|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.100M
-25.26%
YoY
|
-$9.500M
6.74%
YoY
|
-$8.900M
15.58%
YoY
|
-$7.700M
-50.32%
YoY
|
-$15.50M
-8.68%
YoY
|
| Depreciation, Depletion And Amortization |
$874.4K
163.87%
YoY
|
$331.4K
-35.27%
YoY
|
$511.9K
135.23%
YoY
|
$217.6K
10.9%
YoY
|
$196.2K
31.27%
YoY
|
| Cash From Operating Activities |
-$1.125M
-45.09%
YoY
|
-$2.050M
-22.7%
YoY
|
-$2.652M
-46.97%
YoY
|
-$5.000M
-6.16%
YoY
|
-$5.329M
-6.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$47.84K
-22.35%
YoY
|
$61.61K
-81.43%
YoY
|
$331.8K
5.42%
YoY
|
$314.8K
-1.21%
YoY
|
$318.6K
-232.05%
YoY
|
| Acquisitions |
N/A
N/A
|
$1.216M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$256.6K
-86.38%
YoY
|
-$1.884M
191.23%
YoY
|
-$646.9K
-145.5%
YoY
|
$1.422M
-426.88%
YoY
|
-$435.0K
33.04%
YoY
|
| Cash From Investing Activities |
-$304.4K
-84.35%
YoY
|
-$1.946M
98.78%
YoY
|
-$978.7K
-188.4%
YoY
|
$1.107M
-246.91%
YoY
|
-$753.6K
32.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$592.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$184.3K
-104.07%
YoY
|
$4.525M
-8.19%
YoY
|
$4.929M
11.41%
YoY
|
$4.424M
-368.14%
YoY
|
-$1.650M
-117.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.125M
-45.09%
YoY
|
-$2.050M
-22.7%
YoY
|
-$2.652M
-46.97%
YoY
|
-$5.000M
-6.16%
YoY
|
-$5.329M
-6.94%
YoY
|
| Cash From Investing Activities |
-$304.4K
-84.35%
YoY
|
-$1.946M
98.78%
YoY
|
-$978.7K
-188.4%
YoY
|
$1.107M
-246.91%
YoY
|
-$753.6K
32.62%
YoY
|
| Cash From Financing Activities |
-$184.3K
-104.07%
YoY
|
$4.525M
-8.19%
YoY
|
$4.929M
11.41%
YoY
|
$4.424M
-368.14%
YoY
|
-$1.650M
-117.9%
YoY
|
| Net Change In Cash |
-$1.614M
-404.68%
YoY
|
$529.8K
-59.19%
YoY
|
$1.298M
144.6%
YoY
|
$530.8K
-106.86%
YoY
|
-$7.732M
-364.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.125M
-45.09%
YoY
|
-$2.050M
-22.7%
YoY
|
-$2.652M
-46.97%
YoY
|
-$5.000M
-6.16%
YoY
|
-$5.329M
-6.94%
YoY
|
| Capital Expenditures |
$47.84K
-22.35%
YoY
|
$61.61K
-81.43%
YoY
|
$331.8K
5.42%
YoY
|
$314.8K
-1.21%
YoY
|
$318.6K
-232.05%
YoY
|
| Free Cash Flow |
-$1.173M
-44.43%
YoY
|
-$2.111M
-29.23%
YoY
|
-$2.984M
-43.86%
YoY
|
-$5.315M
-5.88%
YoY
|
-$5.647M
2.96%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$509.0K
-37.55%
YoY
|
-$1.135M
-44.28%
YoY
|
-$1.390M
-26.33%
YoY
|
-$2.344M
-59.19%
YoY
|
-$815.1K
-69.86%
YoY
|
-$2.036M
1012.97%
YoY
|
-$1.887M
119.1%
YoY
|
-$5.744M
50.91%
YoY
|
-$2.704M
108.04%
YoY
|
-$182.9K
-86.71%
YoY
|
-$861.1K
-63.5%
YoY
|
-$3.806M
20.83%
YoY
|
-$1.300M
116.67%
YoY
|
-$1.376M
-27.57%
YoY
|
-$2.359M
17.95%
YoY
|
-$3.150M
-79.66%
YoY
|
-$600.0K
-73.38%
YoY
|
-$1.900M
-34.37%
YoY
|
-$2.000M
-55.69%
YoY
|
| Depreciation, Depletion And Amortization |
$230.5K
-8.39%
YoY
|
$165.9K
-42.91%
YoY
|
$190.3K
-35.0%
YoY
|
$39.38K
-71.99%
YoY
|
$251.6K
154.38%
YoY
|
$290.6K
-307.57%
YoY
|
$292.8K
26.31%
YoY
|
$140.6K
-27.8%
YoY
|
$98.91K
-16.31%
YoY
|
-$140.0K
-281.69%
YoY
|
$231.8K
90.13%
YoY
|
$194.7K
80.84%
YoY
|
$118.2K
165.36%
YoY
|
$77.05K
146.01%
YoY
|
$121.9K
257.73%
YoY
|
$107.7K
117.86%
YoY
|
$44.54K
-6.31%
YoY
|
$31.32K
-44.41%
YoY
|
$34.09K
-20.62%
YoY
|
| Cash From Operating Activities |
$98.70K
-137.37%
YoY
|
-$306.2K
-19.5%
YoY
|
-$274.5K
-45.43%
YoY
|
$21.95K
-101.9%
YoY
|
-$264.1K
-59.31%
YoY
|
-$380.3K
30.83%
YoY
|
-$503.0K
-1212.19%
YoY
|
-$1.155M
609.77%
YoY
|
-$649.2K
-409.35%
YoY
|
-$290.7K
-76.73%
YoY
|
$45.22K
-103.12%
YoY
|
-$162.8K
-73.58%
YoY
|
$209.8K
-117.26%
YoY
|
-$1.249M
-25.91%
YoY
|
-$1.450M
-2.22%
YoY
|
-$616.0K
-22.93%
YoY
|
-$1.216M
-12.87%
YoY
|
-$1.686M
19.53%
YoY
|
-$1.483M
-13.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.60K
-1175.86%
YoY
|
$9.350K
-168.85%
YoY
|
$20.64K
-15.1%
YoY
|
$38.56K
39.16%
YoY
|
-$1.450K
-92.64%
YoY
|
-$13.58K
140.78%
YoY
|
$24.31K
183.63%
YoY
|
$27.71K
-448.55%
YoY
|
-$19.69K
-601.02%
YoY
|
-$5.640K
-91.15%
YoY
|
$8.571K
-96.75%
YoY
|
-$7.950K
-94.98%
YoY
|
$3.930K
-105.11%
YoY
|
-$63.70K
-16.64%
YoY
|
$264.1K
8671.64%
YoY
|
-$158.4K
602.57%
YoY
|
-$76.91K
45.58%
YoY
|
-$76.42K
-7.98%
YoY
|
$3.011K
-101.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$256.6K
41.3%
YoY
|
-$1.715M
4934.93%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
-97.0%
YoY
|
-$181.6K
-186.98%
YoY
|
-$34.07K
-4358.75%
YoY
|
-$1.255M
N/A
|
$433.4K
N/A
|
$208.8K
-85.31%
YoY
|
$800.00
-99.7%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.421M
-393.02%
YoY
|
| Cash From Investing Activities |
-$15.60K
-1175.86%
YoY
|
-$9.350K
-168.85%
YoY
|
-$20.64K
-92.65%
YoY
|
-$38.56K
-97.79%
YoY
|
$1.450K
-107.36%
YoY
|
$13.58K
84.51%
YoY
|
-$280.9K
47.72%
YoY
|
-$1.743M
4048.26%
YoY
|
-$19.70K
-98.43%
YoY
|
$7.360K
-98.01%
YoY
|
-$190.2K
243.53%
YoY
|
-$42.02K
-73.34%
YoY
|
-$1.251M
1526.46%
YoY
|
$369.7K
-583.84%
YoY
|
-$55.35K
-103.9%
YoY
|
-$157.6K
-163.7%
YoY
|
-$76.92K
45.6%
YoY
|
-$76.41K
-74.79%
YoY
|
$1.418M
-319.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$220.7K
70.29%
YoY
|
$284.3K
-163.26%
YoY
|
-$260.3K
-23.39%
YoY
|
$734.6K
-241.26%
YoY
|
-$129.6K
-102.32%
YoY
|
-$449.4K
52.45%
YoY
|
-$339.8K
31.68%
YoY
|
-$520.0K
152.78%
YoY
|
$5.598M
369.28%
YoY
|
-$294.8K
-112.56%
YoY
|
-$258.1K
-116.18%
YoY
|
-$205.7K
-125.43%
YoY
|
$1.193M
46.37%
YoY
|
$2.347M
7.4%
YoY
|
$1.595M
159.35%
YoY
|
$809.0K
457.93%
YoY
|
$815.0K
-36.68%
YoY
|
$2.185M
-170.9%
YoY
|
$615.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$98.70K
-137.37%
YoY
|
-$306.2K
-19.5%
YoY
|
-$274.5K
-45.43%
YoY
|
$21.95K
-101.9%
YoY
|
-$264.1K
-59.31%
YoY
|
-$380.3K
30.83%
YoY
|
-$503.0K
-1212.19%
YoY
|
-$1.155M
609.77%
YoY
|
-$649.2K
-409.35%
YoY
|
-$290.7K
-76.73%
YoY
|
$45.22K
-103.12%
YoY
|
-$162.8K
-73.58%
YoY
|
$209.8K
-117.26%
YoY
|
-$1.249M
-25.91%
YoY
|
-$1.450M
-2.22%
YoY
|
-$616.0K
-22.93%
YoY
|
-$1.216M
-12.87%
YoY
|
-$1.686M
19.53%
YoY
|
-$1.483M
-13.98%
YoY
|
| Cash From Investing Activities |
-$15.60K
-1175.86%
YoY
|
-$9.350K
-168.85%
YoY
|
-$20.64K
-92.65%
YoY
|
-$38.56K
-97.79%
YoY
|
$1.450K
-107.36%
YoY
|
$13.58K
84.51%
YoY
|
-$280.9K
47.72%
YoY
|
-$1.743M
4048.26%
YoY
|
-$19.70K
-98.43%
YoY
|
$7.360K
-98.01%
YoY
|
-$190.2K
243.53%
YoY
|
-$42.02K
-73.34%
YoY
|
-$1.251M
1526.46%
YoY
|
$369.7K
-583.84%
YoY
|
-$55.35K
-103.9%
YoY
|
-$157.6K
-163.7%
YoY
|
-$76.92K
45.6%
YoY
|
-$76.41K
-74.79%
YoY
|
$1.418M
-319.79%
YoY
|
| Cash From Financing Activities |
-$220.7K
70.29%
YoY
|
$284.3K
-163.26%
YoY
|
-$260.3K
-23.39%
YoY
|
$734.6K
-241.26%
YoY
|
-$129.6K
-102.32%
YoY
|
-$449.4K
52.45%
YoY
|
-$339.8K
31.68%
YoY
|
-$520.0K
152.78%
YoY
|
$5.598M
369.28%
YoY
|
-$294.8K
-112.56%
YoY
|
-$258.1K
-116.18%
YoY
|
-$205.7K
-125.43%
YoY
|
$1.193M
46.37%
YoY
|
$2.347M
7.4%
YoY
|
$1.595M
159.35%
YoY
|
$809.0K
457.93%
YoY
|
$815.0K
-36.68%
YoY
|
$2.185M
-170.9%
YoY
|
$615.0K
N/A
|
| Net Change In Cash |
-$137.6K
-64.92%
YoY
|
-$31.18K
-96.18%
YoY
|
-$555.5K
-50.57%
YoY
|
$718.0K
-121.0%
YoY
|
-$392.3K
-107.96%
YoY
|
-$816.2K
41.17%
YoY
|
-$1.124M
178.84%
YoY
|
-$3.418M
732.72%
YoY
|
$4.929M
3149.56%
YoY
|
-$578.2K
-139.4%
YoY
|
-$403.0K
-549.14%
YoY
|
-$410.5K
-1261.24%
YoY
|
$151.7K
-131.75%
YoY
|
$1.467M
247.03%
YoY
|
$89.72K
-83.7%
YoY
|
$35.35K
-108.69%
YoY
|
-$477.7K
196.7%
YoY
|
$422.8K
-108.82%
YoY
|
$550.3K
-123.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$98.70K
-137.37%
YoY
|
-$306.2K
-19.5%
YoY
|
-$274.5K
-45.43%
YoY
|
$21.95K
-101.9%
YoY
|
-$264.1K
-59.31%
YoY
|
-$380.3K
30.83%
YoY
|
-$503.0K
-1212.19%
YoY
|
-$1.155M
609.77%
YoY
|
-$649.2K
-409.35%
YoY
|
-$290.7K
-76.73%
YoY
|
$45.22K
-103.12%
YoY
|
-$162.8K
-73.58%
YoY
|
$209.8K
-117.26%
YoY
|
-$1.249M
-25.91%
YoY
|
-$1.450M
-2.22%
YoY
|
-$616.0K
-22.93%
YoY
|
-$1.216M
-12.87%
YoY
|
-$1.686M
19.53%
YoY
|
-$1.483M
-13.98%
YoY
|
| Capital Expenditures |
$15.60K
-1175.86%
YoY
|
$9.350K
-168.85%
YoY
|
$20.64K
-15.1%
YoY
|
$38.56K
39.16%
YoY
|
-$1.450K
-92.64%
YoY
|
-$13.58K
140.78%
YoY
|
$24.31K
183.63%
YoY
|
$27.71K
-448.55%
YoY
|
-$19.69K
-601.02%
YoY
|
-$5.640K
-91.15%
YoY
|
$8.571K
-96.75%
YoY
|
-$7.950K
-94.98%
YoY
|
$3.930K
-105.11%
YoY
|
-$63.70K
-16.64%
YoY
|
$264.1K
8671.64%
YoY
|
-$158.4K
602.57%
YoY
|
-$76.91K
45.58%
YoY
|
-$76.42K
-7.98%
YoY
|
$3.011K
-101.88%
YoY
|
| Free Cash Flow |
$83.10K
-131.64%
YoY
|
-$315.5K
-13.97%
YoY
|
-$295.1K
-44.03%
YoY
|
-$16.61K
-98.6%
YoY
|
-$262.7K
-58.27%
YoY
|
-$366.8K
28.66%
YoY
|
-$527.3K
-1538.6%
YoY
|
-$1.183M
664.12%
YoY
|
-$629.5K
-405.7%
YoY
|
-$285.1K
-75.95%
YoY
|
$36.65K
-102.14%
YoY
|
-$154.8K
-66.17%
YoY
|
$205.9K
-118.08%
YoY
|
-$1.185M
-26.35%
YoY
|
-$1.714M
15.36%
YoY
|
-$457.6K
-41.09%
YoY
|
-$1.139M
-15.17%
YoY
|
-$1.609M
21.26%
YoY
|
-$1.486M
-4.97%
YoY
|
Loading...