|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
FY2023
12 months to Mar 31, 2023
|
FY2022
12 months to Mar 31, 2022
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Amortization | |||||
| Loss on convertible notes | |||||
| Changes in operating assets and liabilities: | |||||
| Interest receivable | |||||
| Other receivable | |||||
| Prepaid expenses | |||||
| Accounts payable and accrued liabilities | |||||
| Accrued interest payable | |||||
| Management salary payable | |||||
| Management salary payable | |||||
| Net Cash Used in Operating Activities | |||||
| Cash Flows from Investing Activities: | |||||
| Payment from convertible loan receivable | |||||
| Payment from promissory loan receivable | |||||
| Advancement on convertible loan receivable | |||||
| Advancement on promissory loan receivable | |||||
| Net Cash Used in Investing Activities | |||||
| Cash Flows from Financing Activities: | |||||
| Proceeds from issuance of promissory note | |||||
| Proceeds from issuance of convertible notes | |||||
| Repayment to related party | |||||
| Advancement to related party | |||||
| Advancement from related party | |||||
| Net Cash Provided by Financing Activities | |||||
| Effects on changes in foreign exchange rate | |||||
| Effects on changes in foreign exchange rate | |||||
| Net Changes in Cash | |||||
| Cash, beginning of period | |||||
| Cash, end of period | |||||
| Supplemental Disclosure Information: | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
| Cash paid for taxes | |||||
| Non-Cash Investing and Financing Activities: | |||||
| Operating expenses paid by related parties | |||||
| Cancellation of common stock from related party | |||||
| Issuance of common stock for deferred business acquisition cost | |||||
| Issuance of common stock for conversion of convertible note | |||||
Loading...