|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$693.0K
28.55%
YoY
|
-$539.0K
51.21%
YoY
|
-$356.5K
483.44%
YoY
|
-$61.10K
112.74%
YoY
|
-$28.72K
-4.27%
YoY
|
| Depreciation, Depletion And Amortization |
$36.90K
300.65%
YoY
|
$9.210K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$373.8K
52.69%
YoY
|
-$244.8K
40.27%
YoY
|
-$174.5K
8947.8%
YoY
|
-$1.929K
203.78%
YoY
|
-$635.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.10K
-71.83%
YoY
|
-$42.95K
329.5%
YoY
|
-$10.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.06K
-71.93%
YoY
|
-$42.95K
615.9%
YoY
|
-$6.000K
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$390.4K
26.06%
YoY
|
$309.7K
65.64%
YoY
|
$187.0K
37295.2%
YoY
|
$500.00
-23.08%
YoY
|
$650.00
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$373.8K
52.69%
YoY
|
-$244.8K
40.27%
YoY
|
-$174.5K
8947.8%
YoY
|
-$1.929K
203.78%
YoY
|
-$635.00
N/A
|
| Cash From Investing Activities |
-$12.06K
-71.93%
YoY
|
-$42.95K
615.9%
YoY
|
-$6.000K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$390.4K
26.06%
YoY
|
$309.7K
65.64%
YoY
|
$187.0K
37295.2%
YoY
|
$500.00
-23.08%
YoY
|
$650.00
N/A
|
| Net Change In Cash |
-$6.228K
-133.64%
YoY
|
$18.52K
712.42%
YoY
|
$2.279K
-259.48%
YoY
|
-$1.429K
-9626.67%
YoY
|
$15.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$373.8K
52.69%
YoY
|
-$244.8K
40.27%
YoY
|
-$174.5K
8947.8%
YoY
|
-$1.929K
203.78%
YoY
|
-$635.00
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$63.55K
-76.22%
YoY
|
-$81.86K
20.11%
YoY
|
-$36.31K
-21.79%
YoY
|
-$311.2K
225.8%
YoY
|
-$267.2K
130.57%
YoY
|
-$68.16K
-62.43%
YoY
|
-$46.43K
-68.25%
YoY
|
-$95.52K
-31.77%
YoY
|
-$115.9K
-34.37%
YoY
|
-$181.4K
601.01%
YoY
|
-$146.2K
1283.33%
YoY
|
-$140.0K
691.41%
YoY
|
-$176.6K
1833.29%
YoY
|
-$25.88K
71.36%
YoY
|
-$10.57K
-44.88%
YoY
|
-$17.69K
111.6%
YoY
|
-$9.133K
16.82%
YoY
|
-$15.10K
160.7%
YoY
|
-$19.18K
184.26%
YoY
|
| Depreciation, Depletion And Amortization |
$9.200K
0.0%
YoY
|
$9.200K
-0.22%
YoY
|
$9.200K
-0.11%
YoY
|
$9.200K
-0.11%
YoY
|
$9.200K
N/A
|
$9.220K
N/A
|
$9.210K
N/A
|
$9.210K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.80K
-79.48%
YoY
|
-$29.60K
87.7%
YoY
|
-$10.71K
-69.03%
YoY
|
-$168.4K
416.41%
YoY
|
-$155.0K
259.55%
YoY
|
-$15.77K
-87.78%
YoY
|
-$34.59K
-20.92%
YoY
|
-$32.61K
-59.24%
YoY
|
-$43.11K
-52.1%
YoY
|
-$129.1K
N/A
|
-$43.74K
N/A
|
-$80.00K
5455.56%
YoY
|
-$90.00K
69130.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.440K
747.06%
YoY
|
-$130.00
-72.34%
YoY
|
-$150.00
N/A
|
-$209.00
41.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$700.00
-93.14%
YoY
|
-$1.000K
-46.52%
YoY
|
-$2.400K
N/A
|
$0.00
-100.0%
YoY
|
-$10.20K
-25.76%
YoY
|
-$1.870K
-89.2%
YoY
|
$0.00
-100.0%
YoY
|
-$1.900K
-81.0%
YoY
|
-$13.74K
N/A
|
-$17.31K
N/A
|
-$10.00K
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$700.00
-93.14%
YoY
|
-$1.000K
-46.52%
YoY
|
-$2.400K
N/A
|
$0.00
-100.0%
YoY
|
-$10.20K
-25.76%
YoY
|
-$1.870K
-89.2%
YoY
|
$0.00
-100.0%
YoY
|
-$1.900K
-81.0%
YoY
|
-$13.74K
N/A
|
-$17.31K
N/A
|
-$7.305K
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.70K
-81.33%
YoY
|
$24.20K
-55.6%
YoY
|
$30.97K
54.87%
YoY
|
$172.9K
242.38%
YoY
|
$143.0K
149.56%
YoY
|
$54.50K
-64.12%
YoY
|
$20.00K
-62.89%
YoY
|
$50.50K
1.0%
YoY
|
$57.30K
-59.07%
YoY
|
$151.9K
N/A
|
$53.90K
10680.0%
YoY
|
$50.00K
N/A
|
$140.0K
N/A
|
$0.00
-100.0%
YoY
|
$500.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.00
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$31.80K
-79.48%
YoY
|
-$29.60K
87.7%
YoY
|
-$10.71K
-69.03%
YoY
|
-$168.4K
416.41%
YoY
|
-$155.0K
259.55%
YoY
|
-$15.77K
-87.78%
YoY
|
-$34.59K
-20.92%
YoY
|
-$32.61K
-59.24%
YoY
|
-$43.11K
-52.1%
YoY
|
-$129.1K
N/A
|
-$43.74K
N/A
|
-$80.00K
5455.56%
YoY
|
-$90.00K
69130.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.440K
747.06%
YoY
|
-$130.00
-72.34%
YoY
|
-$150.00
N/A
|
-$209.00
41.22%
YoY
|
| Cash From Investing Activities |
-$700.00
-93.14%
YoY
|
-$1.000K
-46.52%
YoY
|
-$2.400K
N/A
|
$0.00
-100.0%
YoY
|
-$10.20K
-25.76%
YoY
|
-$1.870K
-89.2%
YoY
|
$0.00
-100.0%
YoY
|
-$1.900K
-81.0%
YoY
|
-$13.74K
N/A
|
-$17.31K
N/A
|
-$7.305K
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.70K
-81.33%
YoY
|
$24.20K
-55.6%
YoY
|
$30.97K
54.87%
YoY
|
$172.9K
242.38%
YoY
|
$143.0K
149.56%
YoY
|
$54.50K
-64.12%
YoY
|
$20.00K
-62.89%
YoY
|
$50.50K
1.0%
YoY
|
$57.30K
-59.07%
YoY
|
$151.9K
N/A
|
$53.90K
10680.0%
YoY
|
$50.00K
N/A
|
$140.0K
N/A
|
$0.00
-100.0%
YoY
|
$500.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.00
N/A
|
N/A
|
| Net Change In Cash |
-$5.800K
-73.87%
YoY
|
-$6.400K
-117.36%
YoY
|
-$9.524K
-36.42%
YoY
|
$4.500K
-71.86%
YoY
|
-$22.20K
-5033.33%
YoY
|
$36.86K
570.18%
YoY
|
-$14.98K
1034.77%
YoY
|
$15.99K
-139.97%
YoY
|
$450.00
-99.1%
YoY
|
$5.500K
N/A
|
-$1.320K
N/A
|
-$40.00K
2677.78%
YoY
|
$50.00K
-38561.54%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.440K
-1207.69%
YoY
|
-$130.00
8.33%
YoY
|
$350.00
N/A
|
-$209.00
41.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.80K
-79.48%
YoY
|
-$29.60K
87.7%
YoY
|
-$10.71K
-69.03%
YoY
|
-$168.4K
416.41%
YoY
|
-$155.0K
259.55%
YoY
|
-$15.77K
-87.78%
YoY
|
-$34.59K
-20.92%
YoY
|
-$32.61K
-59.24%
YoY
|
-$43.11K
-52.1%
YoY
|
-$129.1K
N/A
|
-$43.74K
N/A
|
-$80.00K
5455.56%
YoY
|
-$90.00K
69130.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.440K
747.06%
YoY
|
-$130.00
-72.34%
YoY
|
-$150.00
N/A
|
-$209.00
41.22%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...