|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.56M
115.78%
YoY
|
-$13.70M
-60.12%
YoY
|
-$34.36M
-3.51%
YoY
|
-$35.61M
-0.6%
YoY
|
-$35.82M
30.11%
YoY
|
| Depreciation, Depletion And Amortization |
$46.00K
-20.69%
YoY
|
$58.00K
0.0%
YoY
|
$58.00K
-80.67%
YoY
|
$300.0K
-42.2%
YoY
|
$519.0K
31.39%
YoY
|
| Cash From Operating Activities |
-$21.18M
0.15%
YoY
|
-$21.15M
-17.82%
YoY
|
-$25.73M
12.46%
YoY
|
-$22.88M
-27.37%
YoY
|
-$31.50M
-1.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.00K
250.0%
YoY
|
$8.000K
-89.74%
YoY
|
$78.00K
-74.68%
YoY
|
$308.0K
-36.89%
YoY
|
$488.0K
-52.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.579M
-316.96%
YoY
|
-$4.415M
-149.26%
YoY
|
$8.962M
-67.13%
YoY
|
$27.27M
142.6%
YoY
|
$11.24M
-127.06%
YoY
|
| Cash From Investing Activities |
$9.551M
-315.94%
YoY
|
-$4.423M
-149.79%
YoY
|
$8.884M
-67.05%
YoY
|
$26.96M
150.75%
YoY
|
$10.75M
-125.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.000K
-99.97%
YoY
|
$27.91M
169.87%
YoY
|
$10.34M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.21M
-45.62%
YoY
|
$27.97M
33.85%
YoY
|
$20.90M
-15135.97%
YoY
|
-$139.0K
-120.0%
YoY
|
$695.0K
-99.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.18M
0.15%
YoY
|
-$21.15M
-17.82%
YoY
|
-$25.73M
12.46%
YoY
|
-$22.88M
-27.37%
YoY
|
-$31.50M
-1.76%
YoY
|
| Cash From Investing Activities |
$9.551M
-315.94%
YoY
|
-$4.423M
-149.79%
YoY
|
$8.884M
-67.05%
YoY
|
$26.96M
150.75%
YoY
|
$10.75M
-125.26%
YoY
|
| Cash From Financing Activities |
$15.21M
-45.62%
YoY
|
$27.97M
33.85%
YoY
|
$20.90M
-15135.97%
YoY
|
-$139.0K
-120.0%
YoY
|
$695.0K
-99.25%
YoY
|
| Net Change In Cash |
$3.585M
49.06%
YoY
|
$2.405M
-40.68%
YoY
|
$4.054M
2.89%
YoY
|
$3.940M
-119.65%
YoY
|
-$20.05M
-214.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.18M
0.15%
YoY
|
-$21.15M
-17.82%
YoY
|
-$25.73M
12.46%
YoY
|
-$22.88M
-27.37%
YoY
|
-$31.50M
-1.76%
YoY
|
| Capital Expenditures |
$28.00K
250.0%
YoY
|
$8.000K
-89.74%
YoY
|
$78.00K
-74.68%
YoY
|
$308.0K
-36.89%
YoY
|
$488.0K
-52.3%
YoY
|
| Free Cash Flow |
-$21.21M
0.25%
YoY
|
-$21.15M
-18.03%
YoY
|
-$25.81M
11.3%
YoY
|
-$23.19M
-27.51%
YoY
|
-$31.99M
-3.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.976M
-198.69%
YoY
|
-$10.76M
152.7%
YoY
|
-$7.800M
38.84%
YoY
|
-$5.956M
50.63%
YoY
|
-$5.042M
-3978.46%
YoY
|
-$4.258M
2.7%
YoY
|
-$5.618M
21.63%
YoY
|
-$3.954M
-37.28%
YoY
|
$130.0K
-100.67%
YoY
|
-$4.146M
-44.0%
YoY
|
-$4.619M
-52.92%
YoY
|
-$6.304M
-23.5%
YoY
|
-$19.29M
90.05%
YoY
|
-$7.403M
-14.66%
YoY
|
-$9.812M
22.82%
YoY
|
-$8.241M
6.91%
YoY
|
-$10.15M
-11.35%
YoY
|
-$8.675M
-5.19%
YoY
|
-$7.989M
69.4%
YoY
|
| Depreciation, Depletion And Amortization |
$7.000K
-53.33%
YoY
|
$5.000K
-64.29%
YoY
|
$12.00K
-20.0%
YoY
|
$14.00K
-6.67%
YoY
|
$15.00K
0.0%
YoY
|
$14.00K
-26.32%
YoY
|
$15.00K
66.67%
YoY
|
$15.00K
-25.0%
YoY
|
$15.00K
15.38%
YoY
|
$19.00K
N/A
|
$9.000K
-90.11%
YoY
|
$20.00K
-84.0%
YoY
|
$13.00K
-89.34%
YoY
|
$0.00
-100.0%
YoY
|
$91.00K
-33.09%
YoY
|
$125.0K
-1.57%
YoY
|
$122.0K
3.39%
YoY
|
$136.0K
13.33%
YoY
|
$136.0K
51.11%
YoY
|
| Cash From Operating Activities |
-$4.856M
-0.45%
YoY
|
-$4.852M
-2.41%
YoY
|
-$4.778M
2.38%
YoY
|
-$6.670M
-1.8%
YoY
|
-$4.878M
3.46%
YoY
|
-$4.972M
37.65%
YoY
|
-$4.667M
2.17%
YoY
|
-$6.792M
-44.28%
YoY
|
-$4.715M
-11.95%
YoY
|
-$3.612M
-28.8%
YoY
|
-$4.568M
-36.05%
YoY
|
-$12.19M
194.52%
YoY
|
-$5.355M
-17.92%
YoY
|
-$5.073M
-43.35%
YoY
|
-$7.143M
29.87%
YoY
|
-$4.139M
-46.83%
YoY
|
-$6.524M
-29.58%
YoY
|
-$8.955M
-8.34%
YoY
|
-$5.500M
2.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$6.000K
200.0%
YoY
|
$8.000K
33.33%
YoY
|
$5.000K
N/A
|
$9.000K
N/A
|
$2.000K
N/A
|
$6.000K
-400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000K
-98.52%
YoY
|
$80.00K
-146.24%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$135.0K
-25.0%
YoY
|
-$173.0K
5.49%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-99.51%
YoY
|
-$180.0K
260.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$7.154M
-238.51%
YoY
|
$3.520M
-59.79%
YoY
|
$139.0K
-97.27%
YoY
|
-$1.234M
-90.58%
YoY
|
-$5.165M
92.94%
YoY
|
$8.753M
-397.62%
YoY
|
$5.100M
-48.12%
YoY
|
-$13.10M
-375.85%
YoY
|
-$2.677M
-121.84%
YoY
|
-$2.941M
-181.85%
YoY
|
$9.830M
-0.64%
YoY
|
$4.750M
212.5%
YoY
|
$12.26M
13.62%
YoY
|
$3.593M
-61.12%
YoY
|
$9.893M
109.24%
YoY
|
$1.520M
-111.24%
YoY
|
$10.79M
-117.5%
YoY
|
$9.241M
N/A
|
| Cash From Investing Activities |
$1.500M
-220.68%
YoY
|
$7.148M
-238.34%
YoY
|
$3.512M
-59.85%
YoY
|
$134.0K
-97.37%
YoY
|
-$1.243M
-90.51%
YoY
|
-$5.167M
93.01%
YoY
|
$8.747M
-397.62%
YoY
|
$5.100M
-47.69%
YoY
|
-$13.10M
-375.85%
YoY
|
-$2.677M
-121.84%
YoY
|
-$2.939M
-184.99%
YoY
|
$9.750M
0.31%
YoY
|
$4.750M
212.5%
YoY
|
$12.26M
13.67%
YoY
|
$3.458M
-61.84%
YoY
|
$9.720M
112.97%
YoY
|
$1.520M
-111.13%
YoY
|
$10.79M
-117.27%
YoY
|
$9.061M
-18222.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.000K
-99.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.04M
84.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.34M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$3.754M
-57.92%
YoY
|
$818.0K
5012.5%
YoY
|
-$102.0K
1357.14%
YoY
|
$10.74M
-43.59%
YoY
|
$8.922M
4998.29%
YoY
|
$16.00K
-78.67%
YoY
|
-$7.000K
-99.76%
YoY
|
$19.04M
-19.02%
YoY
|
$175.0K
-430.19%
YoY
|
$75.00K
-541.18%
YoY
|
-$2.870M
4059.42%
YoY
|
$23.52M
N/A
|
-$53.00K
-165.43%
YoY
|
-$17.00K
-162.96%
YoY
|
-$69.00K
-113.88%
YoY
|
$0.00
-100.0%
YoY
|
$81.00K
-99.24%
YoY
|
$27.00K
-99.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.856M
-0.45%
YoY
|
-$4.852M
-2.41%
YoY
|
-$4.778M
2.38%
YoY
|
-$6.670M
-1.8%
YoY
|
-$4.878M
3.46%
YoY
|
-$4.972M
37.65%
YoY
|
-$4.667M
2.17%
YoY
|
-$6.792M
-44.28%
YoY
|
-$4.715M
-11.95%
YoY
|
-$3.612M
-28.8%
YoY
|
-$4.568M
-36.05%
YoY
|
-$12.19M
194.52%
YoY
|
-$5.355M
-17.92%
YoY
|
-$5.073M
-43.35%
YoY
|
-$7.143M
29.87%
YoY
|
-$4.139M
-46.83%
YoY
|
-$6.524M
-29.58%
YoY
|
-$8.955M
-8.34%
YoY
|
-$5.500M
2.61%
YoY
|
| Cash From Investing Activities |
$1.500M
-220.68%
YoY
|
$7.148M
-238.34%
YoY
|
$3.512M
-59.85%
YoY
|
$134.0K
-97.37%
YoY
|
-$1.243M
-90.51%
YoY
|
-$5.167M
93.01%
YoY
|
$8.747M
-397.62%
YoY
|
$5.100M
-47.69%
YoY
|
-$13.10M
-375.85%
YoY
|
-$2.677M
-121.84%
YoY
|
-$2.939M
-184.99%
YoY
|
$9.750M
0.31%
YoY
|
$4.750M
212.5%
YoY
|
$12.26M
13.67%
YoY
|
$3.458M
-61.84%
YoY
|
$9.720M
112.97%
YoY
|
$1.520M
-111.13%
YoY
|
$10.79M
-117.27%
YoY
|
$9.061M
-18222.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$3.754M
-57.92%
YoY
|
$818.0K
5012.5%
YoY
|
-$102.0K
1357.14%
YoY
|
$10.74M
-43.59%
YoY
|
$8.922M
4998.29%
YoY
|
$16.00K
-78.67%
YoY
|
-$7.000K
-99.76%
YoY
|
$19.04M
-19.02%
YoY
|
$175.0K
-430.19%
YoY
|
$75.00K
-541.18%
YoY
|
-$2.870M
4059.42%
YoY
|
$23.52M
N/A
|
-$53.00K
-165.43%
YoY
|
-$17.00K
-162.96%
YoY
|
-$69.00K
-113.88%
YoY
|
$0.00
-100.0%
YoY
|
$81.00K
-99.24%
YoY
|
$27.00K
-99.97%
YoY
|
| Net Change In Cash |
-$3.356M
-172.62%
YoY
|
$6.050M
-597.12%
YoY
|
-$448.0K
-110.94%
YoY
|
-$6.638M
290.7%
YoY
|
$4.621M
277.22%
YoY
|
-$1.217M
-80.09%
YoY
|
$4.096M
-155.11%
YoY
|
-$1.699M
-68.0%
YoY
|
$1.225M
-94.65%
YoY
|
-$6.114M
-185.7%
YoY
|
-$7.432M
100.76%
YoY
|
-$5.310M
-196.34%
YoY
|
$22.91M
-557.83%
YoY
|
$7.134M
273.12%
YoY
|
-$3.702M
-203.18%
YoY
|
$5.512M
-302.35%
YoY
|
-$5.004M
-78.08%
YoY
|
$1.912M
-103.11%
YoY
|
$3.588M
-95.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.856M
-0.45%
YoY
|
-$4.852M
-2.41%
YoY
|
-$4.778M
2.38%
YoY
|
-$6.670M
-1.8%
YoY
|
-$4.878M
3.46%
YoY
|
-$4.972M
37.65%
YoY
|
-$4.667M
2.17%
YoY
|
-$6.792M
-44.28%
YoY
|
-$4.715M
-11.95%
YoY
|
-$3.612M
-28.8%
YoY
|
-$4.568M
-36.05%
YoY
|
-$12.19M
194.52%
YoY
|
-$5.355M
-17.92%
YoY
|
-$5.073M
-43.35%
YoY
|
-$7.143M
29.87%
YoY
|
-$4.139M
-46.83%
YoY
|
-$6.524M
-29.58%
YoY
|
-$8.955M
-8.34%
YoY
|
-$5.500M
2.61%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$6.000K
200.0%
YoY
|
$8.000K
33.33%
YoY
|
$5.000K
N/A
|
$9.000K
N/A
|
$2.000K
N/A
|
$6.000K
-400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000K
-98.52%
YoY
|
$80.00K
-146.24%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$135.0K
-25.0%
YoY
|
-$173.0K
5.49%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-99.51%
YoY
|
-$180.0K
260.0%
YoY
|
| Free Cash Flow |
-$4.856M
-0.63%
YoY
|
-$4.858M
-2.33%
YoY
|
-$4.786M
2.42%
YoY
|
-$6.675M
-1.72%
YoY
|
-$4.887M
3.65%
YoY
|
-$4.974M
37.71%
YoY
|
-$4.673M
2.34%
YoY
|
-$6.792M
-44.65%
YoY
|
-$4.715M
-11.95%
YoY
|
-$3.612M
-28.8%
YoY
|
-$4.566M
-34.85%
YoY
|
-$12.27M
209.38%
YoY
|
-$5.355M
-17.92%
YoY
|
-$5.073M
-43.32%
YoY
|
-$7.008M
31.73%
YoY
|
-$3.966M
-47.96%
YoY
|
-$6.524M
-30.6%
YoY
|
-$8.951M
0.01%
YoY
|
-$5.320M
0.19%
YoY
|
Loading...