|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.692M
-106.24%
YoY
|
$107.3M
-34.55%
YoY
|
$163.9M
-5.83%
YoY
|
$174.0M
27.01%
YoY
|
$137.0M
-131.2%
YoY
|
| Depreciation, Depletion And Amortization |
$48.29M
19.99%
YoY
|
$40.25M
-24.47%
YoY
|
$53.28M
8.71%
YoY
|
$49.01M
-6.34%
YoY
|
$52.33M
-13.56%
YoY
|
| Cash From Operating Activities |
$103.2M
-1.32%
YoY
|
$104.6M
-47.76%
YoY
|
$200.2M
59.0%
YoY
|
$125.9M
-25.27%
YoY
|
$168.4M
33.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$63.74M
29.7%
YoY
|
$49.15M
-0.95%
YoY
|
$49.62M
-22.52%
YoY
|
$64.04M
248.16%
YoY
|
$18.39M
9.57%
YoY
|
| Acquisitions |
$108.9M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$93.59M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$161.5M
212.42%
YoY
|
-$51.69M
4.17%
YoY
|
-$49.62M
-22.52%
YoY
|
-$64.04M
165.22%
YoY
|
-$24.15M
9.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$8.906M
-111.98%
YoY
|
$74.32M
-360.4%
YoY
|
-$28.54M
-58.41%
YoY
|
-$68.61M
-428.68%
YoY
|
$20.88M
-14.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$58.38M
-231.16%
YoY
|
-$44.51M
-72.69%
YoY
|
-$163.0M
180.28%
YoY
|
-$58.15M
-71.27%
YoY
|
-$202.4M
230.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$103.2M
-1.32%
YoY
|
$104.6M
-47.76%
YoY
|
$200.2M
59.0%
YoY
|
$125.9M
-25.27%
YoY
|
$168.4M
33.31%
YoY
|
| Cash From Investing Activities |
-$161.5M
212.42%
YoY
|
-$51.69M
4.17%
YoY
|
-$49.62M
-22.52%
YoY
|
-$64.04M
165.22%
YoY
|
-$24.15M
9.45%
YoY
|
| Cash From Financing Activities |
$58.38M
-231.16%
YoY
|
-$44.51M
-72.69%
YoY
|
-$163.0M
180.28%
YoY
|
-$58.15M
-71.27%
YoY
|
-$202.4M
230.12%
YoY
|
| Net Change In Cash |
$133.0K
-98.39%
YoY
|
$8.278M
-166.44%
YoY
|
-$12.46M
-437.85%
YoY
|
$3.688M
-106.34%
YoY
|
-$58.18M
-235.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$103.2M
-1.32%
YoY
|
$104.6M
-47.76%
YoY
|
$200.2M
59.0%
YoY
|
$125.9M
-25.27%
YoY
|
$168.4M
33.31%
YoY
|
| Capital Expenditures |
$63.74M
29.7%
YoY
|
$49.15M
-0.95%
YoY
|
$49.62M
-22.52%
YoY
|
$64.04M
248.16%
YoY
|
$18.39M
9.57%
YoY
|
| Free Cash Flow |
$39.43M
-28.84%
YoY
|
$55.42M
-63.19%
YoY
|
$150.5M
143.42%
YoY
|
$61.84M
-58.79%
YoY
|
$150.0M
36.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.73M
-577.1%
YoY
|
$2.386M
-94.24%
YoY
|
$6.713M
-77.59%
YoY
|
$6.702M
-77.46%
YoY
|
$4.765M
-91.08%
YoY
|
$41.43M
-11.7%
YoY
|
$29.96M
-11.74%
YoY
|
$29.73M
-14.39%
YoY
|
$53.39M
36.75%
YoY
|
$46.91M
19.54%
YoY
|
$33.94M
-33.68%
YoY
|
$34.73M
-31.25%
YoY
|
$39.05M
15.33%
YoY
|
$39.25M
-34.18%
YoY
|
$51.18M
36.85%
YoY
|
$50.51M
721.69%
YoY
|
$33.85M
-143.97%
YoY
|
$59.62M
313.55%
YoY
|
$37.40M
-221.74%
YoY
|
$6.147M
-101.78%
YoY
|
| Depreciation, Depletion And Amortization |
$17.35M
17.59%
YoY
|
$17.08M
18.89%
YoY
|
$15.37M
11.2%
YoY
|
$10.77M
14.62%
YoY
|
$14.76M
-0.8%
YoY
|
$14.36M
10.45%
YoY
|
$13.82M
8.51%
YoY
|
$9.396M
10.79%
YoY
|
$14.87M
20.77%
YoY
|
$13.01M
5.39%
YoY
|
$12.73M
6.14%
YoY
|
$8.481M
5.17%
YoY
|
$12.32M
-4.15%
YoY
|
$12.34M
-4.05%
YoY
|
$12.00M
-7.78%
YoY
|
$8.064M
-9.85%
YoY
|
$12.85M
-10.76%
YoY
|
$12.86M
-13.1%
YoY
|
$13.01M
-10.28%
YoY
|
$8.945M
-26.19%
YoY
|
| Cash From Operating Activities |
$62.72M
118.49%
YoY
|
-$1.192M
-97.01%
YoY
|
$47.30M
-40.59%
YoY
|
-$5.657M
-115.68%
YoY
|
$28.71M
-33.19%
YoY
|
-$39.84M
-224.57%
YoY
|
$79.62M
-9.19%
YoY
|
$36.07M
-3.79%
YoY
|
$42.97M
-46.03%
YoY
|
$31.98M
68.2%
YoY
|
$87.68M
1059.01%
YoY
|
$37.50M
90.48%
YoY
|
$79.61M
-474.0%
YoY
|
$19.01M
-64.9%
YoY
|
$7.565M
-88.39%
YoY
|
$19.69M
-72.03%
YoY
|
-$21.29M
-186.53%
YoY
|
$54.18M
57.96%
YoY
|
$65.17M
-2.44%
YoY
|
$70.38M
9567.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.08M
85.61%
YoY
|
$12.74M
-31.23%
YoY
|
$12.93M
12.58%
YoY
|
$20.54M
109.57%
YoY
|
$11.36M
-7.19%
YoY
|
$18.52M
-9.57%
YoY
|
$11.48M
11.16%
YoY
|
$9.802M
70.47%
YoY
|
$12.24M
-34.31%
YoY
|
$20.48M
-182.98%
YoY
|
$10.33M
-213.81%
YoY
|
$5.750M
-38.21%
YoY
|
$18.63M
-294.36%
YoY
|
-$24.68M
378.11%
YoY
|
-$9.076M
64.42%
YoY
|
$9.305M
249.94%
YoY
|
-$9.586M
45.24%
YoY
|
-$5.162M
-25.19%
YoY
|
-$5.520M
34.63%
YoY
|
$2.659M
-24.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.27M
N/A
|
-$108.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.810M
-48.85%
YoY
|
-$121.6M
556.56%
YoY
|
-$12.93M
12.58%
YoY
|
-$21.15M
104.78%
YoY
|
-$11.36M
-7.19%
YoY
|
-$18.52M
-9.57%
YoY
|
-$11.48M
11.16%
YoY
|
-$10.33M
57.7%
YoY
|
-$12.24M
-34.31%
YoY
|
-$20.48M
-17.02%
YoY
|
-$10.33M
13.81%
YoY
|
-$6.548M
-43.79%
YoY
|
-$18.63M
94.36%
YoY
|
-$24.68M
378.11%
YoY
|
-$9.076M
64.42%
YoY
|
-$11.65M
200.49%
YoY
|
-$9.586M
45.24%
YoY
|
-$5.162M
-25.19%
YoY
|
-$5.520M
34.63%
YoY
|
-$3.877M
-13.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$8.111M
-64.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$22.92M
129.03%
YoY
|
-$1.059M
81.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$10.01M
-154.76%
YoY
|
-$583.0K
N/A
|
-$22.54M
N/A
|
-$27.21M
N/A
|
$18.27M
421.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.501M
-74.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$61.12M
186.86%
YoY
|
-$34.72M
-186.32%
YoY
|
$123.9M
-363.34%
YoY
|
$30.28M
-285.08%
YoY
|
-$21.31M
-51.05%
YoY
|
$40.23M
-264.43%
YoY
|
-$47.07M
-29.18%
YoY
|
-$16.36M
-42.58%
YoY
|
-$43.53M
-27.53%
YoY
|
-$24.46M
230.63%
YoY
|
-$66.46M
-583.94%
YoY
|
-$28.49M
544.52%
YoY
|
-$60.07M
337.53%
YoY
|
-$7.399M
-74.39%
YoY
|
$13.73M
-113.31%
YoY
|
-$4.420M
-92.19%
YoY
|
-$13.73M
-74.67%
YoY
|
-$28.89M
-44.01%
YoY
|
-$103.2M
1.13%
YoY
|
-$56.61M
-138.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$62.72M
118.49%
YoY
|
-$1.192M
-97.01%
YoY
|
$47.30M
-40.59%
YoY
|
-$5.657M
-115.68%
YoY
|
$28.71M
-33.19%
YoY
|
-$39.84M
-224.57%
YoY
|
$79.62M
-9.19%
YoY
|
$36.07M
-3.79%
YoY
|
$42.97M
-46.03%
YoY
|
$31.98M
68.2%
YoY
|
$87.68M
1059.01%
YoY
|
$37.50M
90.48%
YoY
|
$79.61M
-474.0%
YoY
|
$19.01M
-64.9%
YoY
|
$7.565M
-88.39%
YoY
|
$19.69M
-72.03%
YoY
|
-$21.29M
-186.53%
YoY
|
$54.18M
57.96%
YoY
|
$65.17M
-2.44%
YoY
|
$70.38M
9567.31%
YoY
|
| Cash From Investing Activities |
-$5.810M
-48.85%
YoY
|
-$121.6M
556.56%
YoY
|
-$12.93M
12.58%
YoY
|
-$21.15M
104.78%
YoY
|
-$11.36M
-7.19%
YoY
|
-$18.52M
-9.57%
YoY
|
-$11.48M
11.16%
YoY
|
-$10.33M
57.7%
YoY
|
-$12.24M
-34.31%
YoY
|
-$20.48M
-17.02%
YoY
|
-$10.33M
13.81%
YoY
|
-$6.548M
-43.79%
YoY
|
-$18.63M
94.36%
YoY
|
-$24.68M
378.11%
YoY
|
-$9.076M
64.42%
YoY
|
-$11.65M
200.49%
YoY
|
-$9.586M
45.24%
YoY
|
-$5.162M
-25.19%
YoY
|
-$5.520M
34.63%
YoY
|
-$3.877M
-13.84%
YoY
|
| Cash From Financing Activities |
-$61.12M
186.86%
YoY
|
-$34.72M
-186.32%
YoY
|
$123.9M
-363.34%
YoY
|
$30.28M
-285.08%
YoY
|
-$21.31M
-51.05%
YoY
|
$40.23M
-264.43%
YoY
|
-$47.07M
-29.18%
YoY
|
-$16.36M
-42.58%
YoY
|
-$43.53M
-27.53%
YoY
|
-$24.46M
230.63%
YoY
|
-$66.46M
-583.94%
YoY
|
-$28.49M
544.52%
YoY
|
-$60.07M
337.53%
YoY
|
-$7.399M
-74.39%
YoY
|
$13.73M
-113.31%
YoY
|
-$4.420M
-92.19%
YoY
|
-$13.73M
-74.67%
YoY
|
-$28.89M
-44.01%
YoY
|
-$103.2M
1.13%
YoY
|
-$56.61M
-138.64%
YoY
|
| Net Change In Cash |
-$4.211M
6.37%
YoY
|
-$157.5M
768.48%
YoY
|
$158.3M
651.3%
YoY
|
$3.503M
-62.54%
YoY
|
-$3.959M
-69.07%
YoY
|
-$18.14M
39.94%
YoY
|
$21.07M
93.58%
YoY
|
$9.351M
281.52%
YoY
|
-$12.80M
-1501.97%
YoY
|
-$12.96M
-0.8%
YoY
|
$10.89M
-10.94%
YoY
|
$2.451M
-31.95%
YoY
|
$913.0K
-102.05%
YoY
|
-$13.06M
-164.9%
YoY
|
$12.22M
-128.1%
YoY
|
$3.602M
-63.8%
YoY
|
-$44.60M
23.21%
YoY
|
$20.13M
-183.17%
YoY
|
-$43.50M
10.69%
YoY
|
$9.949M
-93.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.72M
118.49%
YoY
|
-$1.192M
-97.01%
YoY
|
$47.30M
-40.59%
YoY
|
-$5.657M
-115.68%
YoY
|
$28.71M
-33.19%
YoY
|
-$39.84M
-224.57%
YoY
|
$79.62M
-9.19%
YoY
|
$36.07M
-3.79%
YoY
|
$42.97M
-46.03%
YoY
|
$31.98M
68.2%
YoY
|
$87.68M
1059.01%
YoY
|
$37.50M
90.48%
YoY
|
$79.61M
-474.0%
YoY
|
$19.01M
-64.9%
YoY
|
$7.565M
-88.39%
YoY
|
$19.69M
-72.03%
YoY
|
-$21.29M
-186.53%
YoY
|
$54.18M
57.96%
YoY
|
$65.17M
-2.44%
YoY
|
$70.38M
9567.31%
YoY
|
| Capital Expenditures |
$21.08M
85.61%
YoY
|
$12.74M
-31.23%
YoY
|
$12.93M
12.58%
YoY
|
$20.54M
109.57%
YoY
|
$11.36M
-7.19%
YoY
|
$18.52M
-9.57%
YoY
|
$11.48M
11.16%
YoY
|
$9.802M
70.47%
YoY
|
$12.24M
-34.31%
YoY
|
$20.48M
-182.98%
YoY
|
$10.33M
-213.81%
YoY
|
$5.750M
-38.21%
YoY
|
$18.63M
-294.36%
YoY
|
-$24.68M
378.11%
YoY
|
-$9.076M
64.42%
YoY
|
$9.305M
249.94%
YoY
|
-$9.586M
45.24%
YoY
|
-$5.162M
-25.19%
YoY
|
-$5.520M
34.63%
YoY
|
$2.659M
-24.52%
YoY
|
| Free Cash Flow |
$41.64M
140.02%
YoY
|
-$13.93M
-76.13%
YoY
|
$34.38M
-49.55%
YoY
|
-$26.20M
-199.72%
YoY
|
$17.35M
-43.54%
YoY
|
-$58.36M
-607.35%
YoY
|
$68.14M
-11.91%
YoY
|
$26.27M
-17.25%
YoY
|
$30.73M
-49.61%
YoY
|
$11.50M
-73.67%
YoY
|
$77.35M
364.82%
YoY
|
$31.75M
205.82%
YoY
|
$60.98M
-621.17%
YoY
|
$43.69M
-26.37%
YoY
|
$16.64M
-76.46%
YoY
|
$10.38M
-84.67%
YoY
|
-$11.70M
-137.5%
YoY
|
$59.34M
44.04%
YoY
|
$70.69M
-0.3%
YoY
|
$67.72M
-2522.86%
YoY
|
Loading...