|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$36.32K
6194.45%
YoY
|
$577.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$391.1K
130.19%
YoY
|
$169.9K
13.27%
YoY
|
$150.0K
145.5%
YoY
|
$61.10K
103.67%
YoY
|
$30.00K
0.0%
YoY
|
| Research & Development |
$494.00
-99.62%
YoY
|
$130.3K
26.5%
YoY
|
$103.0K
N/A
|
$0.00
N/A
|
N/A
|
| Depreciation & Amortization |
$36.90K
300.65%
YoY
|
$9.210K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$428.4K
38.46%
YoY
|
$309.4K
24.18%
YoY
|
$249.2K
307.78%
YoY
|
$61.10K
112.74%
YoY
|
$28.72K
-4.27%
YoY
|
| Operating Profit |
-$392.1K
26.96%
YoY
|
-$308.8K
23.95%
YoY
|
-$249.2K
307.78%
YoY
|
-$61.10K
N/A
|
N/A
|
| Interest Expense |
$316.1K
33.69%
YoY
|
$236.5K
111.21%
YoY
|
$112.0K
N/A
|
$0.00
N/A
|
N/A
|
| Other Income/Expense, Net |
-$300.9K
30.69%
YoY
|
-$230.2K
114.5%
YoY
|
-$107.3K
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
-$693.0K
28.55%
YoY
|
-$539.0K
51.21%
YoY
|
-$356.5K
483.44%
YoY
|
-$61.10K
103.67%
YoY
|
-$30.00K
0.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$693.0K
28.55%
YoY
|
-$539.0K
51.21%
YoY
|
-$356.5K
483.44%
YoY
|
-$61.10K
112.74%
YoY
|
-$28.72K
-4.27%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
75.76%
YoY
|
-$0.01
32.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$4.760K
22.33%
YoY
|
-$3.891K
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
36.91M shares
-9.6%
YoY
|
40.83M shares
-8.23%
YoY
|
44.49M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.711K
-61.18%
YoY
|
$1.229K
-78.15%
YoY
|
$5.986K
-68.19%
YoY
|
$7.500K
12400.0%
YoY
|
$4.407K
745.87%
YoY
|
$5.626K
N/A
|
$18.82K
N/A
|
$60.00
N/A
|
$521.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$27.50K
-78.8%
YoY
|
$24.90K
-32.54%
YoY
|
$24.60K
-24.17%
YoY
|
$192.0K
338.46%
YoY
|
$129.7K
119.87%
YoY
|
$36.91K
98.44%
YoY
|
$32.44K
-35.12%
YoY
|
$43.79K
-27.02%
YoY
|
$58.99K
17.98%
YoY
|
$18.60K
-28.13%
YoY
|
$50.00K
373.04%
YoY
|
$60.00K
239.17%
YoY
|
$50.00K
447.65%
YoY
|
$25.88K
71.39%
YoY
|
$10.57K
-44.89%
YoY
|
$17.69K
111.6%
YoY
|
$9.130K
16.75%
YoY
|
$15.10K
51.0%
YoY
|
$19.18K
91.8%
YoY
|
| Research & Development |
$0.00
N/A
|
$404.00
N/A
|
$400.00
N/A
|
$500.00
-9.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$550.00
-98.9%
YoY
|
$18.88K
-61.82%
YoY
|
$47.21K
N/A
|
$63.65K
N/A
|
$50.00K
N/A
|
$49.45K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$9.200K
0.0%
YoY
|
$9.200K
-0.22%
YoY
|
$9.200K
-0.11%
YoY
|
$9.200K
-0.11%
YoY
|
$9.200K
N/A
|
$9.220K
N/A
|
$9.210K
N/A
|
$9.210K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$36.67K
-73.61%
YoY
|
$34.55K
-25.1%
YoY
|
$34.19K
-17.92%
YoY
|
$201.7K
276.66%
YoY
|
$138.9K
78.43%
YoY
|
$46.13K
-29.9%
YoY
|
$41.65K
-62.87%
YoY
|
$53.55K
-51.32%
YoY
|
$77.87K
-24.37%
YoY
|
$65.80K
154.31%
YoY
|
$112.2K
961.1%
YoY
|
$110.0K
521.82%
YoY
|
$103.0K
1027.3%
YoY
|
$25.88K
71.36%
YoY
|
$10.57K
-44.88%
YoY
|
$17.69K
111.6%
YoY
|
$9.133K
16.82%
YoY
|
$15.10K
160.7%
YoY
|
$19.18K
184.26%
YoY
|
| Operating Profit |
-$34.96K
-74.01%
YoY
|
-$33.32K
-17.73%
YoY
|
-$28.20K
23.5%
YoY
|
N/A
|
-$134.5K
73.94%
YoY
|
-$40.50K
-38.45%
YoY
|
-$22.83K
-79.65%
YoY
|
N/A
|
-$77.35K
-24.87%
YoY
|
-$65.80K
154.31%
YoY
|
-$112.2K
961.1%
YoY
|
N/A
|
-$103.0K
1027.3%
YoY
|
-$25.88K
N/A
|
-$10.57K
N/A
|
N/A
|
-$9.133K
N/A
|
N/A
|
N/A
|
| Interest Expense |
$30.42K
-72.19%
YoY
|
$38.96K
-19.39%
YoY
|
$34.46K
39.89%
YoY
|
-$117.0K
178.44%
YoY
|
$109.4K
130.54%
YoY
|
$48.34K
-54.54%
YoY
|
$24.64K
-36.32%
YoY
|
-$42.02K
40.07%
YoY
|
$47.45K
-36.92%
YoY
|
$106.3K
N/A
|
$38.69K
N/A
|
-$30.00K
N/A
|
$75.22K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$28.58K
-78.45%
YoY
|
-$48.54K
75.52%
YoY
|
-$8.110K
-65.63%
YoY
|
N/A
|
-$132.7K
244.22%
YoY
|
-$27.66K
-76.07%
YoY
|
-$23.59K
-30.74%
YoY
|
N/A
|
-$38.54K
-47.64%
YoY
|
-$115.6K
N/A
|
-$34.07K
N/A
|
N/A
|
-$73.61K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$63.55K
-76.22%
YoY
|
-$81.86K
20.11%
YoY
|
-$36.31K
-21.79%
YoY
|
-$311.2K
225.8%
YoY
|
-$267.2K
130.57%
YoY
|
-$68.16K
-62.43%
YoY
|
-$46.43K
-68.25%
YoY
|
-$95.52K
-31.77%
YoY
|
-$115.9K
-34.37%
YoY
|
-$181.4K
600.87%
YoY
|
-$146.2K
1283.6%
YoY
|
-$140.0K
691.41%
YoY
|
-$176.6K
1833.92%
YoY
|
-$25.88K
71.39%
YoY
|
-$10.57K
-44.89%
YoY
|
-$17.69K
111.6%
YoY
|
-$9.130K
16.75%
YoY
|
-$15.10K
51.0%
YoY
|
-$19.18K
91.8%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$63.55K
-76.22%
YoY
|
-$81.86K
20.11%
YoY
|
-$36.31K
-21.79%
YoY
|
-$311.2K
225.8%
YoY
|
-$267.2K
130.57%
YoY
|
-$68.16K
-62.43%
YoY
|
-$46.43K
-68.25%
YoY
|
-$95.52K
-31.77%
YoY
|
-$115.9K
-34.37%
YoY
|
-$181.4K
601.01%
YoY
|
-$146.2K
1283.33%
YoY
|
-$140.0K
691.41%
YoY
|
-$176.6K
1833.29%
YoY
|
-$25.88K
71.36%
YoY
|
-$10.57K
-44.88%
YoY
|
-$17.69K
111.6%
YoY
|
-$9.133K
16.82%
YoY
|
-$15.10K
160.7%
YoY
|
-$19.18K
184.26%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
-$0.01
378.79%
YoY
|
-$0.01
159.07%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$647.00
-66.99%
YoY
|
-$264.30
-89.38%
YoY
|
-$626.60
-42.25%
YoY
|
-$1.185K
16.75%
YoY
|
-$1.960K
N/A
|
-$2.489K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
37.18M shares
0.0%
YoY
|
37.18M shares
1.28%
YoY
|
N/A
|
37.18M shares
1.84%
YoY
|
37.18M shares
55.19%
YoY
|
36.71M shares
-38.83%
YoY
|
36.51M shares
N/A
|
36.51M shares
-39.16%
YoY
|
23.96M shares
-40.11%
YoY
|
60.00M shares
N/A
|
N/A
|
60.00M shares
678.72%
YoY
|
40.00M shares
419.14%
YoY
|
N/A
|
N/A
|
7.705M shares
N/A
|
7.705M shares
N/A
|
7.705M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
37.18M shares
0.0%
YoY
|
37.18M shares
1.05%
YoY
|
37.18M shares
1.84%
YoY
|
N/A
|
37.18M shares
23.84%
YoY
|
36.79M shares
-1.01%
YoY
|
36.51M shares
-39.16%
YoY
|
N/A
|
30.02M shares
N/A
|
37.16M shares
N/A
|
60.00M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...