|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$105.0M
159.58%
YoY
|
-$40.47M
81.57%
YoY
|
-$22.29M
-23.2%
YoY
|
-$29.02M
44.93%
YoY
|
-$20.02M
46.61%
YoY
|
| Depreciation, Depletion And Amortization |
$1.889M
32.54%
YoY
|
$1.425M
33.34%
YoY
|
$1.069M
100.49%
YoY
|
$533.1K
116.99%
YoY
|
$245.7K
70.75%
YoY
|
| Cash From Operating Activities |
-$69.81M
74.55%
YoY
|
-$40.00M
56.25%
YoY
|
-$25.60M
-620.61%
YoY
|
$4.917M
-129.25%
YoY
|
-$16.81M
67.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.904M
148.91%
YoY
|
$1.167M
-43.01%
YoY
|
$2.048M
2.36%
YoY
|
$2.000M
67.2%
YoY
|
$1.196M
118.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$109.2M
-195.25%
YoY
|
-$114.6M
-1702.14%
YoY
|
$7.156M
-122.56%
YoY
|
-$31.71M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$97.48M
-183.9%
YoY
|
-$116.2M
-2374.45%
YoY
|
$5.108M
-114.56%
YoY
|
-$35.07M
2831.78%
YoY
|
-$1.196M
-121.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$237.0M
55.61%
YoY
|
$152.3M
495.47%
YoY
|
$25.58M
432.52%
YoY
|
$4.804M
-76.19%
YoY
|
$20.17M
-26.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$248.9M
62.92%
YoY
|
$152.8M
497.23%
YoY
|
$25.58M
424.84%
YoY
|
$4.874M
-75.9%
YoY
|
$20.23M
-39.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$69.81M
74.55%
YoY
|
-$40.00M
56.25%
YoY
|
-$25.60M
-620.61%
YoY
|
$4.917M
-129.25%
YoY
|
-$16.81M
67.18%
YoY
|
| Cash From Investing Activities |
$97.48M
-183.9%
YoY
|
-$116.2M
-2374.45%
YoY
|
$5.108M
-114.56%
YoY
|
-$35.07M
2831.78%
YoY
|
-$1.196M
-121.99%
YoY
|
| Cash From Financing Activities |
$248.9M
62.92%
YoY
|
$152.8M
497.23%
YoY
|
$25.58M
424.84%
YoY
|
$4.874M
-75.9%
YoY
|
$20.23M
-39.41%
YoY
|
| Net Change In Cash |
$276.6M
-8215.36%
YoY
|
-$3.408M
-166.93%
YoY
|
$5.092M
-120.14%
YoY
|
-$25.28M
-1239.14%
YoY
|
$2.219M
-92.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$69.81M
74.55%
YoY
|
-$40.00M
56.25%
YoY
|
-$25.60M
-620.61%
YoY
|
$4.917M
-129.25%
YoY
|
-$16.81M
67.18%
YoY
|
| Capital Expenditures |
$2.904M
148.91%
YoY
|
$1.167M
-43.01%
YoY
|
$2.048M
2.36%
YoY
|
$2.000M
67.2%
YoY
|
$1.196M
118.46%
YoY
|
| Free Cash Flow |
-$72.72M
76.65%
YoY
|
-$41.16M
48.9%
YoY
|
-$27.64M
-1047.89%
YoY
|
$2.916M
-116.2%
YoY
|
-$18.01M
69.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.94M
39.15%
YoY
|
-$30.17M
323.95%
YoY
|
-$24.57M
95.68%
YoY
|
-$25.91M
135.56%
YoY
|
-$24.39M
149.04%
YoY
|
-$7.117M
833.83%
YoY
|
-$12.56M
96.49%
YoY
|
-$11.00M
49.32%
YoY
|
-$9.794M
26.08%
YoY
|
-$762.1K
-90.13%
YoY
|
-$6.391M
0.31%
YoY
|
-$7.367M
3.62%
YoY
|
-$7.768M
-0.64%
YoY
|
-$7.721M
24.72%
YoY
|
-$6.371M
62.04%
YoY
|
-$7.109M
49.73%
YoY
|
-$7.818M
51.75%
YoY
|
-$6.191M
48.1%
YoY
|
-$3.932M
0.55%
YoY
|
| Depreciation, Depletion And Amortization |
$534.7K
31.87%
YoY
|
$502.6K
33.78%
YoY
|
$494.7K
36.98%
YoY
|
$486.3K
36.24%
YoY
|
$405.5K
22.34%
YoY
|
$375.7K
22.14%
YoY
|
$361.2K
30.63%
YoY
|
$356.9K
40.14%
YoY
|
$331.4K
44.03%
YoY
|
$307.6K
60.55%
YoY
|
$276.5K
101.76%
YoY
|
$254.7K
127.39%
YoY
|
$230.1K
148.78%
YoY
|
$191.6K
143.61%
YoY
|
$137.0K
111.73%
YoY
|
$112.0K
114.05%
YoY
|
$92.49K
84.47%
YoY
|
$78.65K
96.62%
YoY
|
$64.72K
115.73%
YoY
|
| Cash From Operating Activities |
-$29.25M
354.73%
YoY
|
-$23.57M
59.27%
YoY
|
-$19.69M
69.11%
YoY
|
-$20.12M
63.75%
YoY
|
-$6.434M
407.2%
YoY
|
-$14.80M
27.62%
YoY
|
-$11.64M
32.45%
YoY
|
-$12.29M
30.48%
YoY
|
-$1.268M
-130.13%
YoY
|
-$11.59M
67.98%
YoY
|
-$8.790M
54.6%
YoY
|
-$9.418M
43.95%
YoY
|
$4.210M
-82.49%
YoY
|
-$6.902M
22.65%
YoY
|
-$5.686M
70.33%
YoY
|
-$6.542M
44.94%
YoY
|
$24.05M
-822.26%
YoY
|
-$5.628M
46.55%
YoY
|
-$3.338M
12.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.122M
471.61%
YoY
|
$5.125M
597.54%
YoY
|
$4.009M
6692.14%
YoY
|
$1.450M
1691.97%
YoY
|
$896.0K
47.23%
YoY
|
$734.7K
0.75%
YoY
|
$59.03K
-90.63%
YoY
|
$80.90K
-65.34%
YoY
|
$608.6K
75.04%
YoY
|
$729.2K
-40.35%
YoY
|
$630.0K
-157.31%
YoY
|
$233.4K
-156.58%
YoY
|
$347.7K
-38.75%
YoY
|
$1.222M
-431.6%
YoY
|
-$1.099M
134.77%
YoY
|
-$412.6K
29.18%
YoY
|
$567.6K
1437.75%
YoY
|
-$368.7K
27.13%
YoY
|
-$468.3K
212.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$143.9M
-674.87%
YoY
|
$48.21M
-139.31%
YoY
|
$19.96M
867.22%
YoY
|
$16.00M
8.28%
YoY
|
$25.03M
-383.23%
YoY
|
-$122.6M
2289.18%
YoY
|
$2.064M
-75.29%
YoY
|
$14.78M
120.71%
YoY
|
-$8.838M
220.37%
YoY
|
-$5.133M
-180.66%
YoY
|
$8.350M
-371.34%
YoY
|
$6.695M
-119.13%
YoY
|
-$2.759M
N/A
|
$6.365M
N/A
|
-$3.077M
N/A
|
-$35.00M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$154.6M
-747.29%
YoY
|
$43.09M
-134.92%
YoY
|
$15.95M
695.7%
YoY
|
$14.55M
-0.99%
YoY
|
$23.89M
-351.43%
YoY
|
-$123.4M
2004.53%
YoY
|
$2.005M
-74.03%
YoY
|
$14.70M
127.43%
YoY
|
-$9.502M
195.86%
YoY
|
-$5.863M
-214.01%
YoY
|
$7.720M
-284.84%
YoY
|
$6.461M
-118.25%
YoY
|
-$3.212M
413.58%
YoY
|
$5.142M
-1494.77%
YoY
|
-$4.177M
791.97%
YoY
|
-$35.41M
10988.27%
YoY
|
-$625.4K
1594.19%
YoY
|
-$368.7K
27.13%
YoY
|
-$468.3K
212.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.290M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.471M
2820.64%
YoY
|
$248.8M
206.85%
YoY
|
$6.900K
-99.99%
YoY
|
$19.60K
-99.05%
YoY
|
$50.35K
-97.8%
YoY
|
$81.09M
250.01%
YoY
|
$67.33M
30503.12%
YoY
|
$2.067M
-5.53%
YoY
|
$2.290M
58699.59%
YoY
|
$23.17M
685.44%
YoY
|
$220.0K
-88.31%
YoY
|
$2.188M
14487.13%
YoY
|
$3.895K
-85.82%
YoY
|
$2.950M
6861.36%
YoY
|
$1.882M
-71.35%
YoY
|
$15.00K
-98.55%
YoY
|
$27.47K
-99.78%
YoY
|
$42.37K
-97.16%
YoY
|
$6.567M
201.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$29.25M
354.73%
YoY
|
-$23.57M
59.27%
YoY
|
-$19.69M
69.11%
YoY
|
-$20.12M
63.75%
YoY
|
-$6.434M
407.2%
YoY
|
-$14.80M
27.62%
YoY
|
-$11.64M
32.45%
YoY
|
-$12.29M
30.48%
YoY
|
-$1.268M
-130.13%
YoY
|
-$11.59M
67.98%
YoY
|
-$8.790M
54.6%
YoY
|
-$9.418M
43.95%
YoY
|
$4.210M
-82.49%
YoY
|
-$6.902M
22.65%
YoY
|
-$5.686M
70.33%
YoY
|
-$6.542M
44.94%
YoY
|
$24.05M
-822.26%
YoY
|
-$5.628M
46.55%
YoY
|
-$3.338M
12.01%
YoY
|
| Cash From Investing Activities |
-$154.6M
-747.29%
YoY
|
$43.09M
-134.92%
YoY
|
$15.95M
695.7%
YoY
|
$14.55M
-0.99%
YoY
|
$23.89M
-351.43%
YoY
|
-$123.4M
2004.53%
YoY
|
$2.005M
-74.03%
YoY
|
$14.70M
127.43%
YoY
|
-$9.502M
195.86%
YoY
|
-$5.863M
-214.01%
YoY
|
$7.720M
-284.84%
YoY
|
$6.461M
-118.25%
YoY
|
-$3.212M
413.58%
YoY
|
$5.142M
-1494.77%
YoY
|
-$4.177M
791.97%
YoY
|
-$35.41M
10988.27%
YoY
|
-$625.4K
1594.19%
YoY
|
-$368.7K
27.13%
YoY
|
-$468.3K
212.17%
YoY
|
| Cash From Financing Activities |
$1.471M
2820.64%
YoY
|
$248.8M
206.85%
YoY
|
$6.900K
-99.99%
YoY
|
$19.60K
-99.05%
YoY
|
$50.35K
-97.8%
YoY
|
$81.09M
250.01%
YoY
|
$67.33M
30503.12%
YoY
|
$2.067M
-5.53%
YoY
|
$2.290M
58699.59%
YoY
|
$23.17M
685.44%
YoY
|
$220.0K
-88.31%
YoY
|
$2.188M
14487.13%
YoY
|
$3.895K
-85.82%
YoY
|
$2.950M
6861.36%
YoY
|
$1.882M
-71.35%
YoY
|
$15.00K
-98.55%
YoY
|
$27.47K
-99.78%
YoY
|
$42.37K
-97.16%
YoY
|
$6.567M
201.26%
YoY
|
| Net Change In Cash |
-$182.4M
-1141.99%
YoY
|
$268.3M
-570.02%
YoY
|
-$3.731M
-106.47%
YoY
|
-$5.553M
-224.13%
YoY
|
$17.51M
-306.45%
YoY
|
-$57.09M
-1099.8%
YoY
|
$57.69M
-6886.95%
YoY
|
$4.474M
-682.22%
YoY
|
-$8.480M
-946.09%
YoY
|
$5.710M
380.01%
YoY
|
-$850.0K
-89.35%
YoY
|
-$768.4K
-98.17%
YoY
|
$1.002M
-95.73%
YoY
|
$1.190M
-119.98%
YoY
|
-$7.980M
-389.02%
YoY
|
-$41.94M
1004.29%
YoY
|
$23.45M
154.5%
YoY
|
-$5.954M
125.53%
YoY
|
$2.761M
-390.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.25M
354.73%
YoY
|
-$23.57M
59.27%
YoY
|
-$19.69M
69.11%
YoY
|
-$20.12M
63.75%
YoY
|
-$6.434M
407.2%
YoY
|
-$14.80M
27.62%
YoY
|
-$11.64M
32.45%
YoY
|
-$12.29M
30.48%
YoY
|
-$1.268M
-130.13%
YoY
|
-$11.59M
67.98%
YoY
|
-$8.790M
54.6%
YoY
|
-$9.418M
43.95%
YoY
|
$4.210M
-82.49%
YoY
|
-$6.902M
22.65%
YoY
|
-$5.686M
70.33%
YoY
|
-$6.542M
44.94%
YoY
|
$24.05M
-822.26%
YoY
|
-$5.628M
46.55%
YoY
|
-$3.338M
12.01%
YoY
|
| Capital Expenditures |
$5.122M
471.61%
YoY
|
$5.125M
597.54%
YoY
|
$4.009M
6692.14%
YoY
|
$1.450M
1691.97%
YoY
|
$896.0K
47.23%
YoY
|
$734.7K
0.75%
YoY
|
$59.03K
-90.63%
YoY
|
$80.90K
-65.34%
YoY
|
$608.6K
75.04%
YoY
|
$729.2K
-40.35%
YoY
|
$630.0K
-157.31%
YoY
|
$233.4K
-156.58%
YoY
|
$347.7K
-38.75%
YoY
|
$1.222M
-431.6%
YoY
|
-$1.099M
134.77%
YoY
|
-$412.6K
29.18%
YoY
|
$567.6K
1437.75%
YoY
|
-$368.7K
27.13%
YoY
|
-$468.3K
212.17%
YoY
|
| Free Cash Flow |
-$34.38M
369.02%
YoY
|
-$28.69M
84.74%
YoY
|
-$23.70M
102.52%
YoY
|
-$21.57M
74.4%
YoY
|
-$7.330M
290.49%
YoY
|
-$15.53M
26.03%
YoY
|
-$11.70M
24.22%
YoY
|
-$12.37M
28.16%
YoY
|
-$1.877M
-148.6%
YoY
|
-$12.32M
51.68%
YoY
|
-$9.420M
105.39%
YoY
|
-$9.651M
57.45%
YoY
|
$3.862M
-83.55%
YoY
|
-$8.125M
54.49%
YoY
|
-$4.586M
59.82%
YoY
|
-$6.130M
46.14%
YoY
|
$23.48M
-797.47%
YoY
|
-$5.259M
48.14%
YoY
|
-$2.870M
1.4%
YoY
|
Loading...