Financial Snapshot

Revenue
$3.538B
TTM
Gross Margin
77.34%
TTM
Net Earnings
$128.3M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
43.95%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$396.4M
Q4 2024
Cash
Q4 2024
P/E
20.35
Nov 29, 2024 EST
Free Cash Flow
$68.32M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $3.440B $3.303B $2.928B $1.983B $2.483B $2.261B $2.261B $2.276B $2.101B $1.977B $1.809B $1.758B $1.758B $1.659B $1.602B $1.606B $1.512B $1.315B $1.182B $969.2M $773.8M $652.0M $539.1M $438.3M $347.5M $265.2M $208.6M $160.3M $117.2M $85.60M $67.00M $52.00M $46.40M $36.20M $28.00M
YoY Change 4.13% 47.62% -20.12% 9.83% 0.0% -0.67% 8.34% 6.27% 9.26% 2.92% 0.0% 5.92% 3.58% -0.27% 6.27% 14.92% 11.27% 21.97% 25.25% 18.68% 20.94% 23.0% 26.13% 31.03% 27.13% 30.13% 36.77% 36.92% 27.76% 28.85% 12.07% 28.18% 29.29%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $3.440B $3.303B $2.928B $1.983B $2.483B $2.261B $2.261B $2.276B $2.101B $1.977B $1.809B $1.758B $1.758B $1.659B $1.602B $1.606B $1.512B $1.315B $1.182B $969.2M $773.8M $652.0M $539.1M $438.3M $347.5M $265.2M $208.6M $160.3M $117.2M $85.60M $67.00M $52.00M $46.40M $36.20M $28.00M
Cost Of Revenue $803.5M $810.9M $653.1M $458.3M $561.8M $519.4M $519.4M $526.6M $504.0M $490.3M $450.2M $448.5M $448.5M $412.9M $394.4M $416.8M $381.0M $333.5M $302.9M $257.1M $195.4M $165.6M $146.2M $117.5M $95.20M $76.10M $57.90M $47.40M $53.20M $39.00M $30.00M $23.50M $22.60M $17.10M $13.50M
Gross Profit $2.636B $2.492B $2.274B $1.525B $1.921B $1.741B $1.741B $1.749B $1.597B $1.486B $1.359B $1.309B $1.309B $1.247B $1.208B $1.190B $1.131B $981.8M $879.2M $712.2M $578.5M $486.3M $393.0M $320.8M $252.3M $189.1M $150.7M $112.9M $64.00M $46.60M $37.00M $28.50M $23.80M $19.10M $14.50M
Gross Profit Margin 76.64% 75.45% 77.69% 76.89% 77.37% 77.02% 77.02% 76.86% 76.01% 75.19% 75.12% 74.48% 74.49% 75.12% 75.38% 74.05% 74.79% 74.64% 74.38% 73.48% 74.76% 74.59% 72.9% 73.19% 72.6% 71.3% 72.24% 70.43% 54.61% 54.44% 55.22% 54.81% 51.29% 52.76% 51.79%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $1.471B $1.435B $1.286B $963.0M $1.084B $1.006B $938.7M $927.3M $844.1M $785.8M $736.6M $702.4M $673.8M $637.8M $629.3M $628.7M $602.0M $518.7M $436.0M $355.5M $289.8M $243.0M $199.4M $165.1M $133.3M $102.4M $81.50M $61.70M $47.80M $34.00M $27.90M $22.80M $20.20M $15.70M $12.10M
YoY Change 2.5% 33.59% -11.15% 7.72% 7.19% 1.23% 9.86% 7.42% 6.68% 4.87% 4.24% 5.64% 1.35% 0.1% 4.44% 16.06% 18.97% 22.64% 22.67% 19.26% 21.87% 20.78% 23.86% 30.18% 25.64% 32.09% 29.08% 40.59% 21.86% 22.37% 12.87% 28.66% 29.75%
% of Gross Profit 55.79% 57.57% 56.56% 63.15% 56.43% 57.79% 53.91% 53.02% 52.87% 52.87% 54.21% 53.65% 51.47% 51.17% 52.11% 52.85% 53.25% 52.83% 49.59% 49.92% 50.1% 49.97% 50.74% 51.47% 52.83% 54.15% 54.08% 54.65% 74.69% 72.96% 75.41% 80.0% 84.87% 82.2% 83.45%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $93.14M $92.38M $89.65M $91.42M $88.13M $92.73M $92.70M $88.00M $85.60M $82.80M $74.43M $71.96M $72.00M $72.14M $75.20M $73.30M $64.20M $53.10M $45.20M $36.00M $28.30M $23.10M $17.50M $13.70M $10.90M $8.500M $13.30M $10.80M $5.900M $3.600M $2.300M $1.400M $1.300M $1.200M $900.0K
YoY Change 0.82% -1.93% 3.72% -4.96% 0.03% 5.34% 2.8% 3.38% 11.24% 3.44% -0.06% -0.19% -4.07% 2.59% 14.17% 20.9% 17.48% 25.56% 27.21% 22.51% 32.0% 27.74% 25.69% 28.24% -36.09% 23.15% 83.05% 63.89% 56.52% 64.29% 7.69% 8.33% 33.33%
% of Gross Profit 3.53% 3.71% 3.94% 5.99% 4.59% 5.33% 5.32% 5.03% 5.36% 5.57% 5.48% 5.5% 5.5% 5.79% 6.23% 6.16% 5.68% 5.41% 5.14% 5.05% 4.89% 4.75% 4.45% 4.27% 4.32% 4.49% 8.83% 9.57% 9.22% 7.73% 6.22% 4.91% 5.46% 6.28% 6.21%
Operating Expenses $2.486B $2.409B $2.150B $1.654B $1.794B $1.663B $1.578B $1.548B $1.425B $1.341B $1.262B $1.211B $1.174B $1.118B $1.107B $1.099B $1.020B $875.0M $749.4M $615.2M $499.1M $416.6M $337.5M $274.6M $221.4M $171.4M $136.5M $104.1M $53.60M $37.70M $30.20M $24.10M $21.60M $16.90M $13.10M
YoY Change 3.23% 29.94% -7.78% 7.89% 5.36% 1.94% 8.6% 6.3% 6.26% 4.24% 3.1% 5.0% 0.98% 0.73% 7.81% 16.55% 16.76% 21.81% 23.26% 19.8% 23.44% 22.91% 24.03% 29.17% 25.57% 31.12% 94.22% 42.18% 24.83% 25.31% 11.57% 27.81% 29.01%
Operating Profit $108.6M $38.94M $82.32M -$347.4M $103.6M $152.8M $163.1M $201.1M $171.2M $145.4M $161.0M $133.5M $135.0M $128.2M $100.2M $90.20M $110.8M $106.8M $129.8M $97.00M $79.40M $69.70M $55.50M $46.20M $30.90M $17.70M $14.20M $8.800M $10.40M $8.900M $6.800M $4.400M $2.200M $2.200M $1.400M
YoY Change 178.84% -123.69% -435.37% -32.22% -6.29% -18.9% 17.46% 17.74% -9.66% 20.61% -1.15% 5.3% 27.96% 11.09% -18.59% 3.75% -17.72% 33.81% 22.17% 13.92% 25.59% 20.13% 49.51% 74.58% 24.65% 61.36% -15.38% 16.85% 30.88% 54.55% 100.0% 0.0% 57.14%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense -$8.552M -$6.043M -$10.70M -$8.600M $36.70M -$11.50M -$6.400M -$9.200M -$5.900M -$6.200M -$4.500M -$4.700M -$4.100M -$16.60M -$23.10M -$12.90M -$6.100M $4.200M $3.900M $2.200M $3.400M $3.900M $4.300M $4.700M $2.800M $3.000M $500.0K $500.0K $1.100M $1.700M $0.00 -$300.0K -$500.0K -$400.0K -$500.0K
YoY Change 41.52% 24.4% -123.43% -419.13% 79.69% -30.43% 55.93% -4.84% 37.78% -4.26% 14.63% -75.3% -28.14% 79.07% 111.48% -245.24% 7.69% 77.27% -35.29% -12.82% -9.3% -8.51% 67.86% -6.67% 500.0% 0.0% -54.55% -35.29% -100.0% -40.0% 25.0% -20.0%
% of Operating Profit -7.88% -15.52% -13.0% 35.43% -7.52% -3.92% -4.57% -3.45% -4.26% -2.8% -3.52% -3.04% -12.95% -23.05% -14.3% -5.51% 3.93% 3.0% 2.27% 4.28% 5.6% 7.75% 10.17% 9.06% 16.95% 3.52% 5.68% 10.58% 19.1% 0.0% -6.82% -22.73% -18.18% -35.71%
Other Income/Expense, Net $1.608M $1.445M -$200.0K -$500.0K $700.0K -$1.000M $1.000M $2.000M $600.0K $1.000M $2.900M $2.200M $1.700M -$400.0K $600.0K $400.0K $400.0K -$400.0K $200.0K $100.0K $800.0K $100.0K $100.0K $0.00 $0.00
YoY Change 11.28% -60.0% -171.43% -170.0% -200.0% -50.0% 233.33% -40.0% -65.52% 31.82% 29.41% -525.0% -166.67% 50.0% 0.0% -200.0% -300.0% 100.0% -87.5% 700.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $100.0M $32.89M $71.62M -$356.0M $140.3M $146.5M $146.5M $191.8M $159.4M $138.5M $134.0M $129.1M $129.1M $111.1M $51.30M $73.30M $105.7M $113.1M $134.2M $100.2M $85.60M $75.80M $61.40M $50.40M $34.20M $21.10M $15.20M $8.900M $11.60M $10.70M $7.600M $4.200M $1.900M $1.800M $1.000M
YoY Change 204.07% -120.12% -353.71% -4.19% -0.02% -23.62% 20.33% 15.09% 3.38% 3.74% 0.03% 16.21% 116.55% -30.01% -30.65% -6.54% -15.72% 33.93% 17.06% 12.93% 23.45% 21.83% 47.37% 62.09% 38.82% 70.79% -23.28% 8.41% 40.79% 80.95% 121.05% 5.56% 80.0%
Income Tax -$1.337M -$10.23M -$753.0K -$102.7M $13.04M -$10.93M $27.60M $52.30M $42.80M $37.30M $35.55M $33.42M $33.40M $29.38M $8.500M $21.00M $31.70M $31.90M $46.30M $34.80M $30.00M $27.10M $22.10M $18.30M $12.50M $7.100M $5.200M $3.000M $3.000M $3.500M $2.800M -$100.0K $400.0K $400.0K $0.00
% Of Pretax Income -1.34% -31.1% -1.05% 9.29% -7.46% 18.84% 27.27% 26.85% 26.93% 26.54% 25.88% 25.87% 26.44% 16.57% 28.65% 29.99% 28.21% 34.5% 34.73% 35.05% 35.75% 35.99% 36.31% 36.55% 33.65% 34.21% 33.71% 25.86% 32.71% 36.84% -2.38% 21.05% 22.22% 0.0%
Net Earnings $101.4M $43.12M $72.37M -$253.4M $127.3M $99.00M $157.4M $139.5M $116.5M $101.3M $114.4M $98.40M $95.70M $81.70M $42.80M $52.30M $74.00M $81.30M $87.90M $65.30M $55.60M $48.80M $39.30M $32.10M $21.70M $7.700M $9.900M $5.900M $8.600M $7.200M $4.800M $4.200M $1.500M $1.400M $1.000M
YoY Change 135.03% -128.56% -299.04% 28.58% -37.1% 12.83% 19.74% 15.0% -11.45% 16.26% 2.82% 17.14% 90.89% -18.16% -29.32% -8.98% -7.51% 34.61% 17.45% 13.93% 24.17% 22.43% 47.93% 181.82% -22.22% 67.8% -31.4% 19.44% 50.0% 14.29% 180.0% 7.14% 40.0%
Net Earnings / Revenue 2.95% 1.31% 2.47% -12.78% 5.13% 4.38% 6.96% 6.13% 5.55% 5.12% 6.32% 5.6% 5.44% 4.92% 2.67% 3.26% 4.9% 6.18% 7.44% 6.74% 7.19% 7.48% 7.29% 7.32% 6.24% 2.9% 4.75% 3.68% 7.34% 8.41% 7.16% 8.08% 3.23% 3.87% 3.57%
Basic Earnings Per Share $2.10 $0.87 $1.03 -$6.32 $2.90 $3.35 $2.19 $1.70 $1.39
Diluted Earnings Per Share $2.07 $0.86 $1.01 -$6.32 $2.86 $3.27 $3.266M $2.824M $2.302M $1.963M $2.10 $1.64 $1.644M $1.35 $712.1K $817.2K $1.007M $1.023M $1.096M $822.4K $714.7K $636.2K $525.4K $426.3K $303.5K $111.0K $171.3K $105.2K $153.8K $132.8K $100.2K $112.9K $45.32K $52.43K $37.45K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $56.29M $114.8M $189.6M $154.1M $58.40M $26.60M $6.000M $53.80M $43.90M $58.00M $61.80M $83.60M $48.20M $81.60M $73.70M $81.40M $41.90M $101.1M $94.30M $45.40M $49.20M $22.90M $20.30M $51.10M $45.70M $39.10M $52.10M $10.30M $14.20M $9.500M $4.400M $2.800M $500.0K $400.0K
YoY Change -50.96% 23.05% 163.87% 119.55% 343.33% -88.85% 22.55% -24.31% -6.15% -26.08% 73.44% -40.93% 10.72% -9.46% 94.27% -58.56% 7.21% 107.71% -7.72% 114.85% 12.81% -60.27% 11.82% 16.88% -24.95% 405.83% -27.46% 49.47% 115.91% 57.14% 460.0% 25.0%
Cash & Equivalents $56.29M $114.8M $189.6M $154.1M $58.40M $26.60M $6.000M $53.80M $43.90M $58.00M $61.80M $83.60M $48.20M $81.60M $73.70M $80.40M $36.90M $44.80M $31.10M $14.00M $15.20M $11.00M $11.30M $34.30M $24.00M $17.50M $43.50M $8.500M $10.10M $400.0K $1.100M $2.800M $500.0K $400.0K
Short-Term Investments $0.00 $1.000M $5.000M $56.30M $63.20M $31.40M $34.00M $11.80M $9.000M $16.80M $21.70M $21.60M $8.500M $1.800M $4.200M $9.100M $3.400M $0.00 $0.00 $0.00
Other Short-Term Assets $43.98M $10.81M $17.98M $17.40M $20.80M $40.60M $57.70M $52.40M $42.00M $38.20M $58.60M $55.20M $51.10M $42.90M $35.60M $27.70M $42.90M $21.30M $24.90M $15.40M $16.90M $9.300M $5.300M $2.200M $2.600M $800.0K $10.80M $8.200M $7.700M $5.500M $3.900M $1.400M $400.0K $700.0K
YoY Change 306.72% 3.32% -16.35% -48.77% -29.64% 10.11% 24.76% 9.95% -34.81% 6.16% 8.02% 19.11% 20.51% 28.52% -35.43% 101.41% -14.46% 61.69% -8.88% 81.72% 75.47% 140.91% -15.38% 225.0% -92.59% 31.71% 6.49% 40.0% 41.03% 178.57% 250.0% -42.86%
Inventory $57.65M $55.56M $42.84M $39.30M $47.20M $38.90M $42.60M $34.90M $34.00M $33.30M $35.50M $28.80M $28.20M $23.00M $22.20M $23.10M $24.10M $20.80M $19.10M $10.50M $20.40M $18.00M $10.80M $9.300M $8.100M $5.900M $5.100M $4.200M $2.700M $1.200M $1.000M $600.0K $600.0K $500.0K
Prepaid Expenses
Receivables $98.54M $119.5M $91.56M $77.60M $48.80M $20.90M $19.90M $15.60M $14.20M $15.20M $10.10M $14.60M $11.30M $16.20M $11.40M $12.50M $11.30M $11.60M $8.100M $8.500M $7.400M $5.500M $5.700M $4.900M $5.300M $3.500M $2.200M $2.400M $2.200M $1.500M $1.000M $1.000M $1.000M $1.600M
Other Receivables $44.34M $45.11M $63.59M $53.00M $69.30M $68.20M $82.50M $64.60M $91.40M $79.70M $60.00M $48.10M $37.60M $31.10M $29.30M $45.60M $61.10M $47.80M $26.40M $23.10M $18.40M $20.70M $13.30M $15.10M $6.800M $5.500M $8.100M $2.300M $2.700M $3.300M $1.800M $0.00 $0.00 $0.00
Total Short-Term Assets $300.8M $345.8M $405.6M $341.4M $244.5M $195.2M $208.6M $221.4M $225.4M $224.4M $225.9M $230.2M $176.4M $195.0M $172.2M $190.2M $181.2M $202.5M $172.8M $103.0M $112.3M $76.30M $55.30M $82.60M $68.50M $54.70M $78.10M $27.40M $29.60M $21.00M $12.10M $5.800M $2.600M $3.100M
YoY Change -13.01% 18.8% 39.63% 25.26% -6.42% -5.78% -1.77% 0.45% -0.66% -1.87% 30.5% -9.54% 13.24% -9.46% 4.97% -10.52% 17.19% 67.77% -8.28% 47.18% 37.97% -33.05% 20.58% 25.23% -29.96% 185.04% -7.43% 40.95% 73.55% 108.62% 123.08% -16.13%
Property, Plant & Equipment $2.093B $2.015B $1.983B $2.025B $2.073B $913.3M $935.0M $910.1M $892.2M $828.3M $795.4M $764.4M $758.5M $755.5M $788.4M $860.5M $862.3M $732.2M $609.9M $498.0M $369.6M $282.2M $218.3M $161.2M $135.5M $107.7M $88.10M $73.00M $54.40M $27.60M $16.30M $9.800M $8.600M $8.400M
YoY Change 3.88% -2.08% -2.29% 126.94% -2.32% 2.74% 2.01% 7.71% 4.14% 4.06% 0.78% 0.4% -4.17% -8.38% -0.21% 17.77% 20.05% 22.47% 34.74% 30.97% 29.27% 35.42% 18.97% 25.81% 22.25% 20.68% 34.19% 97.1% 69.33% 66.33% 13.95% 2.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $79.80M $0.00 $7.300M $33.30M $83.70M $106.1M $87.90M $91.60M $69.30M $34.20M $9.500M $13.60M $1.500M $300.0K $2.800M $20.80M $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -78.08% -60.22% -21.11% 20.71% -4.04% 32.18% 102.63% 260.0% -30.15% 806.67% 400.0% -89.29% -86.54%
Other Assets $194.6M $162.9M $157.9M $127.4M $86.30M $99.70M $165.3M $138.7M $93.80M $87.90M $84.20M $79.70M $73.00M $72.40M $81.80M $87.70M $91.40M $68.70M $57.10M $49.60M $38.00M $14.80M $12.00M $8.400M $6.500M $7.800M $8.800M $7.200M $5.000M $3.800M $6.300M $11.90M $800.0K $1.000M
YoY Change 19.48% 23.9% 47.62% -13.44% -39.69% 19.18% 47.87% 6.71% 4.39% 5.65% 9.18% 0.83% -11.49% -6.73% -4.05% 33.04% 20.32% 15.12% 30.53% 156.76% 23.33% 42.86% 29.23% -16.67% -11.36% 22.22% 44.0% 31.58% -39.68% -47.06% 1387.5% -20.0%
Total Long-Term Assets $2.540B $2.429B $2.393B $2.406B $2.596B $1.119B $1.125B $1.072B $1.008B $937.0M $898.2M $862.0M $846.2M $842.3M $874.6M $952.4M $964.6M $837.2M $753.5M $656.0M $497.5M $390.5M $301.6M $205.8M $153.3M $130.7M $99.60M $80.80M $62.20M $52.20M $22.60M $21.70M $9.300M $9.400M
YoY Change 4.53% -0.55% -7.33% 132.02% -0.5% 4.91% 6.35% 7.57% 4.32% 4.2% 1.87% 0.46% -3.69% -8.17% -1.26% 15.22% 11.11% 14.86% 31.86% 27.4% 29.48% 46.55% 34.25% 17.29% 31.22% 23.27% 29.9% 19.16% 130.97% 4.15% 133.33% -1.06%
Total Assets $2.840B $2.775B $2.798B $2.747B $2.841B $1.314B $1.333B $1.293B $1.233B $1.161B $1.124B $1.092B $1.023B $1.037B $1.047B $1.143B $1.146B $1.040B $926.3M $759.0M $609.8M $466.8M $356.9M $288.4M $221.8M $185.4M $177.7M $108.2M $91.80M $73.20M $34.70M $27.50M $11.90M $12.50M
YoY Change
Accounts Payable $63.15M $66.64M $54.09M $58.40M $61.90M $49.10M $51.00M $41.60M $47.80M $57.30M $35.40M $47.00M $36.20M $32.70M $33.90M $37.90M $57.90M $45.60M $32.20M $32.00M $26.00M $14.80M $18.90M $17.70M $13.10M $11.30M $12.10M $8.900M $9.300M $3.800M $2.600M $1.800M $2.800M $2.400M
YoY Change -5.23% -7.39% -5.65% 26.07% -3.73% 22.6% -12.97% -16.58% 61.86% -24.68% 29.83% 10.7% -3.54% -10.55% -34.54% 26.97% 41.61% 0.63% 23.08% 75.68% -21.69% 6.78% 35.11% 15.93% -6.61% 35.96% -4.3% 144.74% 46.15% 44.44% -35.71% 16.67%
Accrued Expenses $597.5M $590.0M $582.2M $527.6M $552.6M $366.7M $347.0M $332.7M $302.5M $264.7M $228.8M $204.8M $187.1M $170.1M $166.5M $148.0M $147.6M $117.1M $94.90M $79.10M $55.40M $43.20M $35.40M $24.40M $17.90M $11.30M $8.300M $6.600M $3.800M $3.200M $2.200M $2.200M $1.600M $1.200M
YoY Change 1.27% 10.35% -4.52% 50.7% 5.68% 4.3% 9.98% 14.28% 15.69% 11.72% 9.46% 9.99% 2.16% 12.5% 0.27% 26.05% 23.39% 19.97% 42.78% 28.24% 22.03% 45.08% 36.31% 58.41% 36.14% 25.76% 73.68% 18.75% 45.45% 0.0% 37.5% 33.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $300.0K $0.00 $3.300M $400.0K
YoY Change -100.0% 66.67% -100.0% 725.0%
Long-Term Debt Due $0.00 $0.00 $0.00 $200.0K $600.0K $700.0K
YoY Change -100.0% -66.67% -14.29%
Total Short-Term Liabilities $660.7M $656.7M $636.3M $586.1M $614.6M $416.5M $398.0M $376.5M $350.2M $322.0M $264.2M $253.0M $223.2M $202.7M $200.5M $185.8M $217.1M $162.8M $133.1M $114.5M $81.40M $58.10M $57.10M $43.10M $32.90M $24.40M $21.00M $18.60M $15.60M $8.900M $6.200M $4.200M $8.200M $4.700M
YoY Change 0.61% 8.56% -4.64% 47.56% 4.65% 5.71% 7.51% 8.76% 21.88% 4.43% 13.35% 10.11% 1.1% 7.91% -14.42% 33.35% 22.31% 16.24% 40.66% 40.1% 1.75% 32.48% 31.0% 34.84% 16.19% 12.9% 19.23% 75.28% 43.55% 47.62% -48.78% 74.47%
Long-Term Debt $470.0M $468.0M $466.0M $280.0M $290.0M $10.00M $10.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0M $275.0M $175.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.000M $0.00 $0.00 $0.00 $200.0K $600.0K $4.000M
YoY Change 0.43% 66.43% -3.45% 2800.0% 0.0% -100.0% -63.64% 57.14% -100.0% -100.0% -66.67% -85.0%
Other Long-Term Liabilities $1.392B $1.359B $1.366B $1.374B $1.330B $264.5M $254.4M $231.2M $212.1M $201.4M $185.3M $167.6M $152.7M $146.4M $143.1M $142.2M $124.6M $97.20M $73.10M $54.00M $36.60M $6.900M
YoY Change 2.44% -0.61% 3.28% 402.99% 3.97% 10.03% 9.01% 5.31% 8.69% 10.56% 9.76% 4.3% 2.31% 0.63% 14.13% 28.19% 32.97% 35.37% 47.54% 430.43%
Total Long-Term Liabilities $1.862B $1.827B $1.832B $1.654B $1.620B $274.5M $264.4M $231.2M $212.1M $201.4M $185.3M $167.6M $152.7M $146.4M $243.1M $417.2M $299.6M $97.20M $73.10M $54.00M $36.60M $6.900M $0.00 $0.00 $0.00 $0.00 $0.00 $6.000M $0.00 $0.00 $0.00 $200.0K $600.0K $4.000M
YoY Change 1.92% 10.74% 2.07% 490.31% 3.82% 14.36% 9.01% 5.31% 8.69% 10.56% 9.76% 4.3% -39.78% -41.73% 39.25% 208.23% 32.97% 35.37% 47.54% 430.43% -100.0% -100.0% -66.67% -85.0%
Total Liabilities $2.522B $2.483B $2.468B $2.240B $2.269B $743.1M $719.5M $690.1M $644.8M $604.9M $546.8M $512.4M $479.8M $445.0M $530.6M $690.1M $582.8M $328.2M $279.6M $218.2M $153.1M $87.20M $67.50M $47.60M $36.20M $25.10M $25.20M $24.60M $15.60M $8.900M $6.200M $4.300M $9.000M $8.800M
YoY Change 1.57% 10.17% -1.27% 205.33% 3.28% 4.26% 7.03% 6.6% 10.63% 6.71% 6.79% 7.82% -16.13% -23.11% 18.41% 77.57% 17.38% 28.14% 42.52% 75.57% 29.19% 41.81% 31.49% 44.22% -0.4% 2.44% 57.69% 75.28% 43.55% 44.19% -52.22% 2.27%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 48.32M 49.82M 47.53M 43.87M 43.95M 46.93M 47.98M 48.83M 49.57M 52.23M shares 56.38M shares 58.91M shares
Diluted Shares Outstanding 49.05M 50.41M 48.51M 43.87M 44.55M 48.15M 55.21M shares 58.19M shares 60.45M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.6117 Billion

About CHEESECAKE FACTORY INC

Cheesecake Factory, Inc. engages in the operation of restaurant chains. The company is headquartered in Calabasas Hills, California and currently employs 47,900 full-time employees. The firm owns and operates about 334 restaurants throughout the United States and Canada under brands, including The Cheesecake Factory (216 locations), North Italia (37 locations) and a collection within its Fox Restaurant Concepts (FRC) business. The firm's bakery division operates two facilities that produce cheesecakes and other baked products for its restaurants, international licensees, and third-party bakery customers. The Cheesecake Factory menu features about 225 items, exclusive of beverage and dessert items and including items presented on supplemental menus, such as its SkinnyLicious menu that offers items at 590 calories or less. Its menu offerings include appetizers, pizza, seafood, steaks, chicken, burgers, small plates, pastas, salads, sandwiches, and omelets, including a selection of vegan and gluten-free items. The company operates 32 Flower Child and 41 other FRC locations.

Industry: Retail-Eating Places Peers: Bloomin' Brands, Inc. BRINKER INTERNATIONAL, INC Dave & Buster's Entertainment, Inc. Dine Brands Global, Inc. First Watch Restaurant Group, Inc. JACK IN THE BOX INC MCDONALDS CORP Portillo's Inc. Shake Shack Inc. Sweetgreen, Inc.