2014 Q4 Form 10-Q Financial Statement

#000114420414067974 Filed on November 14, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q4
Revenue $1.400M $1.301M $500.0K
YoY Change 180.0% 1518.1% -70.59%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $680.0K $820.0K $1.300M
YoY Change -47.69% 46.43% 4233.33%
% of Gross Profit
Research & Development $2.580M $1.967M $5.070M
YoY Change -49.11% 94.64% 205.42%
% of Gross Profit
Depreciation & Amortization $10.00K $10.00K $30.00K
YoY Change -66.67% -200.0% 50.0%
% of Gross Profit
Operating Expenses $3.270M $2.787M $6.370M
YoY Change -48.67% 76.98% 279.17%
Operating Profit -$1.485M
YoY Change -0.6%
Interest Expense -$60.00K $60.09K -$10.00K
YoY Change 500.0% 157.32% -133.33%
% of Operating Profit
Other Income/Expense, Net -$58.88K $330.0K
YoY Change 15.06% -176.74%
Pretax Income -$1.930M -$1.540M -$7.460M
YoY Change -74.13% -0.65% 1863.16%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$1.930M -$1.544M -$7.460M
YoY Change -74.13% -0.08% 1863.16%
Net Earnings / Revenue -137.86% -118.63% -1492.0%
Basic Earnings Per Share
Diluted Earnings Per Share -$1.650M -$1.316M -$1.893M
COMMON SHARES
Basic Shares Outstanding 11.71M shares 11.70M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.030M $10.13M $2.056M
YoY Change 290.56% 14372.5% -52.87%
Cash & Equivalents $8.035M $9.805M $1.730M
Short-Term Investments $0.00 $325.3K $326.5K
Other Short-Term Assets $3.220M $3.810M $1.620M
YoY Change 98.77% 9425.0% 3950.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $11.61M $14.20M $3.681M
YoY Change 215.35% 12923.62% -29.12%
LONG-TERM ASSETS
Property, Plant & Equipment $229.5K $224.5K $74.19K
YoY Change 209.29% 27019.08% 118.56%
Goodwill $1.919M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $60.00K $60.00K $30.00K
YoY Change 100.0% 1223.04% -42.24%
Total Long-Term Assets $2.025M $2.087M $1.857M
YoY Change 9.02% 38807.01% 706.24%
TOTAL ASSETS
Total Short-Term Assets $11.61M $14.20M $3.681M
Total Long-Term Assets $2.025M $2.087M $1.857M
Total Assets $13.63M $16.28M $5.538M
YoY Change 146.16% 14137.38% 2.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.130M $1.910M $2.050M
YoY Change 3.9% 463.01% 1020.73%
Accrued Expenses $110.0K
YoY Change -78.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $6.300M $6.192M $2.053M
YoY Change 206.86% 423.91% 287.95%
LONG-TERM LIABILITIES
Long-Term Debt $9.160M $9.160M $3.960M
YoY Change 131.31%
Other Long-Term Liabilities $4.430M $5.410M $60.00K
YoY Change 7283.33% 982.0%
Total Long-Term Liabilities $13.58M $14.56M $4.020M
YoY Change 237.85% 2812.49%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.300M $6.192M $2.053M
Total Long-Term Liabilities $13.58M $14.56M $4.020M
Total Liabilities $19.88M $20.75M $6.073M
YoY Change 227.38% 1133.99% 1047.61%
SHAREHOLDERS EQUITY
Retained Earnings -$22.32M -$16.10M
YoY Change 38.62% -65.53%
Common Stock $16.07M $15.92M $15.56M
YoY Change 3.22% 36472.49% 150268.4%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$6.249M -$4.472M -$534.9K
YoY Change
Total Liabilities & Shareholders Equity $13.63M $16.28M $5.538M
YoY Change 146.16% 14137.38% 2.11%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q4
OPERATING ACTIVITIES
Net Income -$1.930M -$1.544M -$7.460M
YoY Change -74.13% -0.08% 1863.16%
Depreciation, Depletion And Amortization $10.00K $10.00K $30.00K
YoY Change -66.67% -200.0% 50.0%
Cash From Operating Activities -$2.140M -$2.230M -$5.780M
YoY Change -62.98% -253.79% 5154.55%
INVESTING ACTIVITIES
Capital Expenditures $40.00K -$70.00K -$110.0K
YoY Change -136.36% -216.67% 10.0%
Acquisitions
YoY Change
Other Investing Activities $330.0K $0.00 $3.890M
YoY Change -91.52% -100.0% -192.4%
Cash From Investing Activities $370.0K -$70.00K $3.780M
YoY Change -90.21% -95.0% -187.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 520.0K 3.550M
YoY Change -100.0% -208.33% -6.82%
NET CHANGE
Cash From Operating Activities -2.140M -2.230M -5.780M
Cash From Investing Activities 370.0K -70.00K 3.780M
Cash From Financing Activities 0.000 520.0K 3.550M
Net Change In Cash -1.770M -1.780M 1.550M
YoY Change -214.19% 313.95% -350.0%
FREE CASH FLOW
Cash From Operating Activities -$2.140M -$2.230M -$5.780M
Capital Expenditures $40.00K -$70.00K -$110.0K
Free Cash Flow -$2.180M -$2.160M -$5.670M
YoY Change -61.55% -255.4% 56600.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Payments For Royalties
PaymentsForRoyalties
20000 EUR
CY2014Q3 us-gaap Cash Uninsured Amount
CashUninsuredAmount
13600000 USD
CY2013Q4 us-gaap Interest Receivable Current
InterestReceivableCurrent
187 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
105100 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
222763 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
14196136 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
3680840 USD
CY2014Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
38850 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9805435 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1729537 USD
CY2014Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
325318 USD
CY2013Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
326494 USD
CY2014Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
3699660 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1401859 USD
CY2014Q3 us-gaap Interest Receivable Current
InterestReceivableCurrent
823 USD
CY2013Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
38850 USD
CY2014Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
262451 USD
CY2013Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
115766 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <u><font style="FONT-SIZE: 10pt">Use of Estimates</font></u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt 0.25in"> <font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements. Estimates also affect the reported amounts of revenues and expenses during the reporting period. Management uses its historical records and knowledge of its business in making these estimates. Accordingly, actual results may differ from these estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2014Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
23744 USD
CY2013Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
0 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
325045 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
154616 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
100499 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
80429 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
224546 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
74187 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
288474 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
227207 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-980 USD
CY2014Q3 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
20387072 USD
CY2013Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
29945 USD
CY2013Q4 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
16098535 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
-4471965 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-534882 USD
CY2014Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
18243 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16282719 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5537907 USD
CY2014Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1500000 USD
CY2013Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1500000 USD
CY2014Q3 us-gaap Deposit Assets
DepositAssets
55320 USD
CY2013Q4 us-gaap Deposit Assets
DepositAssets
25728 USD
CY2014Q3 us-gaap Assets
Assets
16282719 USD
CY2013Q4 us-gaap Assets
Assets
5537907 USD
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1613066 USD
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1506509 USD
CY2014Q3 capr Accounts Payable And Accrued Expenses Related Party Current
AccountsPayableAndAccruedExpensesRelatedPartyCurrent
300855 USD
CY2013Q4 capr Accounts Payable And Accrued Expenses Related Party Current
AccountsPayableAndAccruedExpensesRelatedPartyCurrent
382142 USD
CY2014Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2013Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
41855 USD
CY2014Q3 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
111651 USD
CY2013Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
122416 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4166667 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
0 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
6192239 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2052922 USD
CY2014Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
5208332 USD
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
0 USD
CY2014Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
9155857 USD
CY2013Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
3961733 USD
CY2014Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
198256 USD
CY2013Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
58134 USD
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
14562445 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
4019867 USD
CY2014Q3 us-gaap Liabilities
Liabilities
20754684 USD
CY2013Q4 us-gaap Liabilities
Liabilities
6072789 USD
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
11704 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
11687 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
15905010 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
15552946 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1607 USD
CY2014Q3 us-gaap Marketable Securities
MarketableSecurities
325318 USD
CY2013Q4 us-gaap Marketable Securities
MarketableSecurities
326494 USD
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-50
CY2013Q4 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-50
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
1500000 USD
capr Number Of Rights Offer For Each Share As Per Merger Agreement
NumberOfRightsOfferForEachShareAsPerMergerAgreement
2.07 shares
CY2014Q3 capr Cash Cash Equivalents And Marketable Securities
CashCashEquivalentsAndMarketableSecurities
10100000 USD
CY2013Q4 capr Cash Cash Equivalents And Marketable Securities
CashCashEquivalentsAndMarketableSecurities
2100000 USD
capr Proceeds From Development Fee
ProceedsFromDevelopmentFee
12500000 USD
CY2013 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1900000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6463932 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5311693 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6463932 shares
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5311693 shares
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
4600000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
4300000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1500000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1500000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
18819 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-627 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
30141 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-733 USD
CY2014Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
30000 USD
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11703774 shares
CY2014Q3 us-gaap Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
6591494 shares
CY2013Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
332281 shares
capr Class Of Warrant Or Right Granted
ClassOfWarrantOrRightGranted
0 shares
capr Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
0 shares
CY2014Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
303881 shares
CY2013Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
17.20
capr Class Of Warrant Or Right Granted Weighted Average Exercise Price
ClassOfWarrantOrRightGrantedWeightedAverageExercisePrice
0
capr Class Of Warrant Or Right Exercised Weighted Average Exercise Price
ClassOfWarrantOrRightExercisedWeightedAverageExercisePrice
0
CY2014Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
10.02
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.00 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.1200 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P7Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0215 pure
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
177792 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
340693 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
71641 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
148487 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
35722 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
32475 USD
CY2014Q3 us-gaap Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
11757 USD
CY2013Q4 us-gaap Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
6722 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11703774 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11687747 shares
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
1800000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P4Y
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11687747 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.26
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
3.83
CY2014Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
69381 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
335910 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
232200 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
96750 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
734241 USD
CY2014Q3 capr Leases Monthly Payments For First Twelve Months
LeasesMonthlyPaymentsForFirstTwelveMonths
16620 USD
CY2014Q3 capr Leases Monthly Payments For Second Twelve Months
LeasesMonthlyPaymentsForSecondTwelveMonths
17285 USD
CY2013Q4 capr Proceeds From Development Fee
ProceedsFromDevelopmentFee
12500000 USD
CY2013Q4 capr Additional Milestone Payments To Be Received Contingent Upon Exercise Of Options
AdditionalMilestonePaymentsToBeReceivedContingentUponExerciseOfOptions
325000000 USD
us-gaap Reimbursement Revenue
ReimbursementRevenue
1550000 USD
CY2012Q1 us-gaap Reimbursement Revenue
ReimbursementRevenue
195500 USD
capr Collaboration Revenue
CollaborationRevenue
0 USD
capr Collaboration Revenue
CollaborationRevenue
3125001 USD
CY2013Q3 capr Collaboration Revenue
CollaborationRevenue
0 USD
CY2014Q3 capr Collaboration Revenue
CollaborationRevenue
1041667 USD
us-gaap Revenue From Grants
RevenueFromGrants
503233 USD
us-gaap Revenue From Grants
RevenueFromGrants
259800 USD
CY2013Q3 us-gaap Revenue From Grants
RevenueFromGrants
80432 USD
CY2014Q3 us-gaap Revenue From Grants
RevenueFromGrants
259800 USD
us-gaap Revenues
Revenues
503233 USD
us-gaap Revenues
Revenues
3384801 USD
CY2013Q3 us-gaap Revenues
Revenues
80432 USD
CY2014Q3 us-gaap Revenues
Revenues
1301467 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3513548 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5203766 USD
CY2013Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1010544 USD
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1966889 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1531145 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2332579 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
563948 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
819683 USD
us-gaap Operating Expenses
OperatingExpenses
5044693 USD
us-gaap Operating Expenses
OperatingExpenses
7536345 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
1574492 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
2786572 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-4541460 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-4151544 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1494060 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1485105 USD
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
-12205 USD
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
3129 USD
CY2013Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
-27822 USD
CY2014Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
1210 USD
us-gaap Interest Expense
InterestExpense
33275 USD
us-gaap Interest Expense
InterestExpense
140122 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
23353 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
60091 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-45480 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-136993 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-51175 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-58881 USD
us-gaap Net Income Loss
NetIncomeLoss
-4586940 USD
us-gaap Net Income Loss
NetIncomeLoss
-4288537 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-1545235 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-1543986 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4568121 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4289164 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1515094 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1544719 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.44
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.37
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.15
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.13
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
10351294 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11694004 shares
CY2013Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
10351294 shares
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11700136 shares
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
347482 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
4599 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
20387 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
28352 USD
us-gaap Share Based Compensation
ShareBasedCompensation
177792 USD
us-gaap Share Based Compensation
ShareBasedCompensation
347482 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
3067799 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
2297801 USD
capr Increase Decrease From Grants Receivable
IncreaseDecreaseFromGrantsReceivable
-643368 USD
capr Increase Decrease From Grants Receivable
IncreaseDecreaseFromGrantsReceivable
259800 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-21788 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
636 USD
capr Increase Decrease In Prepaid And Other Current Assets
IncreaseDecreaseInPrepaidAndOtherCurrentAssets
-16803 USD
capr Increase Decrease In Prepaid And Other Current Assets
IncreaseDecreaseInPrepaidAndOtherCurrentAssets
-117663 USD
us-gaap Increase Decrease In Deposits Outstanding
IncreaseDecreaseInDepositsOutstanding
7640 USD
us-gaap Increase Decrease In Deposits Outstanding
IncreaseDecreaseInDepositsOutstanding
29592 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
453780 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
106557 USD
capr Increase Decrease In Accounts Payable And Accrued Expenses Related Party
IncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedParty
37380 USD
capr Increase Decrease In Accounts Payable And Accrued Expenses Related Party
IncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedParty
-81287 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-53567 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-41855 USD
us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
-12452 USD
us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
-10765 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
33275 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
140122 USD
us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
0 USD
us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
9374999 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-6323825 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
3104902 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
226998 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
0 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
2818740 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
549 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
52321 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
146685 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
0 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
23744 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
36810 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
64514 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
2502611 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-234394 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1812 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3925066 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
5200791 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4599 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3926878 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
5205390 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
105664 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8075898 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
170106 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
275770 USD
us-gaap Interest Paid
InterestPaid
0 USD
us-gaap Interest Paid
InterestPaid
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
CAPRICOR THERAPEUTICS, INC.
dei Entity Central Index Key
EntityCentralIndexKey
0001133869
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
CAPR
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
11705440 shares
CY2014Q3 us-gaap Grants Receivable Current
GrantsReceivableCurrent
259800 USD
CY2013Q4 us-gaap Grants Receivable Current
GrantsReceivableCurrent
0 USD
capr Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
-28400 shares
capr Class Of Warrant Or Right Expired Weighted Average Exercise Price
ClassOfWarrantOrRightExpiredWeightedAverageExercisePrice
94.00

Files In Submission

Name View Source Status
0001144204-14-067974-index-headers.html Edgar Link pending
0001144204-14-067974-index.html Edgar Link pending
0001144204-14-067974.txt Edgar Link pending
0001144204-14-067974-xbrl.zip Edgar Link pending
capr-20140930.xml Edgar Link completed
capr-20140930.xsd Edgar Link pending
capr-20140930_cal.xml Edgar Link unprocessable
capr-20140930_def.xml Edgar Link unprocessable
capr-20140930_lab.xml Edgar Link unprocessable
capr-20140930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v392768_10q.htm Edgar Link pending
v392768_ex31-1.htm Edgar Link pending
v392768_ex31-2.htm Edgar Link pending
v392768_ex32-1.htm Edgar Link pending
v392768_ex32-2.htm Edgar Link pending