|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$148.4M
46.45%
YoY
|
$101.4M
135.03%
YoY
|
$43.12M
0.05%
YoY
|
$43.10M
-40.45%
YoY
|
$72.37M
-128.56%
YoY
|
| Depreciation, Depletion And Amortization |
$109.0M
17.07%
YoY
|
$93.14M
0.82%
YoY
|
$92.38M
-0.02%
YoY
|
$92.40M
3.06%
YoY
|
$89.65M
-1.93%
YoY
|
| Cash From Operating Activities |
$301.3M
37.95%
YoY
|
$218.4M
34.88%
YoY
|
$161.9M
0.02%
YoY
|
$161.9M
-23.99%
YoY
|
$213.0M
7224.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$146.2M
-3.54%
YoY
|
$151.6M
34.77%
YoY
|
$112.5M
-0.56%
YoY
|
$113.1M
68.95%
YoY
|
$66.94M
33.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$274.0K
-183.28%
YoY
|
-$329.0K
-209.67%
YoY
|
$300.0K
-71.72%
YoY
|
$1.061M
N/A
|
| Cash From Investing Activities |
-$147.3M
-4.06%
YoY
|
-$153.5M
36.06%
YoY
|
-$112.8M
0.01%
YoY
|
-$112.8M
64.41%
YoY
|
-$68.61M
34.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$153.9M
233.94%
YoY
|
$46.09M
-27.0%
YoY
|
$63.13M
N/A
|
N/A
N/A
|
-$169.2M
-4773.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.78M
-81.56%
YoY
|
-$123.5M
-0.08%
YoY
|
-$123.6M
0.03%
YoY
|
-$123.6M
13.57%
YoY
|
-$108.8M
-175.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$301.3M
37.95%
YoY
|
$218.4M
34.88%
YoY
|
$161.9M
0.02%
YoY
|
$161.9M
-23.99%
YoY
|
$213.0M
7224.83%
YoY
|
| Cash From Investing Activities |
-$147.3M
-4.06%
YoY
|
-$153.5M
36.06%
YoY
|
-$112.8M
0.01%
YoY
|
-$112.8M
64.41%
YoY
|
-$68.61M
34.76%
YoY
|
| Cash From Financing Activities |
-$22.78M
-81.56%
YoY
|
-$123.5M
-0.08%
YoY
|
-$123.6M
0.03%
YoY
|
-$123.6M
13.57%
YoY
|
-$108.8M
-175.74%
YoY
|
| Net Change In Cash |
$131.6M
-324.93%
YoY
|
-$58.49M
-21.86%
YoY
|
-$74.85M
0.47%
YoY
|
-$74.50M
-309.61%
YoY
|
$35.54M
-62.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$301.3M
37.95%
YoY
|
$218.4M
34.88%
YoY
|
$161.9M
0.02%
YoY
|
$161.9M
-23.99%
YoY
|
$213.0M
7224.83%
YoY
|
| Capital Expenditures |
$146.2M
-3.54%
YoY
|
$151.6M
34.77%
YoY
|
$112.5M
-0.56%
YoY
|
$113.1M
68.95%
YoY
|
$66.94M
33.01%
YoY
|
| Free Cash Flow |
$155.1M
132.03%
YoY
|
$66.84M
35.13%
YoY
|
$49.46M
1.36%
YoY
|
$48.80M
-66.59%
YoY
|
$146.1M
-408.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$49.55M
N/A
|
$28.78M
-4.06%
YoY
|
$54.81M
4.52%
YoY
|
$32.94M
-0.75%
YoY
|
$29.99M
67.14%
YoY
|
$52.44M
22.89%
YoY
|
$33.19M
18.33%
YoY
|
$12.68M
-484.51%
YoY
|
$17.95M
N/A
|
$42.68M
-1879.61%
YoY
|
$28.05M
9.33%
YoY
|
-$3.298M
-114.24%
YoY
|
-$2.398M
-107.34%
YoY
|
$25.66M
-23.9%
YoY
|
$23.16M
498.84%
YoY
|
$2.110M
-106.53%
YoY
|
$32.68M
-215.29%
YoY
|
| Depreciation, Depletion And Amortization |
$27.98M
N/A
|
$28.67M
13.32%
YoY
|
$26.86M
7.61%
YoY
|
$26.08M
5.36%
YoY
|
$25.30M
10.78%
YoY
|
$24.96M
6.98%
YoY
|
$24.76M
7.85%
YoY
|
$24.01M
-6.26%
YoY
|
$22.84M
N/A
|
$23.33M
3.01%
YoY
|
$22.96M
1.53%
YoY
|
$25.62M
19.12%
YoY
|
$22.65M
0.33%
YoY
|
$22.61M
1.73%
YoY
|
$21.51M
-2.28%
YoY
|
$22.85M
1.1%
YoY
|
$22.58M
-0.33%
YoY
|
| Cash From Operating Activities |
$96.72M
N/A
|
$74.91M
-6.22%
YoY
|
$56.84M
105.24%
YoY
|
$78.92M
18.23%
YoY
|
$79.88M
63.02%
YoY
|
$27.70M
-24.08%
YoY
|
$66.75M
2.63%
YoY
|
$67.86M
7.66%
YoY
|
$49.00M
N/A
|
$36.48M
220.57%
YoY
|
$65.04M
20.42%
YoY
|
$63.03M
88.08%
YoY
|
$11.38M
-200.9%
YoY
|
$54.00M
-50.38%
YoY
|
$33.51M
54.85%
YoY
|
$93.85M
163.61%
YoY
|
-$11.28M
-475.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$43.38M
N/A
|
$25.31M
-53.46%
YoY
|
$41.55M
40.18%
YoY
|
$42.82M
15.38%
YoY
|
$54.37M
45.38%
YoY
|
$29.64M
19.0%
YoY
|
$37.11M
-2.24%
YoY
|
$52.73M
52.4%
YoY
|
$37.40M
N/A
|
$24.91M
-178.14%
YoY
|
$37.96M
-317.77%
YoY
|
$34.60M
18.94%
YoY
|
-$31.88M
73.01%
YoY
|
-$17.43M
-25.87%
YoY
|
$29.09M
302.56%
YoY
|
-$17.91M
45.6%
YoY
|
-$18.43M
107.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$148.0K
N/A
|
$192.0K
-239.13%
YoY
|
$19.00K
5.56%
YoY
|
-$116.0K
-25.64%
YoY
|
$0.00
N/A
|
-$138.0K
-14.29%
YoY
|
$18.00K
-60.87%
YoY
|
-$156.0K
-74.0%
YoY
|
-$161.0K
-43.11%
YoY
|
$46.00K
N/A
|
-$600.0K
-160.0%
YoY
|
$222.0K
N/A
|
-$283.0K
N/A
|
| Cash From Investing Activities |
-$43.69M
N/A
|
-$25.31M
-53.33%
YoY
|
-$41.55M
41.09%
YoY
|
-$43.35M
16.05%
YoY
|
-$54.22M
44.99%
YoY
|
-$29.45M
17.58%
YoY
|
-$37.36M
-2.11%
YoY
|
-$52.85M
52.05%
YoY
|
-$37.40M
N/A
|
-$25.05M
-21.83%
YoY
|
-$38.16M
119.5%
YoY
|
-$34.76M
21.4%
YoY
|
-$32.04M
71.25%
YoY
|
-$17.39M
-26.06%
YoY
|
-$28.63M
228.84%
YoY
|
-$17.69M
43.8%
YoY
|
-$18.71M
110.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
$141.4M
1031.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
$12.50M
0.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.38M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.938M
-0.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.55M
N/A
|
-$23.96M
68.57%
YoY
|
-$2.283M
-87.13%
YoY
|
$15.66M
-161.86%
YoY
|
-$14.21M
-63.47%
YoY
|
-$17.74M
-50.9%
YoY
|
-$25.32M
-0.94%
YoY
|
-$22.91M
-50.94%
YoY
|
-$38.90M
N/A
|
-$36.13M
-11.32%
YoY
|
-$25.56M
1.55%
YoY
|
-$46.69M
322.81%
YoY
|
-$40.74M
5882.38%
YoY
|
-$25.17M
-76.01%
YoY
|
-$11.04M
-177.29%
YoY
|
-$17.52M
-84.51%
YoY
|
-$681.0K
70.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$96.72M
N/A
|
$74.91M
-6.22%
YoY
|
$56.84M
105.24%
YoY
|
$78.92M
18.23%
YoY
|
$79.88M
63.02%
YoY
|
$27.70M
-24.08%
YoY
|
$66.75M
2.63%
YoY
|
$67.86M
7.66%
YoY
|
$49.00M
N/A
|
$36.48M
220.57%
YoY
|
$65.04M
20.42%
YoY
|
$63.03M
88.08%
YoY
|
$11.38M
-200.9%
YoY
|
$54.00M
-50.38%
YoY
|
$33.51M
54.85%
YoY
|
$93.85M
163.61%
YoY
|
-$11.28M
-475.93%
YoY
|
| Cash From Investing Activities |
-$43.69M
N/A
|
-$25.31M
-53.33%
YoY
|
-$41.55M
41.09%
YoY
|
-$43.35M
16.05%
YoY
|
-$54.22M
44.99%
YoY
|
-$29.45M
17.58%
YoY
|
-$37.36M
-2.11%
YoY
|
-$52.85M
52.05%
YoY
|
-$37.40M
N/A
|
-$25.05M
-21.83%
YoY
|
-$38.16M
119.5%
YoY
|
-$34.76M
21.4%
YoY
|
-$32.04M
71.25%
YoY
|
-$17.39M
-26.06%
YoY
|
-$28.63M
228.84%
YoY
|
-$17.69M
43.8%
YoY
|
-$18.71M
110.21%
YoY
|
| Cash From Financing Activities |
-$33.55M
N/A
|
-$23.96M
68.57%
YoY
|
-$2.283M
-87.13%
YoY
|
$15.66M
-161.86%
YoY
|
-$14.21M
-63.47%
YoY
|
-$17.74M
-50.9%
YoY
|
-$25.32M
-0.94%
YoY
|
-$22.91M
-50.94%
YoY
|
-$38.90M
N/A
|
-$36.13M
-11.32%
YoY
|
-$25.56M
1.55%
YoY
|
-$46.69M
322.81%
YoY
|
-$40.74M
5882.38%
YoY
|
-$25.17M
-76.01%
YoY
|
-$11.04M
-177.29%
YoY
|
-$17.52M
-84.51%
YoY
|
-$681.0K
70.25%
YoY
|
| Net Change In Cash |
$19.36M
N/A
|
$25.65M
124.11%
YoY
|
$13.01M
-166.76%
YoY
|
$51.24M
1203.69%
YoY
|
$11.44M
-141.92%
YoY
|
-$19.49M
-21.07%
YoY
|
$3.930M
183.35%
YoY
|
-$7.900M
-57.1%
YoY
|
-$27.30M
N/A
|
-$24.69M
-59.78%
YoY
|
$1.387M
-87.89%
YoY
|
-$18.42M
203.34%
YoY
|
-$61.40M
100.21%
YoY
|
$11.45M
-158.43%
YoY
|
-$6.071M
-122.27%
YoY
|
$58.64M
-165.3%
YoY
|
-$30.67M
386.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$96.72M
N/A
|
$74.91M
-6.22%
YoY
|
$56.84M
105.24%
YoY
|
$78.92M
18.23%
YoY
|
$79.88M
63.02%
YoY
|
$27.70M
-24.08%
YoY
|
$66.75M
2.63%
YoY
|
$67.86M
7.66%
YoY
|
$49.00M
N/A
|
$36.48M
220.57%
YoY
|
$65.04M
20.42%
YoY
|
$63.03M
88.08%
YoY
|
$11.38M
-200.9%
YoY
|
$54.00M
-50.38%
YoY
|
$33.51M
54.85%
YoY
|
$93.85M
163.61%
YoY
|
-$11.28M
-475.93%
YoY
|
| Capital Expenditures |
$43.38M
N/A
|
$25.31M
-53.46%
YoY
|
$41.55M
40.18%
YoY
|
$42.82M
15.38%
YoY
|
$54.37M
45.38%
YoY
|
$29.64M
19.0%
YoY
|
$37.11M
-2.24%
YoY
|
$52.73M
52.4%
YoY
|
$37.40M
N/A
|
$24.91M
-178.14%
YoY
|
$37.96M
-317.77%
YoY
|
$34.60M
18.94%
YoY
|
-$31.88M
73.01%
YoY
|
-$17.43M
-25.87%
YoY
|
$29.09M
302.56%
YoY
|
-$17.91M
45.6%
YoY
|
-$18.43M
107.03%
YoY
|
| Free Cash Flow |
$53.35M
N/A
|
$49.60M
94.47%
YoY
|
$15.30M
-887.18%
YoY
|
$36.10M
21.81%
YoY
|
$25.51M
119.88%
YoY
|
-$1.943M
-116.79%
YoY
|
$29.64M
9.47%
YoY
|
$15.12M
-46.8%
YoY
|
$11.60M
N/A
|
$11.57M
-73.25%
YoY
|
$27.07M
-62.1%
YoY
|
$28.43M
543.29%
YoY
|
$43.26M
505.18%
YoY
|
$71.44M
-46.02%
YoY
|
$4.419M
-69.34%
YoY
|
$111.8M
133.31%
YoY
|
$7.148M
-39.93%
YoY
|
Loading...