|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$41.83M
86.31%
YoY
|
$22.45M
-47.28%
YoY
|
$42.59M
-33.13%
YoY
|
$63.70M
194.15%
YoY
|
$21.65M
-79.85%
YoY
|
| Depreciation, Depletion And Amortization |
$89.59M
17.9%
YoY
|
$75.98M
-1.52%
YoY
|
$77.16M
-4.3%
YoY
|
$80.63M
3.56%
YoY
|
$77.85M
13.25%
YoY
|
| Cash From Operating Activities |
$91.50M
4.23%
YoY
|
$87.78M
-25.03%
YoY
|
$117.1M
-27.42%
YoY
|
$161.3M
68.97%
YoY
|
$95.47M
-8.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$35.73M
35.76%
YoY
|
$26.32M
-24.0%
YoY
|
$34.63M
14.09%
YoY
|
$30.35M
-172.51%
YoY
|
-$41.86M
-212.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$29.59M
-89.16%
YoY
|
$273.0M
866.52%
YoY
|
| Other Investing Activities |
$104.2M
940.76%
YoY
|
$10.01M
55.25%
YoY
|
$6.447M
-140.18%
YoY
|
-$16.05M
-93.75%
YoY
|
-$256.8M
-1567.61%
YoY
|
| Cash From Investing Activities |
$68.44M
-519.65%
YoY
|
-$16.31M
-42.13%
YoY
|
-$28.18M
-39.26%
YoY
|
-$46.40M
-84.47%
YoY
|
-$298.7M
1431.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$159.0M
546.26%
YoY
|
$24.60M
N/A
|
N/A
|
| Cash From Financing Activities |
-$160.2M
119.18%
YoY
|
-$73.08M
-26.89%
YoY
|
-$99.97M
-6.15%
YoY
|
-$106.5M
-150.63%
YoY
|
$210.4M
-344.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$91.50M
4.23%
YoY
|
$87.78M
-25.03%
YoY
|
$117.1M
-27.42%
YoY
|
$161.3M
68.97%
YoY
|
$95.47M
-8.63%
YoY
|
| Cash From Investing Activities |
$68.44M
-519.65%
YoY
|
-$16.31M
-42.13%
YoY
|
-$28.18M
-39.26%
YoY
|
-$46.40M
-84.47%
YoY
|
-$298.7M
1431.74%
YoY
|
| Cash From Financing Activities |
-$160.2M
119.18%
YoY
|
-$73.08M
-26.89%
YoY
|
-$99.97M
-6.15%
YoY
|
-$106.5M
-150.63%
YoY
|
$210.4M
-344.03%
YoY
|
| Net Change In Cash |
-$244.0K
-84.84%
YoY
|
-$1.609M
-85.46%
YoY
|
-$11.06M
-231.62%
YoY
|
$8.406M
17.81%
YoY
|
$7.135M
-663.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$91.50M
4.23%
YoY
|
$87.78M
-25.03%
YoY
|
$117.1M
-27.42%
YoY
|
$161.3M
68.97%
YoY
|
$95.47M
-8.63%
YoY
|
| Capital Expenditures |
$35.73M
35.76%
YoY
|
$26.32M
-24.0%
YoY
|
$34.63M
14.09%
YoY
|
$30.35M
-172.51%
YoY
|
-$41.86M
-212.96%
YoY
|
| Free Cash Flow |
$55.77M
-9.27%
YoY
|
$61.46M
-25.46%
YoY
|
$82.46M
-37.04%
YoY
|
$131.0M
-4.63%
YoY
|
$137.3M
103.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.66M
-249.81%
YoY
|
$9.513M
-41.32%
YoY
|
$13.59M
26.9%
YoY
|
$25.17M
102.58%
YoY
|
-$7.115M
-59.44%
YoY
|
$16.21M
0.69%
YoY
|
$10.71M
-12.89%
YoY
|
$12.42M
-14.53%
YoY
|
-$17.54M
1691.62%
YoY
|
$16.10M
-2.44%
YoY
|
$12.29M
-55.45%
YoY
|
$14.54M
4.08%
YoY
|
-$979.0K
-119.4%
YoY
|
$16.50M
37.75%
YoY
|
$27.59M
211.71%
YoY
|
$13.97M
191.63%
YoY
|
$5.047M
-227.22%
YoY
|
$11.98M
33.71%
YoY
|
$8.852M
-58.26%
YoY
|
| Depreciation, Depletion And Amortization |
$17.06M
-35.14%
YoY
|
$19.92M
10.15%
YoY
|
$20.03M
-3.39%
YoY
|
$23.33M
26.5%
YoY
|
$26.30M
40.51%
YoY
|
$18.08M
-4.63%
YoY
|
$20.74M
8.59%
YoY
|
$18.45M
-4.41%
YoY
|
$18.72M
-5.54%
YoY
|
$18.96M
-0.75%
YoY
|
$19.10M
-10.47%
YoY
|
$19.30M
-3.12%
YoY
|
$19.82M
-2.24%
YoY
|
$19.10M
-9.55%
YoY
|
$21.33M
11.57%
YoY
|
$19.92M
1.72%
YoY
|
$20.28M
12.45%
YoY
|
$21.12M
25.71%
YoY
|
$19.12M
2.78%
YoY
|
| Cash From Operating Activities |
$27.88M
85.27%
YoY
|
$29.43M
164.91%
YoY
|
$24.37M
-41.91%
YoY
|
$22.65M
-21.65%
YoY
|
$15.05M
158.72%
YoY
|
$11.11M
-70.83%
YoY
|
$41.95M
32.33%
YoY
|
$28.91M
-19.08%
YoY
|
$5.816M
-49.59%
YoY
|
$38.08M
9.25%
YoY
|
$31.70M
-55.85%
YoY
|
$35.72M
35.99%
YoY
|
$11.54M
-59.36%
YoY
|
$34.86M
81.54%
YoY
|
$71.80M
103.67%
YoY
|
$26.27M
12.68%
YoY
|
$28.39M
60.67%
YoY
|
$19.20M
6.67%
YoY
|
$35.25M
41.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.425M
-66.14%
YoY
|
$7.072M
-1.6%
YoY
|
$6.699M
-13.23%
YoY
|
$11.84M
123.22%
YoY
|
$10.11M
65.67%
YoY
|
$7.187M
-44.41%
YoY
|
$7.720M
-25.77%
YoY
|
$5.306M
-0.39%
YoY
|
$6.105M
1.73%
YoY
|
$12.93M
262.43%
YoY
|
$10.40M
-200.18%
YoY
|
$5.327M
-171.32%
YoY
|
$6.001M
-32.83%
YoY
|
$3.567M
-137.59%
YoY
|
-$10.38M
-0.75%
YoY
|
-$7.469M
-33.97%
YoY
|
$8.934M
-15.88%
YoY
|
-$9.489M
-25.28%
YoY
|
-$10.46M
-23.1%
YoY
|
| Acquisitions |
$1.800M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.885M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.27M
28.35%
YoY
|
$9.290M
-46.73%
YoY
|
$22.05M
203.23%
YoY
|
$64.05M
1142.24%
YoY
|
$8.779M
-144.21%
YoY
|
$17.44M
1194.73%
YoY
|
$7.272M
1354.4%
YoY
|
$5.156M
28.29%
YoY
|
-$19.86M
-3297.91%
YoY
|
$1.347M
-107.22%
YoY
|
$500.0K
-22.0%
YoY
|
$4.019M
69.86%
YoY
|
$621.0K
-258.42%
YoY
|
-$18.66M
210.98%
YoY
|
$641.0K
-100.25%
YoY
|
$2.366M
355.88%
YoY
|
-$392.0K
-139.2%
YoY
|
-$6.001M
-168.98%
YoY
|
-$252.3M
-5585.85%
YoY
|
| Cash From Investing Activities |
$7.843M
-687.49%
YoY
|
$2.218M
-78.37%
YoY
|
$15.35M
-3526.79%
YoY
|
$52.21M
-34904.0%
YoY
|
-$1.335M
-94.86%
YoY
|
$10.25M
-187.78%
YoY
|
-$448.0K
-95.43%
YoY
|
-$150.0K
-88.53%
YoY
|
-$25.96M
382.6%
YoY
|
-$11.68M
-47.45%
YoY
|
-$9.800M
0.62%
YoY
|
-$1.308M
-74.37%
YoY
|
-$5.380M
-42.31%
YoY
|
-$22.23M
43.51%
YoY
|
-$9.740M
-96.29%
YoY
|
-$5.103M
-52.71%
YoY
|
-$9.326M
-3.29%
YoY
|
-$15.49M
297.18%
YoY
|
-$262.8M
2820.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$159.0M
546.26%
YoY
|
N/A
|
N/A
|
N/A
|
$24.60M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.51M
204.57%
YoY
|
-$34.28M
33.13%
YoY
|
-$43.67M
11.33%
YoY
|
-$71.89M
143.31%
YoY
|
-$10.35M
-148.26%
YoY
|
-$25.75M
-5.57%
YoY
|
-$39.23M
90.42%
YoY
|
-$29.55M
-21.09%
YoY
|
$21.44M
-245.87%
YoY
|
-$27.27M
226.07%
YoY
|
-$20.60M
-61.74%
YoY
|
-$37.44M
30.26%
YoY
|
-$14.70M
-5.57%
YoY
|
-$8.362M
94.01%
YoY
|
-$53.85M
-122.9%
YoY
|
-$28.74M
122.59%
YoY
|
-$15.56M
105.18%
YoY
|
-$4.310M
-71.07%
YoY
|
$235.2M
-1516.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$27.88M
85.27%
YoY
|
$29.43M
164.91%
YoY
|
$24.37M
-41.91%
YoY
|
$22.65M
-21.65%
YoY
|
$15.05M
158.72%
YoY
|
$11.11M
-70.83%
YoY
|
$41.95M
32.33%
YoY
|
$28.91M
-19.08%
YoY
|
$5.816M
-49.59%
YoY
|
$38.08M
9.25%
YoY
|
$31.70M
-55.85%
YoY
|
$35.72M
35.99%
YoY
|
$11.54M
-59.36%
YoY
|
$34.86M
81.54%
YoY
|
$71.80M
103.67%
YoY
|
$26.27M
12.68%
YoY
|
$28.39M
60.67%
YoY
|
$19.20M
6.67%
YoY
|
$35.25M
41.58%
YoY
|
| Cash From Investing Activities |
$7.843M
-687.49%
YoY
|
$2.218M
-78.37%
YoY
|
$15.35M
-3526.79%
YoY
|
$52.21M
-34904.0%
YoY
|
-$1.335M
-94.86%
YoY
|
$10.25M
-187.78%
YoY
|
-$448.0K
-95.43%
YoY
|
-$150.0K
-88.53%
YoY
|
-$25.96M
382.6%
YoY
|
-$11.68M
-47.45%
YoY
|
-$9.800M
0.62%
YoY
|
-$1.308M
-74.37%
YoY
|
-$5.380M
-42.31%
YoY
|
-$22.23M
43.51%
YoY
|
-$9.740M
-96.29%
YoY
|
-$5.103M
-52.71%
YoY
|
-$9.326M
-3.29%
YoY
|
-$15.49M
297.18%
YoY
|
-$262.8M
2820.09%
YoY
|
| Cash From Financing Activities |
-$31.51M
204.57%
YoY
|
-$34.28M
33.13%
YoY
|
-$43.67M
11.33%
YoY
|
-$71.89M
143.31%
YoY
|
-$10.35M
-148.26%
YoY
|
-$25.75M
-5.57%
YoY
|
-$39.23M
90.42%
YoY
|
-$29.55M
-21.09%
YoY
|
$21.44M
-245.87%
YoY
|
-$27.27M
226.07%
YoY
|
-$20.60M
-61.74%
YoY
|
-$37.44M
30.26%
YoY
|
-$14.70M
-5.57%
YoY
|
-$8.362M
94.01%
YoY
|
-$53.85M
-122.9%
YoY
|
-$28.74M
122.59%
YoY
|
-$15.56M
105.18%
YoY
|
-$4.310M
-71.07%
YoY
|
$235.2M
-1516.75%
YoY
|
| Net Change In Cash |
$4.212M
25.1%
YoY
|
-$2.629M
-40.03%
YoY
|
-$3.951M
-273.67%
YoY
|
$2.969M
-476.78%
YoY
|
$3.367M
161.41%
YoY
|
-$4.384M
407.41%
YoY
|
$2.275M
75.0%
YoY
|
-$788.0K
-73.96%
YoY
|
$1.288M
-115.09%
YoY
|
-$864.0K
-120.25%
YoY
|
$1.300M
-84.18%
YoY
|
-$3.026M
-60.06%
YoY
|
-$8.537M
-343.84%
YoY
|
$4.266M
-812.19%
YoY
|
$8.216M
7.74%
YoY
|
-$7.577M
1832.91%
YoY
|
$3.501M
693.88%
YoY
|
-$599.0K
-25.12%
YoY
|
$7.626M
-1189.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.88M
85.27%
YoY
|
$29.43M
164.91%
YoY
|
$24.37M
-41.91%
YoY
|
$22.65M
-21.65%
YoY
|
$15.05M
158.72%
YoY
|
$11.11M
-70.83%
YoY
|
$41.95M
32.33%
YoY
|
$28.91M
-19.08%
YoY
|
$5.816M
-49.59%
YoY
|
$38.08M
9.25%
YoY
|
$31.70M
-55.85%
YoY
|
$35.72M
35.99%
YoY
|
$11.54M
-59.36%
YoY
|
$34.86M
81.54%
YoY
|
$71.80M
103.67%
YoY
|
$26.27M
12.68%
YoY
|
$28.39M
60.67%
YoY
|
$19.20M
6.67%
YoY
|
$35.25M
41.58%
YoY
|
| Capital Expenditures |
$3.425M
-66.14%
YoY
|
$7.072M
-1.6%
YoY
|
$6.699M
-13.23%
YoY
|
$11.84M
123.22%
YoY
|
$10.11M
65.67%
YoY
|
$7.187M
-44.41%
YoY
|
$7.720M
-25.77%
YoY
|
$5.306M
-0.39%
YoY
|
$6.105M
1.73%
YoY
|
$12.93M
262.43%
YoY
|
$10.40M
-200.18%
YoY
|
$5.327M
-171.32%
YoY
|
$6.001M
-32.83%
YoY
|
$3.567M
-137.59%
YoY
|
-$10.38M
-0.75%
YoY
|
-$7.469M
-33.97%
YoY
|
$8.934M
-15.88%
YoY
|
-$9.489M
-25.28%
YoY
|
-$10.46M
-23.1%
YoY
|
| Free Cash Flow |
$24.45M
395.68%
YoY
|
$22.36M
469.95%
YoY
|
$17.67M
-48.38%
YoY
|
$10.81M
-54.21%
YoY
|
$4.933M
-1806.92%
YoY
|
$3.923M
-84.4%
YoY
|
$34.23M
60.7%
YoY
|
$23.60M
-22.36%
YoY
|
-$289.0K
-105.22%
YoY
|
$25.16M
-19.61%
YoY
|
$21.30M
-74.08%
YoY
|
$30.40M
-9.91%
YoY
|
$5.537M
-71.54%
YoY
|
$31.29M
9.06%
YoY
|
$82.18M
79.78%
YoY
|
$33.74M
-2.56%
YoY
|
$19.45M
176.06%
YoY
|
$28.69M
-6.55%
YoY
|
$45.71M
18.73%
YoY
|
Loading...