|
FY2025
12 months to Dec 30, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Jan 2, 2024
|
FY2022
12 months to Jan 3, 2023
|
FY2021
12 months to Dec 28, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to cash provided by operating activities: | |||||
| Depreciation and amortization expenses | |||||
| Impairment of assets and lease termination expenses | |||||
| Loss on extinguishment of debt | |||||
| Deferred income taxes | |||||
| Stock-based compensation | |||||
| Payment of deferred consideration and compensation in excess of acquisition-date fair value | |||||
| Changes in assets and liabilities: | |||||
| Accounts and other receivables | |||||
| Income taxes receivable/payable | |||||
| Inventories | |||||
| Prepaid expenses | |||||
| Operating lease assets/liabilities | |||||
| Other assets | |||||
| Accounts payable | |||||
| Gift card liabilities | |||||
| Other accrued expenses | |||||
| Cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Additions to property and equipment | |||||
| Additions to intangible assets | |||||
| Other | |||||
| Cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Acquisition-related deferred consideration and compensation | |||||
| Borrowings on credit facility | |||||
| Repayments on credit facility | |||||
| Proceeds from long-term convertible debt | |||||
| Repayment on long-term convertible debt, including premium on extinguishment | |||||
| Issuance costs associated with long-term debt | |||||
| Proceeds from exercise of stock options | |||||
| Common stock dividends paid | |||||
| Treasury stock purchases, inclusive of excise tax | |||||
| Cash used in financing activities | |||||
| Foreign currency translation adjustment | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosures: | |||||
| Interest paid | |||||
| Income taxes paid (1) | |||||
| Construction payable | |||||
Loading...