|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$68.09M
-82.0%
YoY
|
-$378.3M
-18.22%
YoY
|
-$462.5M
N/A
|
| Depreciation, Depletion And Amortization |
$22.60M
-53.8%
YoY
|
$48.91M
-0.18%
YoY
|
$49.00M
N/A
|
| Cash From Operating Activities |
$83.16M
-133.91%
YoY
|
-$245.2M
-11.19%
YoY
|
-$276.1M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$16.26M
92.56%
YoY
|
$8.444M
-62.17%
YoY
|
$22.32M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$61.38M
-74.11%
YoY
|
$237.1M
N/A
|
| Cash From Investing Activities |
-$16.26M
-130.72%
YoY
|
$52.93M
-75.35%
YoY
|
$214.8M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$113.0K
-92.61%
YoY
|
$1.530M
-17.96%
YoY
|
$1.865M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$665.0M
232.01%
YoY
|
$200.3M
1876.83%
YoY
|
$10.13M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$83.16M
-133.91%
YoY
|
-$245.2M
-11.19%
YoY
|
-$276.1M
N/A
|
| Cash From Investing Activities |
-$16.26M
-130.72%
YoY
|
$52.93M
-75.35%
YoY
|
$214.8M
N/A
|
| Cash From Financing Activities |
$665.0M
232.01%
YoY
|
$200.3M
1876.83%
YoY
|
$10.13M
N/A
|
| Net Change In Cash |
$732.0M
9021.67%
YoY
|
$8.025M
-115.68%
YoY
|
-$51.19M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$83.16M
-133.91%
YoY
|
-$245.2M
-11.19%
YoY
|
-$276.1M
N/A
|
| Capital Expenditures |
$16.26M
92.56%
YoY
|
$8.444M
-62.17%
YoY
|
$22.32M
N/A
|
| Free Cash Flow |
$66.90M
-126.37%
YoY
|
-$253.6M
-15.0%
YoY
|
-$298.4M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$510.0K
-99.6%
YoY
|
$81.96M
-121.67%
YoY
|
$24.33M
-135.92%
YoY
|
-$71.79M
8.47%
YoY
|
-$127.0M
-5.29%
YoY
|
-$378.3M
N/A
|
| Depreciation, Depletion And Amortization |
$5.065M
-28.11%
YoY
|
$4.291M
-86.25%
YoY
|
$4.900M
-53.33%
YoY
|
$6.400M
-44.83%
YoY
|
$7.045M
-60.21%
YoY
|
$31.21M
N/A
|
| Cash From Operating Activities |
$32.88M
-204.91%
YoY
|
$44.78M
-126.15%
YoY
|
$62.43M
N/A
|
$7.288M
N/A
|
-$31.34M
-57.61%
YoY
|
-$171.3M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$10.34M
284.6%
YoY
|
$5.090M
-24.1%
YoY
|
$7.095M
N/A
|
$1.386M
N/A
|
$2.689M
54.72%
YoY
|
$6.706M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$10.34M
284.6%
YoY
|
-$5.090M
-24.1%
YoY
|
-$7.095M
N/A
|
-$1.386M
N/A
|
-$2.689M
-104.51%
YoY
|
-$6.706M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$824.0K
-35.88%
YoY
|
$3.399M
1747.28%
YoY
|
-$21.10M
N/A
|
$681.4M
N/A
|
$1.285M
-99.36%
YoY
|
$184.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
$32.88M
-204.91%
YoY
|
$44.78M
-126.15%
YoY
|
$62.43M
N/A
|
$7.288M
N/A
|
-$31.34M
-57.61%
YoY
|
-$171.3M
N/A
|
| Cash From Investing Activities |
-$10.34M
284.6%
YoY
|
-$5.090M
-24.1%
YoY
|
-$7.095M
N/A
|
-$1.386M
N/A
|
-$2.689M
-104.51%
YoY
|
-$6.706M
N/A
|
| Cash From Financing Activities |
$824.0K
-35.88%
YoY
|
$3.399M
1747.28%
YoY
|
-$21.10M
N/A
|
$681.4M
N/A
|
$1.285M
-99.36%
YoY
|
$184.0K
N/A
|
| Net Change In Cash |
$23.36M
-171.34%
YoY
|
$43.09M
-124.24%
YoY
|
$34.23M
N/A
|
$687.3M
N/A
|
-$32.74M
-117.62%
YoY
|
-$177.8M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$32.88M
-204.91%
YoY
|
$44.78M
-126.15%
YoY
|
$62.43M
N/A
|
$7.288M
N/A
|
-$31.34M
-57.61%
YoY
|
-$171.3M
N/A
|
| Capital Expenditures |
$10.34M
284.6%
YoY
|
$5.090M
-24.1%
YoY
|
$7.095M
N/A
|
$1.386M
N/A
|
$2.689M
54.72%
YoY
|
$6.706M
N/A
|
| Free Cash Flow |
$22.53M
-166.22%
YoY
|
$39.69M
-122.3%
YoY
|
$55.33M
N/A
|
$5.902M
N/A
|
-$34.03M
-55.03%
YoY
|
-$178.0M
N/A
|
Loading...