earnings $852.0M $261.0M -$933.0M $611.0M -$3.696B $1.363B $256.0M $1.288B $1.427B $1.215B $1.166B $334.0M $1.069B $959.0M $642.0M $1.152B $1.301B $1.931B $1.000B $1.051B $1.475B $1.375B $1.071B $857.0M $718.0M $499.0M $449.0M $335.0M $127.0M $143.0M $81.00M $31.00M $28.00M $17.00M $13.00M $13.00M $7.000M
YoY Change 226.44% -127.97% -252.7% -116.53% -371.17% 432.42% -80.12% -9.74% 17.45% 4.2% 249.1% -68.76% 11.47% 49.38% -44.27% -11.45% -32.63% 93.1% -4.85% -28.75% 7.27% 28.38% 24.97% 19.36% 43.89% 11.14% 34.03% 163.78% -11.19% 76.54% 161.29% 10.71% 64.71% 30.77% 0.0% 85.71% 40.0%
Net Earnings / Revenue 0.38% 0.13% -0.51% 0.38% -2.42% 0.94% 0.19% 0.99% 1.17% 1.19% 1.28% 0.33% 0.99% 0.93% 0.65% 1.2% 1.49% 2.23% 1.26% 1.45% 2.29% 2.42% 2.09% 1.79% 1.87% 1.52% 2.13% 1.82% 1.1% 1.71% 1.36% 0.67% 0.76% 1.44% 1.49% 1.86% 1.33%
Basic Earnings Per Share $3.48 $1.00 -$3.35 $2.09 -$12.61 $4.55 $0.82 $4.06 $4.36 $3.66 $3.42 $0.98 $3.10 $2.75 $1.79
Diluted Earnings Per Share $3.45 $1.00 -$3.35 $2.08 -$12.61 $4.53 $0.81 $4.03 $4.32 $3.62 $3.38 $0.97 $3.06 $2.72 $1.77 $3.182M $3.574M $4.768M $2.331M $2.411M $3.352M $3.035M $2.328M $1.879M $1.599M $1.116M $1.052M $821.1K $529.2K $624.5K $391.3K $238.5K $215.4K $207.3K $185.7K $188.4K $102.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $5.133B $4.043B $4.717B $3.407B $2.771B $2.531B $1.763B $6.879B $2.356B $4.616B $2.865B $1.901B $2.274B $1.929B $2.755B $1.222B $1.291B $1.441B $1.686B $1.500B $1.096B $1.724B $1.382B $934.0M $540.0M $185.0M $373.0M $243.0M $359.0M $165.0M $55.00M $104.0M $5.000M $78.00M $11.00M $9.000M
YoY Change 26.96% -14.29% 38.45% 22.95% 9.48% 43.56% -74.37% 191.98% -48.96% 61.12% 50.71% -16.4% 17.88% -29.98% 125.45% -5.34% -10.41% -14.53% 12.4% 36.86% -36.43% 24.75% 47.97% 72.96% 191.89% -50.4% 53.5% -32.31% 117.58% 200.0% -47.12% 1980.0% -93.59% 609.09% 22.22%
Cash & Equivalents $5.133B $4.043B $4.717B $3.407B $2.771B $2.531B $1.763B $6.879B $2.356B $4.616B $2.865B $1.901B $2.274B $1.929B $2.755B $1.222B $1.291B $1.309B $1.187B $1.400B $1.096B $1.724B $1.382B $934.0M $540.0M $185.0M $373.0M $243.0M $304.0M $65.00M $55.00M $67.00M $4.000M $58.00M $7.000M $6.000M
Short-Term Investments $132.0M $498.0M $100.0M $0.00 $54.00M $101.0M $0.00 $37.00M $1.000M $20.00M $4.000M $3.000M
Other Short-Term Assets $2.710B $2.506B $2.021B $3.944B $1.707B $1.946B $2.682B $2.117B $1.580B $1.402B $1.428B $1.192B $1.017B $897.0M $637.0M $7.712B $855.0M $651.0M $3.299B $1.443B $855.0M $946.0M $650.0M $851.0M $663.0M $359.0M $277.0M $95.00M $63.00M $47.00M $23.00M $8.000M $5.000M $4.000M $2.000M $1.000M
YoY Change 8.14% 24.0% -48.76% 131.05% -12.28% -27.44% 26.69% 33.99% 12.7% -1.82% 19.8% 17.21% 13.38% 40.82% -91.74% 801.99% 31.34% -80.27% 128.62% 68.77% -9.62% 45.54% -23.62% 28.36% 84.68% 29.6% 191.58% 50.79% 34.04% 104.35% 187.5% 60.0% 25.0% 100.0% 100.0%
Inventory $14.96B $15.94B $15.64B $14.59B $13.20B $12.82B $12.31B $11.30B $10.62B $9.211B $8.266B $8.373B $7.864B $7.334B $6.356B $6.833B $6.758B $7.383B $7.493B $7.249B $7.471B $7.571B $7.361B $6.286B $4.657B $2.940B $2.608B $1.436B $1.273B $1.087B $868.0M $635.0M $347.0M $187.0M $118.0M $113.0M
Prepaid Expenses
Receivables $12.08B $11.34B $10.56B $9.103B $8.264B $8.448B $7.800B $8.048B $7.405B $6.523B $5.380B $6.304B $6.355B $6.156B $5.171B $5.215B $4.988B $4.714B $3.809B $3.102B $3.433B $2.784B $2.295B $2.409B $2.399B $1.602B $1.436B $672.0M $612.0M $522.0M $341.0M $248.0M $147.0M $116.0M $82.00M $74.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $383.0M $355.0M $290.0M $239.0M $202.0M $172.0M $219.0M $236.0M $188.0M $153.0M $92.00M $41.00M $38.00M $30.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $34.88B $33.83B $32.94B $31.05B $25.94B $25.75B $24.55B $28.35B $21.96B $21.75B $17.94B $17.77B $17.51B $16.32B $14.92B $20.98B $14.28B $14.55B $16.58B $13.53B $13.06B $13.20B $11.91B $10.72B $8.446B $5.239B $4.786B $2.487B $2.344B $1.852B $1.287B $996.0M $503.0M $385.0M $213.0M $197.0M
YoY Change 3.11% 2.73% 6.08% 19.69% 0.75% 4.86% -13.38% 29.1% 0.94% 21.26% 0.95% 1.48% 7.32% 9.36% -28.9% 46.97% -1.85% -12.25% 22.49% 3.64% -1.05% 10.83% 11.11% 26.88% 61.21% 9.47% 92.44% 6.1% 26.57% 43.9% 29.22% 98.01% 30.65% 80.75% 8.12%
Property, Plant & Equipment $3.004B $2.897B $2.818B $2.820B $2.792B $2.356B $2.487B $1.879B $1.796B $1.506B $1.459B $1.489B $1.551B $1.512B $1.469B $1.465B $1.714B $1.647B $1.505B $2.445B $2.364B $2.090B $1.894B $1.838B $1.728B $1.562B $1.468B $277.0M $167.0M $107.0M $60.00M $59.00M $39.00M $31.00M $19.00M $18.00M
YoY Change 3.69% 2.8% -0.07% 1.0% 18.51% -5.27% 32.36% 4.62% 19.26% 3.22% -2.01% -4.0% 2.58% 2.93% 0.27% -14.53% 4.07% 9.44% -38.45% 3.43% 13.11% 10.35% 3.05% 6.37% 10.63% 6.4% 429.96% 65.87% 56.07% 78.33% 1.69% 51.28% 25.81% 63.16% 5.56%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $692.0M $0.00 $917.0M $821.0M $755.0M $694.0M $546.0M $557.0M $619.0M $672.0M $579.0M $454.0M $233.0M $119.0M $112.0M $85.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% 11.69% 8.74% 8.79% 27.11% -1.97% -10.02% -7.89% 16.06% 27.53% 94.85% 95.8% 6.25% 31.76%
Other Assets $783.0M $606.0M $496.0M $491.0M $759.0M $1.052B $682.0M $681.0M $944.0M $866.0M $765.0M $986.0M $807.0M $759.0M $658.0M $406.0M $384.0M $281.0M $314.0M $324.0M $462.0M $289.0M $474.0M $241.0M $227.0M $208.0M $141.0M $87.00M $88.00M $57.00M $48.00M $45.00M $11.00M $30.00M $1.000M $18.00M
YoY Change 29.21% 22.18% 1.02% -35.31% -27.85% 54.25% 0.15% -27.86% 9.01% 13.2% -22.41% 22.18% 6.32% 15.35% 62.07% 5.73% 36.65% -10.51% -3.09% -29.87% 59.86% -39.03% 96.68% 6.17% 9.13% 47.52% 62.07% -1.14% 54.39% 18.75% 6.67% 309.09% -63.33% 2900.0% -94.44%
Total Long-Term Assets $10.24B $9.584B $10.94B $13.41B $14.83B $15.22B $15.40B $11.77B $12.17B $8.390B $8.094B $8.049B $6.750B $6.530B $5.071B $4.137B $9.172B $8.609B $6.857B $8.305B $8.311B $5.268B $4.531B $3.926B $3.578B $3.166B $2.692B $605.0M $481.0M $309.0M $109.0M $104.0M $74.00M $61.00M $38.00M $35.00M
YoY Change 6.81% -12.42% -18.37% -9.58% -2.56% -1.18% 30.86% -3.28% 45.01% 3.66% 0.56% 19.24% 3.37% 28.77% 22.58% -54.9% 6.54% 25.55% -17.44% -0.07% 57.76% 16.27% 15.41% 9.73% 13.01% 17.61% 344.96% 25.78% 55.66% 183.49% 4.81% 40.54% 21.31% 60.53% 8.57%
Total Assets $45.12B $43.42B $43.88B $44.45B $40.77B $40.96B $39.95B $40.11B $34.12B $30.14B $26.03B $25.82B $24.26B $22.85B $19.99B $25.12B $23.45B $23.15B $23.43B $21.84B $21.37B $18.47B $16.44B $14.64B $12.02B $8.405B $7.478B $3.092B $2.825B $2.161B $1.396B $1.100B $577.0M $446.0M $251.0M $232.0M
YoY Change
Accounts Payable $31.76B $29.81B $27.13B $23.70B $21.37B $21.54B $19.68B $17.91B $17.31B $14.37B $12.15B $12.30B $11.73B $11.33B $9.495B $9.042B $8.304B $9.162B $8.908B $7.352B $6.432B $5.289B $5.505B $5.320B $3.895B $2.364B $2.143B $1.136B $1.138B $956.0M $696.0M $486.0M $133.0M $92.00M $64.00M $49.00M
YoY Change 6.53% 9.9% 14.46% 10.88% -0.75% 9.44% 9.89% 3.47% 20.45% 18.26% -1.19% 4.85% 3.48% 19.35% 5.01% 8.89% -9.36% 2.85% 21.16% 14.3% 21.61% -3.92% 3.48% 36.59% 64.76% 10.31% 88.64% -0.18% 19.04% 37.36% 43.21% 265.41% 44.57% 43.75% 30.61%
Accrued Expenses $3.447B $3.059B $2.842B $2.957B $2.231B $2.117B $1.999B $1.983B $1.803B $2.592B $2.164B $2.126B $1.972B $1.711B $1.810B $1.496B $1.875B $2.247B $1.941B $1.898B $2.021B $1.728B $1.288B $1.241B $1.228B $561.0M $551.0M $225.0M $175.0M $124.0M $92.00M $64.00M $28.00M $19.00M $10.00M $11.00M
YoY Change 12.68% 7.64% -3.89% 32.54% 5.38% 5.9% 0.81% 9.98% -30.44% 19.78% 1.79% 7.81% 15.25% -5.47% 20.99% -20.21% -16.56% 15.77% 2.27% -6.09% 16.96% 34.16% 3.79% 1.06% 118.89% 1.81% 144.89% 28.57% 41.13% 34.78% 43.75% 128.57% 47.37% 90.0% -9.09%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.000M $0.00 $1.000M $8.000M $414.0M $29.00M $25.00M $22.00M $0.00 $3.000M $25.00M $0.00 $0.00 $46.00M $42.00M $53.00M
YoY Change -100.0% -100.0% -87.5% -98.07% 1327.59% 16.0% 13.64% -100.0% -88.0% -100.0% 9.52% -20.75%
Long-Term Debt Due $434.0M $792.0M $580.0M $871.0M $10.00M $452.0M $1.001B $1.327B $587.0M $281.0M $801.0M $168.0M $476.0M $327.0M $233.0M $366.0M $159.0M $16.00M $199.0M $308.0M $855.0M $229.0M $17.00M $6.000M $9.000M $12.00M $7.000M $6.000M $106.0M $3.000M $3.000M $5.000M $4.000M $2.000M $1.000M $1.000M
YoY Change -45.2% 36.55% -33.41% 8610.0% -97.79% -54.85% -24.57% 126.06% 108.9% -64.92% 376.79% -64.71% 45.57% 40.34% -36.34% 130.19% 893.75% -91.96% -35.39% -63.98% 273.36% 1247.06% 183.33% -33.33% -25.0% 71.43% 16.67% -94.34% 3433.33% 0.0% -40.0% 25.0% 100.0% 100.0% 0.0%
Total Short-Term Liabilities $35.64B $33.71B $30.55B $27.62B $23.62B $24.11B $22.89B $21.22B $19.70B $17.24B $15.12B $14.59B $14.17B $13.37B $11.54B $12.28B $10.39B $11.46B $11.58B $9.903B $9.369B $7.310B $6.810B $6.575B $5.547B $2.965B $2.725B $1.389B $1.420B $1.086B $816.0M $555.0M $168.0M $163.0M $121.0M $115.0M
YoY Change 5.74% 10.33% 10.59% 16.98% -2.05% 5.31% 7.88% 7.72% 14.26% 14.08% 3.6% 2.93% 6.01% 15.88% -6.0% 18.17% -9.35% -1.05% 16.95% 5.7% 28.17% 7.34% 3.57% 18.53% 87.08% 8.81% 96.18% -2.18% 30.76% 33.09% 47.03% 230.36% 3.07% 34.71% 5.22%
Long-Term Debt $4.658B $3.909B $4.735B $5.365B $6.765B $7.579B $8.012B $9.068B $4.952B $5.211B $3.171B $3.686B $2.418B $2.175B $1.896B $3.272B $3.687B $3.457B $2.589B $2.320B $2.835B $2.472B $2.207B $1.871B $1.525B $1.224B $1.330B $278.0M $265.0M $209.0M $210.0M $276.0M $188.0M $90.00M $5.000M $50.00M
YoY Change 19.16% -17.44% -11.74% -20.69% -10.74% -5.4% -11.65% 83.12% -4.97% 64.33% -13.97% 52.44% 11.17% 14.72% -42.05% -11.26% 6.65% 33.53% 11.59% -18.17% 14.68% 12.01% 17.96% 22.69% 24.59% -7.97% 378.42% 4.91% 26.79% -0.48% -23.91% 46.81% 108.89% 1700.0% -90.0%
Other Long-Term Liabilities $400.0M $375.0M $388.0M $374.0M $341.0M $19.00M $11.00M $3.000M $6.000M $11.00M $0.00 $1.000M $21.00M $0.00 $0.00 $0.00 $0.00
YoY Change 6.67% -3.35% 3.74% 9.68% 72.73% 266.67% -50.0% -45.45% -95.24%
Total Long-Term Liabilities $5.058B $4.284B $5.123B $5.739B $7.106B $7.579B $8.012B $9.087B $4.963B $5.214B $3.177B $3.697B $2.418B $2.175B $1.896B $3.272B $3.687B $3.457B $2.589B $2.320B $2.835B $2.472B $2.207B $1.871B $1.525B $1.224B $1.330B $278.0M $265.0M $209.0M $211.0M $297.0M $188.0M $90.00M $5.000M $50.00M
YoY Change 18.07% -16.38% -10.73% -19.24% -6.24% -5.4% -11.83% 83.09% -4.81% 64.12% -14.07% 52.89% 11.17% 14.72% -42.05% -11.26% 6.65% 33.53% 11.59% -18.17% 14.68% 12.01% 17.96% 22.69% 24.59% -7.97% 378.42% 4.91% 26.79% -0.95% -28.96% 57.98% 108.89% 1700.0% -90.0%
Total Liabilities $48.33B $46.27B $44.59B $42.66B $38.98B $34.64B $33.89B $33.30B $27.57B $23.89B $19.63B $19.84B $18.02B $17.00B $14.71B $16.39B $15.70B $15.78B $14.94B $13.25B $13.39B $10.79B $10.05B $9.205B $7.624B $4.835B $4.523B $1.757B $1.789B $1.361B $1.027B $852.0M $357.0M $253.0M $126.0M $165.0M
YoY Change 4.46% 3.77% 4.51% 9.45% 12.54% 2.19% 1.77% 20.81% 15.41% 21.67% -1.07% 10.15% 6.0% 15.52% -10.25% 4.41% -0.48% 5.58% 12.82% -1.11% 24.11% 7.43% 9.13% 20.74% 57.68% 6.9% 157.43% -1.79% 31.45% 32.52% 20.54% 138.66% 41.11% 100.79% -23.64%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $30.309 Billion

About CARDINAL HEALTH INC

Cardinal Health, Inc. is a healthcare services and products company, which engages in the provision of customized solutions for hospitals, healthcare systems, pharmacies, ambulatory surgery centers, clinical laboratories, and physician offices. The company is headquartered in Dublin Ohio, Ohio and currently employs 48,900 full-time employees. The firm is engaged in providing customized solutions for hospitals, healthcare systems, pharmacies, ambulatory surgery centers, clinical laboratories, physician offices and patients in the home. The firm also provides pharmaceuticals and medical products. The Company’s segments include Pharmaceutical and Specialty Solutions and Global Medical Products and Distribution (GMPD). The Pharmaceutical and Specialty Solutions segment distributes branded and generic pharmaceuticals, specialty pharmaceuticals and over-the-counter healthcare and consumer products in the United States. Its GMPD segment manufactures, sources and distributes Cardinal Health branded medical, surgical and laboratory products, which are sold in the United States, Canada, Europe, Asia and other markets. The firm connects patients, providers, payers, pharmacists and manufacturers for integrated care coordination.

Industry: Wholesale-Drugs, Proprietaries & Druggists' Sundries Peers: AdaptHealth Corp. Cencora, Inc. COVETRUS, INC. HENRY SCHEIN INC MCKESSON CORP PATTERSON COMPANIES, INC. OWENS & MINOR INC/VA/ PetIQ, Inc.