2013 Q3 Form 10-Q Financial Statement

#000072137113000179 Filed on November 07, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q3
Revenue $24.52B $25.89B
YoY Change -5.28% -3.37%
Cost Of Revenue $23.26B $24.73B
YoY Change -5.95% -3.8%
Gross Profit $1.264B $1.159B
YoY Change 9.06% 6.92%
Gross Profit Margin 5.15% 4.48%
Selling, General & Admin $732.0M $690.0M
YoY Change 6.09% 7.14%
% of Gross Profit 57.91% 59.53%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $117.0M $88.00M
YoY Change 32.95% 12.82%
% of Gross Profit 9.26% 7.59%
Operating Expenses $732.0M $690.0M
YoY Change 6.09% 7.14%
Operating Profit $471.0M $457.0M
YoY Change 3.06% 10.92%
Interest Expense $33.00M $26.00M
YoY Change 26.92% 13.04%
% of Operating Profit 7.01% 5.69%
Other Income/Expense, Net $4.000M $8.000M
YoY Change -50.0% -300.0%
Pretax Income $442.0M $439.0M
YoY Change 0.68% 14.03%
Income Tax $102.0M $167.0M
% Of Pretax Income 23.08% 38.04%
Net Earnings $339.0M $271.0M
YoY Change 25.09% 14.35%
Net Earnings / Revenue 1.38% 1.05%
Basic Earnings Per Share $1.00 $0.80
Diluted Earnings Per Share $0.99 $0.79
COMMON SHARES
Basic Shares Outstanding 340.0M shares 341.0M shares
Diluted Shares Outstanding 344.0M shares 344.0M shares

Balance Sheet

Concept 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.753B $2.440B
YoY Change 12.83% 21.33%
Cash & Equivalents $2.753B $2.440B
Short-Term Investments
Other Short-Term Assets $1.111B $1.013B
YoY Change 9.67% 3.05%
Inventory $7.275B $8.105B
Prepaid Expenses
Receivables $4.898B $6.449B
Other Receivables $0.00 $0.00
Total Short-Term Assets $16.04B $18.01B
YoY Change -10.94% 7.68%
LONG-TERM ASSETS
Property, Plant & Equipment $1.445B $1.511B
YoY Change -4.37% 1.14%
Goodwill $4.619B $4.012B
YoY Change 15.13%
Intangibles $951.0M $429.0M
YoY Change 121.68%
Long-Term Investments
YoY Change
Other Assets $764.0M $861.0M
YoY Change -11.27% 20.08%
Total Long-Term Assets $7.779B $6.813B
YoY Change 14.18% 5.46%
TOTAL ASSETS
Total Short-Term Assets $16.04B $18.01B
Total Long-Term Assets $7.779B $6.813B
Total Assets $23.82B $24.82B
YoY Change -4.05% 7.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.44B $12.22B
YoY Change -14.51% 3.97%
Accrued Expenses $1.875B $1.983B
YoY Change -5.45% 15.63%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $190.0M $471.0M
YoY Change -59.66% 41.44%
Total Short-Term Liabilities $12.51B $14.67B
YoY Change -14.74% 6.32%
LONG-TERM LIABILITIES
Long-Term Debt $3.693B $2.408B
YoY Change 53.36% 9.7%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $3.693B $2.408B
YoY Change 53.36% 9.7%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.51B $14.67B
Total Long-Term Liabilities $3.693B $2.408B
Total Liabilities $17.52B $18.54B
YoY Change -5.5% 6.13%
SHAREHOLDERS EQUITY
Retained Earnings $4.273B $4.282B
YoY Change -0.21%
Common Stock $2.941B $2.927B
YoY Change 0.48%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.009B $989.0M
YoY Change 2.02%
Treasury Stock Shares 23.00M shares 25.00M shares
Shareholders Equity $6.297B $6.281B
YoY Change
Total Liabilities & Shareholders Equity $23.82B $24.82B
YoY Change -4.05% 7.06%

Cashflow Statement

Concept 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $339.0M $271.0M
YoY Change 25.09% 14.35%
Depreciation, Depletion And Amortization $117.0M $88.00M
YoY Change 32.95% 12.82%
Cash From Operating Activities $951.0M $568.0M
YoY Change 67.43% 12.7%
INVESTING ACTIVITIES
Capital Expenditures $26.00M $26.00M
YoY Change 0.0% -42.22%
Acquisitions $25.00M $100.0M
YoY Change -75.0% 1328.57%
Other Investing Activities -$25.00M -$77.00M
YoY Change -67.53% -2666.67%
Cash From Investing Activities -$51.00M -$103.0M
YoY Change -50.49% 145.24%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $50.00M $200.0M
YoY Change -75.0% -33.33%
Debt Paid & Issued, Net $0.00 $4.000M
YoY Change -100.0%
Cash From Financing Activities -$48.00M -$299.0M
YoY Change -83.95% -21.52%
NET CHANGE
Cash From Operating Activities $951.0M $568.0M
Cash From Investing Activities -$51.00M -$103.0M
Cash From Financing Activities -$48.00M -$299.0M
Net Change In Cash $852.0M $166.0M
YoY Change 413.25% 104.94%
FREE CASH FLOW
Cash From Operating Activities $951.0M $568.0M
Capital Expenditures $26.00M $26.00M
Free Cash Flow $925.0M $542.0M
YoY Change 70.66% 18.08%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
12295000000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
10442000000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
68000000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
92000000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
24000000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
24000000 USD
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
21000000 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
46000000 USD
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
13000000 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
CY2013Q3 us-gaap Assets
Assets
23816000000 USD
CY2013Q2 us-gaap Assets
Assets
25819000000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
16037000000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
17770000000 USD
CY2013Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
449000000 USD
CY2013Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
927000000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1901000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2753000000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2440000000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2274000000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
348000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
810000000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
166000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
852000000 USD
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.2375
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.3025
CY2013Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2012Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
755000000 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
755000000 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
364000000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
364000000 shares
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
2941000000 USD
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
2953000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
363000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
295000000 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
23259000000 USD
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
24730000000 USD
CY2013Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
3883000000 USD
CY2013Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
3854000000 USD
CY2013Q3 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
1319000000 USD
CY2013Q2 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
1568000000 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
117000000 USD
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
88000000 USD
CY2013Q2 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
12000000 USD
CY2013Q3 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
20000000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.00
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.99
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.381
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.232
CY2013Q3 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.137
CY2012Q3 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.01
CY2013Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
9000000 USD
CY2012Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
8000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
392000000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
345000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
154000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
136000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
94000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
128000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
140000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1332000000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1307000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
940000000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
962000000 USD
CY2012Q3 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-1000000 USD
CY2013Q3 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
0 USD
CY2013Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-1000000 USD
CY2012Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
22000000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
4601000000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
4619000000 USD
CY2013Q3 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
12000000 USD
CY2013Q3 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
6000000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
1159000000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
1264000000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
272000000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
340000000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
439000000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
442000000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.00
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.80
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.79
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.99
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1000000 USD
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1000000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
167000000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
102000000 USD
CY2012Q3 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
4000000 USD
CY2013Q3 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-61000000 USD
CY2013Q3 us-gaap Income Tax Reconciliation Tax Settlements
IncomeTaxReconciliationTaxSettlements
-63000000 USD
CY2013Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1852000000 USD
CY2012Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
464000000 USD
CY2013Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1098000000 USD
CY2012Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
207000000 USD
CY2012Q3 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
4000000 USD
CY2013Q3 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
183000000 USD
CY2012Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
71000000 USD
CY2013Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-1395000000 USD
CY2013Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
11000000 USD
CY2013Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
11000000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
951000000 USD
CY2013Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
973000000 USD
CY2013Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
5574000000 USD
CY2013Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
5570000000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
33000000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
26000000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
7275000000 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
8373000000 USD
CY2013Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
89000000 USD
CY2013Q3 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
97000000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25819000000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23816000000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
14590000000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
12507000000 USD
CY2012Q3 us-gaap Litigation Settlement Amount
LitigationSettlementAmount
22000000 USD
CY2013Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3686000000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3693000000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
190000000 USD
CY2013Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
168000000 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-299000000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-48000000 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-103000000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-51000000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
951000000 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
568000000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
339000000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
271000000 USD
CY2013Q3 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2013 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2013 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2013Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
457000000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
471000000 USD
CY2013Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1875000000 USD
CY2013Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2127000000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1111000000 USD
CY2013Q2 us-gaap Other Assets Current
OtherAssetsCurrent
1192000000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
764000000 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
986000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
25000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
24000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
25000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-1000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
24000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
24000000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000000 USD
CY2012Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
200000000 USD
CY2013Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
50000000 USD
CY2012Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
84000000 USD
CY2013Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
105000000 USD
CY2013Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
25000000 USD
CY2012Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
100000000 USD
CY2012Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
26000000 USD
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
26000000 USD
CY2013Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2012Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
23000000 USD
CY2013Q3 us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
0 USD
CY2013Q3 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
20000000 USD
CY2012Q3 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-10000000 USD
CY2013Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
102000000 USD
CY2012Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
21000000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1445000000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1489000000 USD
CY2012Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1000000 USD
CY2013Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
12000000 USD
CY2013Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
6304000000 USD
CY2013Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
4898000000 USD
CY2013Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
1000000 USD
CY2013Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2012Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4000000 USD
CY2012Q3 us-gaap Restructuring Charges
RestructuringCharges
5000000 USD
CY2013Q3 us-gaap Restructuring Charges
RestructuringCharges
11000000 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4038000000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4273000000 USD
CY2013Q3 us-gaap Revenues
Revenues
24523000000 USD
CY2012Q3 us-gaap Revenues
Revenues
25889000000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
732000000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
690000000 USD
CY2012Q3 us-gaap Severance Costs1
SeveranceCosts1
5000000 USD
CY2013Q3 us-gaap Severance Costs1
SeveranceCosts1
4000000 USD
CY2012Q3 us-gaap Share Based Compensation
ShareBasedCompensation
24000000 USD
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
24000000 USD
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
10000000 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
35.31
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.00
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2000000 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
15000000 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
14000000 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
38.60
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
36.97
CY2013Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
39.64
CY2013Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
51.50
CY2013Q3 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Lower Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound
-20000000 USD
CY2013Q3 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Upper Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound
5000000 USD
CY2013Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
3000000 shares
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
5975000000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
6297000000 USD
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
23000000 shares
CY2012Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
25000000 shares
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1084000000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1009000000 USD
CY2013Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
650000000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
452000000 USD
CY2013Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
198000000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
131000000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
281000000 USD
CY2013Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
371000000 USD
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4000000 shares
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3000000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
344000000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
344000000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
340000000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
341000000 shares
CY2012Q3 cah Amortizationandotheracquisitionrelatedcosts
Amortizationandotheracquisitionrelatedcosts
28000000 USD
CY2013Q3 cah Amortizationandotheracquisitionrelatedcosts
Amortizationandotheracquisitionrelatedcosts
49000000 USD
CY2012Q3 cah Facility Exit And Other Costs
FacilityExitAndOtherCosts
0 USD
CY2013Q3 cah Facility Exit And Other Costs
FacilityExitAndOtherCosts
7000000 USD
CY2013Q3 cah Indefinite Lived Intangible Assets Accumulated Amortization
IndefiniteLivedIntangibleAssetsAccumulatedAmortization
0 USD
CY2013Q2 cah Indefinite Lived Intangible Assets Accumulated Amortization
IndefiniteLivedIntangibleAssetsAccumulatedAmortization
0 USD
CY2013Q3 cah Indefinite Lived Intangible Assets Gross
IndefiniteLivedIntangibleAssetsGross
11000000 USD
CY2013Q2 cah Indefinite Lived Intangible Assets Gross
IndefiniteLivedIntangibleAssetsGross
11000000 USD
CY2013Q3 cah Indemnification Receivable
IndemnificationReceivable
171000000 USD
CY2013Q2 cah Indemnification Receivable
IndemnificationReceivable
186000000 USD
CY2013Q3 cah Nettaxdisbursementsfromsharebasedcompensation
Nettaxdisbursementsfromsharebasedcompensation
-15000000 USD
CY2012Q3 cah Nettaxdisbursementsfromsharebasedcompensation
Nettaxdisbursementsfromsharebasedcompensation
-22000000 USD
CY2012Q3 cah Project Costs On Investment And Other Spending
ProjectCostsOnInvestmentAndOtherSpending
0 USD
CY2013Q3 cah Project Costs On Investment And Other Spending
ProjectCostsOnInvestmentAndOtherSpending
3000000 USD
CY2013Q3 cah Total Intangibles Accumulated Amortization
TotalIntangiblesAccumulatedAmortization
392000000 USD
CY2013Q2 cah Total Intangibles Accumulated Amortization
TotalIntangiblesAccumulatedAmortization
345000000 USD
CY2013Q3 cah Total Intangibles Gross
TotalIntangiblesGross
1343000000 USD
CY2013Q2 cah Total Intangibles Gross
TotalIntangiblesGross
1318000000 USD
CY2013Q3 dei Amendment Flag
AmendmentFlag
false
CY2013Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2013Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2013Q3 dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
CY2013Q3 dei Document Type
DocumentType
10-Q
CY2013Q3 dei Entity Central Index Key
EntityCentralIndexKey
0000721371
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
341476573 shares
CY2013Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013Q3 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q3 dei Entity Registrant Name
EntityRegistrantName
CARDINAL HEALTH INC
CY2013Q3 dei Trading Symbol
TradingSymbol
cah

Files In Submission

Name View Source Status
0000721371-13-000179-index-headers.html Edgar Link pending
0000721371-13-000179-index.html Edgar Link pending
0000721371-13-000179.txt Edgar Link pending
0000721371-13-000179-xbrl.zip Edgar Link pending
a14q1_10qx093013xexhibit101.htm Edgar Link pending
a14q1_10qx093013xexhibit102.htm Edgar Link pending
a14q1_10qx093013xexhibit121.htm Edgar Link pending
a14q1_10qx093013xexhibit311.htm Edgar Link pending
a14q1_10qx093013xexhibit312.htm Edgar Link pending
a14q1_10qx093013xexhibit321.htm Edgar Link pending
a14q1_10qx093013xexhibit322.htm Edgar Link pending
a14q1_10qx093013xexhibit991.htm Edgar Link pending
a14q1_10qx093013xform10-q.htm Edgar Link pending
cah-20130930.xml Edgar Link completed
cah-20130930.xsd Edgar Link pending
cah-20130930_cal.xml Edgar Link unprocessable
cah-20130930_def.xml Edgar Link unprocessable
cah-20130930_lab.xml Edgar Link unprocessable
cah-20130930_pre.xml Edgar Link unprocessable
coverpicture093013.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending