2023 Q4 Form 10-Q Financial Statement

#000072137123000084 Filed on November 03, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $57.45B $54.76B
YoY Change 11.61% 10.4%
Cost Of Revenue $55.60B $53.00B
YoY Change 11.63% 10.43%
Gross Profit $1.846B $1.768B
YoY Change 11.0% 9.54%
Gross Profit Margin 3.21% 3.23%
Selling, General & Admin $1.283B $1.197B
YoY Change 7.72% 0.0%
% of Gross Profit 69.5% 67.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $175.0M $172.0M
YoY Change 2.94% 0.58%
% of Gross Profit 9.48% 9.73%
Operating Expenses $1.283B $1.197B
YoY Change 7.72% 0.0%
Operating Profit $482.0M -$14.00M
YoY Change -505.04% -110.22%
Interest Expense $8.000M $14.00M
YoY Change -68.0% -44.0%
% of Operating Profit 1.66%
Other Income/Expense, Net $16.00M $2.000M
YoY Change 128.57% -200.0%
Pretax Income $490.0M -$26.00M
YoY Change -457.66% -123.64%
Income Tax $136.0M -$32.00M
% Of Pretax Income 27.76%
Net Earnings $353.0M $5.000M
YoY Change -371.54% -95.45%
Net Earnings / Revenue 0.61% 0.01%
Basic Earnings Per Share $1.50 $0.02
Diluted Earnings Per Share $1.44 $0.02
COMMON SHARES
Basic Shares Outstanding 246.5M shares 250.7M shares
Diluted Shares Outstanding 246.0M shares 250.0M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.591B $3.854B
YoY Change 25.64% 10.37%
Cash & Equivalents $4.591B $3.854B
Short-Term Investments
Other Short-Term Assets $2.816B $2.582B
YoY Change 24.71% 13.54%
Inventory $18.45B $16.99B
Prepaid Expenses
Receivables $11.79B $11.27B
Other Receivables $0.00 $0.00
Total Short-Term Assets $37.66B $34.69B
YoY Change 8.85% 6.09%
LONG-TERM ASSETS
Property, Plant & Equipment $2.446B $2.441B
YoY Change 4.49% 4.36%
Goodwill $4.024B $4.025B
YoY Change -19.29% -29.07%
Intangibles $1.347B $1.407B
YoY Change -17.46% -16.84%
Long-Term Investments
YoY Change
Other Assets $1.098B $1.149B
YoY Change 18.45% 16.65%
Total Long-Term Assets $8.915B $9.022B
YoY Change -9.82% -15.61%
TOTAL ASSETS
Total Short-Term Assets $37.66B $34.69B
Total Long-Term Assets $8.915B $9.022B
Total Assets $46.57B $43.71B
YoY Change 4.7% 0.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $34.26B $31.54B
YoY Change 13.88% 11.21%
Accrued Expenses $2.839B $2.737B
YoY Change 11.25% 4.51%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.188B $788.0M
YoY Change 105.89% 36.33%
Total Short-Term Liabilities $38.29B $35.07B
YoY Change 15.28% 11.11%
LONG-TERM LIABILITIES
Long-Term Debt $3.535B $3.890B
YoY Change -24.55% -17.04%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $3.535B $3.890B
YoY Change -24.55% -17.04%
TOTAL LIABILITIES
Total Short-Term Liabilities $38.29B $35.07B
Total Long-Term Liabilities $3.535B $3.890B
Total Liabilities $50.02B $47.20B
YoY Change 7.13% 4.5%
SHAREHOLDERS EQUITY
Retained Earnings -$425.0M -$654.0M
YoY Change -24.11% 117.28%
Common Stock $2.855B $2.728B
YoY Change 3.93% 5.9%
Preferred Stock
YoY Change
Treasury Stock (at cost) $5.724B $5.400B
YoY Change 34.56% 39.18%
Treasury Stock Shares
Shareholders Equity -$3.449B -$3.491B
YoY Change
Total Liabilities & Shareholders Equity $46.57B $43.71B
YoY Change 4.7% 0.74%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income $353.0M $5.000M
YoY Change -371.54% -95.45%
Depreciation, Depletion And Amortization $175.0M $172.0M
YoY Change 2.94% 0.58%
Cash From Operating Activities $1.189B $545.0M
YoY Change 99.16% 2269.57%
INVESTING ACTIVITIES
Capital Expenditures $114.0M $92.00M
YoY Change -234.12% 31.43%
Acquisitions
YoY Change
Other Investing Activities $9.000M $29.00M
YoY Change -550.0%
Cash From Investing Activities -$105.0M -$63.00M
YoY Change 20.69% -10.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $7.000M
YoY Change 0.0%
Cash From Financing Activities -353.0M -$666.0M
YoY Change -2.49% -42.73%
NET CHANGE
Cash From Operating Activities 1.189B $545.0M
Cash From Investing Activities -105.0M -$63.00M
Cash From Financing Activities -353.0M -$666.0M
Net Change In Cash 731.0M -$189.0M
YoY Change 393.92% -84.57%
FREE CASH FLOW
Cash From Operating Activities $1.189B $545.0M
Capital Expenditures $114.0M $92.00M
Free Cash Flow $1.075B $453.0M
YoY Change 57.62% -1063.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
52995000000 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
47989000000 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
1614000000 usd
CY2022Q3 cah Amortizationandotheracquisitionrelatedcosts
Amortizationandotheracquisitionrelatedcosts
71000000 usd
CY2023Q3 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-537000000 usd
CY2022Q3 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-153000000 usd
CY2023Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
41000000 usd
CY2022Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-27000000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-14000000 usd
CY2023Q3 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal Statement Of Income Extensible List
DisposalGroupNotDiscontinuedOperationGainLossOnDisposalStatementOfIncomeExtensibleList
http://fasb.org/us-gaap/2023#GainLossOnSalesOfAssetsAndAssetImpairmentCharges
CY2023Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q3 us-gaap Revenues
Revenues
54763000000 usd
CY2022Q3 us-gaap Revenues
Revenues
49603000000 usd
CY2023Q3 us-gaap Restructuring Charges
RestructuringCharges
25000000 usd
CY2023Q3 cah Amortizationandotheracquisitionrelatedcosts
Amortizationandotheracquisitionrelatedcosts
64000000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
137000000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000000 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
14000000 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
25000000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-26000000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
110000000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-32000000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1000000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
6000000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
111000000 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000 usd
CY2022Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
5000000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
110000000 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.41
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
249000000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
271000000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
250000000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
273000000 shares
CY2023Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.5006
CY2022Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.4957
CY2023Q3 us-gaap Profit Loss
ProfitLoss
6000000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
111000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-11000000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-58000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-3000000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-4000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-14000000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-62000000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-8000000 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
49000000 usd
CY2022Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9000000 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
48000000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3854000000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4043000000 usd
CY2023Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
11265000000 usd
CY2023Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
11344000000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
16987000000 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
15940000000 usd
CY2023Q3 us-gaap Other Assets Current
OtherAssetsCurrent
2582000000 usd
CY2023Q2 us-gaap Other Assets Current
OtherAssetsCurrent
2362000000 usd
CY2023Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
0 usd
CY2023Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
144000000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
34688000000 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
33833000000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2441000000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2462000000 usd
CY2023Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
5432000000 usd
CY2023Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
6081000000 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1149000000 usd
CY2023Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1041000000 usd
CY2023Q3 us-gaap Assets
Assets
43710000000 usd
CY2023Q2 us-gaap Assets
Assets
43417000000 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
31540000000 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
29813000000 usd
CY2023Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
788000000 usd
CY2023Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
792000000 usd
CY2023Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2737000000 usd
CY2023Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3059000000 usd
CY2023Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
0 usd
CY2023Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
42000000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
35065000000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
33706000000 usd
CY2023Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3890000000 usd
CY2023Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3909000000 usd
CY2023Q3 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
8245000000 usd
CY2023Q2 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
8653000000 usd
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
755000000 shares
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
755000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
327000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
327000000 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
2728000000 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
2747000000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-654000000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-534000000 usd
CY2023Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
80000000 shares
CY2023Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
76000000 shares
CY2023Q3 us-gaap Treasury Stock Value
TreasuryStockValue
5400000000 usd
CY2023Q2 us-gaap Treasury Stock Value
TreasuryStockValue
4914000000 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-165000000 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-151000000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-3491000000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-2852000000 usd
CY2023Q3 us-gaap Minority Interest
MinorityInterest
1000000 usd
CY2023Q2 us-gaap Minority Interest
MinorityInterest
1000000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-3490000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2851000000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
43710000000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
43417000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2851000000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
5000000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
6000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-14000000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 usd
CY2023Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
505000000 usd
CY2023Q3 us-gaap Dividends
Dividends
125000000 usd
CY2023Q3 us-gaap Stockholders Equity Other
StockholdersEquityOther
-1000000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-706000000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
110000000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
111000000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-62000000 usd
CY2022Q3 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
2000000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
11000000 usd
CY2022Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1000000000 usd
CY2022Q3 us-gaap Dividends
Dividends
131000000 usd
CY2022Q3 us-gaap Stockholders Equity Other
StockholdersEquityOther
-1000000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1780000000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
6000000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
111000000 usd
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
172000000 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
171000000 usd
CY2023Q3 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-537000000 usd
CY2022Q3 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-153000000 usd
CY2023Q3 us-gaap Share Based Compensation
ShareBasedCompensation
29000000 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
23000000 usd
CY2023Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
29000000 usd
CY2022Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
29000000 usd
CY2023Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-50000000 usd
CY2022Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
508000000 usd
CY2023Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1057000000 usd
CY2022Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
264000000 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1727000000 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1234000000 usd
CY2023Q3 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
948000000 usd
CY2022Q3 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
926000000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
545000000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
23000000 usd
CY2023Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
92000000 usd
CY2022Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
70000000 usd
CY2023Q3 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1000000 usd
CY2022Q3 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000000 usd
CY2023Q3 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
1000000 usd
CY2022Q3 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
3000000 usd
CY2023Q3 cah Proceedsfromsaleofavailableforsalesecuritiesandotherinvestments
Proceedsfromsaleofavailableforsalesecuritiesandotherinvestments
1000000 usd
CY2022Q3 cah Proceedsfromsaleofavailableforsalesecuritiesandotherinvestments
Proceedsfromsaleofavailableforsalesecuritiesandotherinvestments
1000000 usd
CY2023Q3 us-gaap Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
28000000 usd
CY2022Q3 us-gaap Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
0 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-63000000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-70000000 usd
CY2023Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
7000000 usd
CY2022Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
7000000 usd
CY2023Q3 cah Netproceedstaxwithholdingsfromsharebasedcompensation
Netproceedstaxwithholdingsfromsharebasedcompensation
-28000000 usd
CY2022Q3 cah Netproceedstaxwithholdingsfromsharebasedcompensation
Netproceedstaxwithholdingsfromsharebasedcompensation
-14000000 usd
CY2023Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
131000000 usd
CY2022Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
142000000 usd
CY2023Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
500000000 usd
CY2022Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1000000000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-666000000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1163000000 usd
CY2023Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-5000000 usd
CY2022Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-15000000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-189000000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1225000000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4043000000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4717000000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3854000000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3492000000 usd
CY2023Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
12000000 usd
CY2023Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
12000000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
4731000000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3336000000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1395000000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P9Y
CY2023Q3 us-gaap Severance Costs1
SeveranceCosts1
7000000 usd
CY2022Q3 us-gaap Severance Costs1
SeveranceCosts1
19000000 usd
CY2023Q3 cah Facility Exit And Other Costs
FacilityExitAndOtherCosts
18000000 usd
CY2022Q3 cah Facility Exit And Other Costs
FacilityExitAndOtherCosts
10000000 usd
CY2023Q3 us-gaap Restructuring Charges
RestructuringCharges
25000000 usd
CY2022Q3 us-gaap Restructuring Charges
RestructuringCharges
29000000 usd
CY2023Q2 us-gaap Restructuring Reserve
RestructuringReserve
46000000 usd
CY2023Q3 us-gaap Restructuring Costs
RestructuringCosts
10000000 usd
CY2023Q3 us-gaap Payments For Restructuring
PaymentsForRestructuring
17000000 usd
CY2023Q3 us-gaap Restructuring Reserve
RestructuringReserve
39000000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
4609000000 usd
CY2023Q3 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
3000000 usd
CY2023Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
581000000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
4025000000 usd
CY2023Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
4743000000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3336000000 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1407000000 usd
CY2023Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
11000000 usd
CY2023Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
11000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
4741000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3280000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1461000000 usd
CY2023Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
4752000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3280000000 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1472000000 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
64000000 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
71000000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
190000000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
228000000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
205000000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
173000000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
146000000 usd
CY2023Q2 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
4700000000 usd
CY2023Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
4700000000 usd
CY2023Q3 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
31500000000 usd
CY2023Q2 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
29800000000 usd
CY2023Q3 cah Incomefrom Settlementsof Class Action Lawsuits
IncomefromSettlementsofClassActionLawsuits
41000000 usd
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.225
CY2022Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.007
CY2023Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
998000000 usd
CY2023Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1000000000 usd
CY2023Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
872000000 usd
CY2023Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
873000000 usd
CY2023Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
68000000 usd
CY2023Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
65000000 usd
CY2023Q3 us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
0 usd
CY2022Q3 us-gaap Revenues
Revenues
49603000000 usd
CY2023Q3 cah Carrying Amountof Long Termandother Short Term Borrowings
CarryingAmountofLongTermandotherShortTermBorrowings
4678000000 usd
CY2023Q2 cah Carrying Amountof Long Termandother Short Term Borrowings
CarryingAmountofLongTermandotherShortTermBorrowings
4701000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
3000000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
7000000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
249000000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
271000000 shares
CY2023Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1000000 shares
CY2022Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2000000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
250000000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
273000000 shares
CY2023Q3 cah Numberofsharesexcludedfromcalculationofdilutedshares
Numberofsharesexcludedfromcalculationofdilutedshares
1000000 shares
CY2022Q3 cah Numberofsharesexcludedfromcalculationofdilutedshares
Numberofsharesexcludedfromcalculationofdilutedshares
4000000 shares
CY2023Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2023Q3 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2023Q3 us-gaap Revenues
Revenues
54763000000 usd
CY2022Q3 us-gaap Revenues
Revenues
49603000000 usd
CY2023Q3 cah Project Costs On Investment And Other Spending
ProjectCostsOnInvestmentAndOtherSpending
6000000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-14000000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
137000000 usd
CY2023Q3 us-gaap Assets
Assets
43710000000 usd
CY2023Q2 us-gaap Assets
Assets
43417000000 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
29000000 usd
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
23000000 usd
CY2023Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
4000000 usd
CY2022Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3000000 usd

Files In Submission

Name View Source Status
0000721371-23-000084-index-headers.html Edgar Link pending
0000721371-23-000084-index.html Edgar Link pending
0000721371-23-000084.txt Edgar Link pending
0000721371-23-000084-xbrl.zip Edgar Link pending
R4.htm Edgar Link pending
a24q1_10qx093023xex31131.htm Edgar Link pending
a24q1_10qx093023xex31231.htm Edgar Link pending
a24q1_10qx093023xex32131.htm Edgar Link pending
a24q1_10qx093023xex99111.htm Edgar Link pending
a24q1_10qx093023xexhibit101.htm Edgar Link pending
a24q1_10qx093023xexhibit102.htm Edgar Link pending
cah-20230930.htm Edgar Link pending
cah-20230930.xsd Edgar Link pending
cah-20230930_g1.jpg Edgar Link pending
cah-20230930_g2.jpg Edgar Link pending
cah-20230930_g3.jpg Edgar Link pending
cah-20230930_g4.jpg Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
cah-20230930_htm.xml Edgar Link completed
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
cah-20230930_def.xml Edgar Link unprocessable
cah-20230930_cal.xml Edgar Link unprocessable
cah-20230930_pre.xml Edgar Link unprocessable
cah-20230930_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable