|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$143.3K
-25.45%
YoY
|
$192.2K
-44.53%
YoY
|
$346.5K
-49.48%
YoY
|
$685.9K
-75.24%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
$38.02K
-91.7%
YoY
|
$457.8K
78.23%
YoY
|
$256.9K
-59.78%
YoY
|
$638.6K
-71.82%
YoY
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$105.3K
-139.62%
YoY
|
-$265.6K
-55.91%
YoY
|
-$602.5K
-1376.31%
YoY
|
$47.21K
-90.63%
YoY
|
| Selling, General & Admin |
$295.5K
-46.8%
YoY
|
$555.5K
-56.18%
YoY
|
$1.268M
-40.06%
YoY
|
$2.115M
1.0%
YoY
|
$2.094M
-22.89%
YoY
|
| Research & Development |
$2.190K
-64.86%
YoY
|
$6.233K
-93.85%
YoY
|
$101.4K
-50.23%
YoY
|
$203.8K
-34.02%
YoY
|
$308.8K
23.59%
YoY
|
| Depreciation & Amortization |
$10.70K
-25.17%
YoY
|
$14.30K
N/A
|
$0.00
-100.0%
YoY
|
$25.64K
160.3%
YoY
|
$9.850K
-59.47%
YoY
|
| Operating Expenses |
$1.071M
-2.74%
YoY
|
$1.101M
-19.58%
YoY
|
$1.369M
-40.96%
YoY
|
$2.319M
-3.5%
YoY
|
$2.403M
-18.97%
YoY
|
| Operating Profit |
-$1.071M
7.54%
YoY
|
-$995.8K
-39.09%
YoY
|
-$1.635M
-44.04%
YoY
|
-$2.922M
24.01%
YoY
|
-$2.356M
-4.31%
YoY
|
| Interest Expense |
-$27.30K
-295.0%
YoY
|
$14.00K
-113.5%
YoY
|
-$103.7K
48.86%
YoY
|
-$69.69K
42.28%
YoY
|
-$48.98K
-27311.11%
YoY
|
| Other Income/Expense, Net |
-$45.23K
-50.26%
YoY
|
-$90.94K
-217.93%
YoY
|
$77.11K
-76.29%
YoY
|
$325.3K
-28.71%
YoY
|
$456.3K
409.24%
YoY
|
| Pretax Income |
-$1.116M
2.7%
YoY
|
-$1.087M
-34.59%
YoY
|
-$1.661M
-36.0%
YoY
|
-$2.596M
33.24%
YoY
|
-$1.949M
-34.96%
YoY
|
| Income Tax |
-$196.0K
57.56%
YoY
|
-$124.4K
-455.85%
YoY
|
$34.95K
-48.49%
YoY
|
$67.85K
350.51%
YoY
|
$15.06K
-102.46%
YoY
|
| Net Earnings |
-$920.2K
-4.39%
YoY
|
-$962.4K
-43.27%
YoY
|
-$1.696M
-36.31%
YoY
|
-$2.664M
35.65%
YoY
|
-$1.964M
-17.63%
YoY
|
| Basic Earnings Per Share |
-$0.02
0.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.03
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
0.0%
YoY
|
-$0.02
-42.43%
YoY
|
-$0.03
-36.29%
YoY
|
-$0.05
-100.0%
YoY
|
-$40.74K
-20.81%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
48.83M shares
0.0%
YoY
|
48.83M shares
0.0%
YoY
|
48.83M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
48.83M shares
0.0%
YoY
|
48.83M shares
0.0%
YoY
|
48.83M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$137.8K
417.24%
YoY
|
$5.450K
-1.84%
YoY
|
$96.21K
247.2%
YoY
|
$63.77K
77.75%
YoY
|
$26.65K
33.85%
YoY
|
$5.552K
-97.89%
YoY
|
$27.71K
-86.34%
YoY
|
$35.88K
-19.63%
YoY
|
$19.91K
N/A
|
$263.0K
-40.02%
YoY
|
$202.8K
-79.83%
YoY
|
$44.64K
-93.71%
YoY
|
| Cost Of Revenue |
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$38.02K
12.67%
YoY
|
N/A
N/A
|
$258.5K
-64.26%
YoY
|
$163.2K
494.73%
YoY
|
$33.74K
204.84%
YoY
|
$2.351K
-98.74%
YoY
|
$723.5K
143.84%
YoY
|
$27.44K
-14.73%
YoY
|
$11.07K
N/A
|
$187.1K
-39.62%
YoY
|
$296.7K
-60.17%
YoY
|
$32.18K
-93.99%
YoY
|
| Gross Profit |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$99.80K
-1506.02%
YoY
|
$5.450K
70.26%
YoY
|
-$162.3K
-76.67%
YoY
|
-$99.42K
-1278.56%
YoY
|
-$7.098K
-180.31%
YoY
|
$3.201K
-95.78%
YoY
|
-$695.7K
640.94%
YoY
|
$8.436K
-32.3%
YoY
|
$8.838K
N/A
|
$75.92K
-40.98%
YoY
|
-$93.90K
-136.09%
YoY
|
$12.46K
-92.85%
YoY
|
| Selling, General & Admin |
N/A
|
$54.00K
-13.88%
YoY
|
$64.50K
2.12%
YoY
|
$70.40K
-63.19%
YoY
|
$106.7K
-55.25%
YoY
|
$62.70K
-74.22%
YoY
|
$63.16K
-76.61%
YoY
|
$191.3K
-43.75%
YoY
|
$238.4K
-42.37%
YoY
|
$243.2K
-49.7%
YoY
|
$270.0K
-46.12%
YoY
|
$340.0K
-32.61%
YoY
|
$413.7K
-33.91%
YoY
|
$483.6K
4.91%
YoY
|
$501.1K
-3.27%
YoY
|
$504.5K
-4.57%
YoY
|
$626.0K
6.72%
YoY
|
$461.0K
-22.5%
YoY
|
$518.1K
-13.32%
YoY
|
| Research & Development |
N/A
N/A
|
$2.100K
5.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$125.00
N/A
|
$2.000K
-91.99%
YoY
|
$2.365K
-90.58%
YoY
|
$1.903K
-89.2%
YoY
|
N/A
N/A
|
$24.96K
-67.99%
YoY
|
$25.12K
-14.86%
YoY
|
$17.61K
-60.6%
YoY
|
$33.73K
-34.59%
YoY
|
$77.98K
-33.29%
YoY
|
$29.50K
-73.87%
YoY
|
$44.71K
-14.28%
YoY
|
$51.56K
91.74%
YoY
|
$116.9K
46.11%
YoY
|
$112.9K
48.64%
YoY
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$3.600K
0.56%
YoY
|
$3.600K
0.56%
YoY
|
$3.600K
0.56%
YoY
|
$3.600K
N/A
|
$3.580K
N/A
|
$3.580K
N/A
|
$3.580K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.410K
160.57%
YoY
|
$6.410K
160.57%
YoY
|
$6.410K
159.51%
YoY
|
$6.410K
160.57%
YoY
|
$2.460K
-59.54%
YoY
|
$2.460K
-59.47%
YoY
|
| Operating Expenses |
$82.21K
-23.02%
YoY
|
$56.00K
-13.31%
YoY
|
$64.46K
-1.62%
YoY
|
$70.43K
-63.54%
YoY
|
$106.8K
-55.21%
YoY
|
$64.60K
-75.91%
YoY
|
$65.52K
-77.86%
YoY
|
$193.2K
-45.98%
YoY
|
$238.4K
-46.71%
YoY
|
$268.2K
-52.24%
YoY
|
$296.0K
-44.22%
YoY
|
$357.6K
-34.89%
YoY
|
$447.4K
-33.96%
YoY
|
$561.5K
-2.82%
YoY
|
$530.6K
-15.9%
YoY
|
$549.2K
-5.44%
YoY
|
$677.6K
10.45%
YoY
|
$577.8K
-14.46%
YoY
|
$631.0K
-6.33%
YoY
|
| Operating Profit |
-$82.21K
-23.02%
YoY
|
-$56.00K
-13.31%
YoY
|
-$64.46K
-1.62%
YoY
|
-$70.43K
-24.56%
YoY
|
-$106.8K
-54.16%
YoY
|
-$64.60K
-84.99%
YoY
|
-$65.52K
-83.43%
YoY
|
-$93.36K
-74.4%
YoY
|
-$233.0K
-47.55%
YoY
|
-$430.5K
-65.76%
YoY
|
-$395.4K
-24.28%
YoY
|
-$364.7K
-32.51%
YoY
|
-$444.2K
-26.16%
YoY
|
-$1.257M
87.17%
YoY
|
-$522.2K
-15.57%
YoY
|
-$540.4K
-6.96%
YoY
|
-$601.7K
24.09%
YoY
|
-$671.7K
61.75%
YoY
|
-$618.5K
23.89%
YoY
|
| Interest Expense |
N/A
|
-$8.600K
377.78%
YoY
|
-$8.400K
-72.01%
YoY
|
-$6.100K
-79.56%
YoY
|
-$4.300K
-85.3%
YoY
|
-$1.800K
-93.91%
YoY
|
-$30.01K
0.03%
YoY
|
-$29.84K
26.55%
YoY
|
-$29.26K
30.45%
YoY
|
-$29.54K
39.54%
YoY
|
-$30.00K
46.91%
YoY
|
-$23.58K
43.26%
YoY
|
-$22.43K
92.7%
YoY
|
-$21.17K
-56.77%
YoY
|
-$20.42K
N/A
|
-$16.46K
-32.82%
YoY
|
-$11.64K
-52.49%
YoY
|
-$48.97K
-13702.78%
YoY
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
-$10.06K
134.8%
YoY
|
N/A
|
-$8.375K
-72.1%
YoY
|
-$6.104K
-79.54%
YoY
|
-$4.284K
-85.36%
YoY
|
$0.00
-100.0%
YoY
|
-$30.01K
6.5%
YoY
|
-$29.84K
-173.87%
YoY
|
-$29.26K
30.43%
YoY
|
$13.13K
-83.81%
YoY
|
-$28.18K
-119.93%
YoY
|
$40.39K
-345.44%
YoY
|
-$22.43K
-114.76%
YoY
|
$81.10K
-82.53%
YoY
|
$141.4K
N/A
|
-$16.46K
-365.46%
YoY
|
$152.0K
1367.18%
YoY
|
$464.2K
418.09%
YoY
|
$0.00
N/A
|
| Pretax Income |
-$92.27K
-16.93%
YoY
|
-$855.7K
41.25%
YoY
|
-$72.84K
-23.76%
YoY
|
-$76.53K
-37.88%
YoY
|
-$111.1K
-57.64%
YoY
|
-$605.8K
35.55%
YoY
|
-$95.54K
-77.45%
YoY
|
-$123.2K
-62.01%
YoY
|
-$262.2K
-43.81%
YoY
|
-$446.9K
-62.68%
YoY
|
-$423.6K
11.25%
YoY
|
-$324.3K
-41.76%
YoY
|
-$466.7K
1.17%
YoY
|
-$1.197M
366.78%
YoY
|
-$380.8K
-38.44%
YoY
|
-$556.8K
-3.09%
YoY
|
-$461.3K
-7.55%
YoY
|
-$256.5K
-44.01%
YoY
|
-$618.5K
23.88%
YoY
|
| Income Tax |
N/A
|
-$196.0K
56.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$125.2K
-466.62%
YoY
|
N/A
N/A
|
$818.00
2.25%
YoY
|
$16.00
N/A
|
$34.15K
147.64%
YoY
|
$0.00
-100.0%
YoY
|
$800.00
-98.53%
YoY
|
$0.00
N/A
|
$13.79K
-8.43%
YoY
|
-$800.00
N/A
|
$54.52K
N/A
|
$0.00
N/A
|
$15.06K
-92.21%
YoY
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$92.27K
-16.93%
YoY
|
-$659.7K
37.27%
YoY
|
-$72.84K
-23.76%
YoY
|
-$76.53K
-38.28%
YoY
|
-$111.1K
-57.65%
YoY
|
-$480.6K
-0.1%
YoY
|
-$95.54K
-77.45%
YoY
|
-$124.0K
-61.86%
YoY
|
-$262.3K
-43.8%
YoY
|
-$481.1K
-60.28%
YoY
|
-$423.6K
11.48%
YoY
|
-$325.1K
-46.82%
YoY
|
-$466.7K
1.16%
YoY
|
-$1.211M
345.99%
YoY
|
-$380.0K
-38.56%
YoY
|
-$611.3K
6.39%
YoY
|
-$461.3K
-7.55%
YoY
|
-$271.6K
-58.31%
YoY
|
-$618.5K
29.38%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
-$0.01
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-186.22%
YoY
|
-$0.01
-0.51%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-43.83%
YoY
|
-$0.01
-60.28%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$7.782K
-38.5%
YoY
|
-$12.51K
5.94%
YoY
|
-$9.435K
-12.46%
YoY
|
-$5.553K
-60.53%
YoY
|
-$12.65K
22.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
48.83M shares
0.0%
YoY
|
N/A
|
48.83M shares
0.0%
YoY
|
48.83M shares
0.0%
YoY
|
48.83M shares
0.0%
YoY
|
48.83M shares
0.0%
YoY
|
48.83M shares
0.0%
YoY
|
48.83M shares
0.0%
YoY
|
48.83M shares
0.0%
YoY
|
48.83M shares
0.0%
YoY
|
48.83M shares
0.0%
YoY
|
48.83M shares
N/A
|
48.83M shares
N/A
|
48.83M shares
N/A
|
48.83M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
48.83M shares
0.0%
YoY
|
N/A
|
48.83M shares
0.0%
YoY
|
48.83M shares
0.0%
YoY
|
48.83M shares
0.0%
YoY
|
N/A
|
48.83M shares
0.0%
YoY
|
48.83M shares
0.0%
YoY
|
48.83M shares
N/A
|
N/A
|
48.83M shares
N/A
|
48.83M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...