2015 Q4 Form 10-Q Financial Statement

#000114420415065364 Filed on November 13, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $1.120M $1.315M $1.301M
YoY Change -20.0% 1.03% 1518.1%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.080M $970.0K $820.0K
YoY Change 58.82% 18.29% 46.43%
% of Gross Profit
Research & Development $3.330M $3.193M $1.967M
YoY Change 29.07% 62.32% 94.64%
% of Gross Profit
Depreciation & Amortization $30.00K $30.00K $10.00K
YoY Change 200.0% 200.0% -200.0%
% of Gross Profit
Operating Expenses $4.410M $4.165M $2.787M
YoY Change 34.86% 49.48% 76.98%
Operating Profit -$2.851M -$1.485M
YoY Change 91.94% -0.6%
Interest Expense -$60.00K $61.68K $60.09K
YoY Change 0.0% 2.65% 157.32%
% of Operating Profit
Other Income/Expense, Net -$61.39K -$58.88K
YoY Change 4.26% 15.06%
Pretax Income -$3.350M -$2.910M -$1.540M
YoY Change 73.58% 88.96% -0.65%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$3.350M -$2.912M -$1.544M
YoY Change 73.58% 88.6% -0.08%
Net Earnings / Revenue -299.11% -221.46% -118.63%
Basic Earnings Per Share
Diluted Earnings Per Share -$2.055M -$1.796M -$1.316M
COMMON SHARES
Basic Shares Outstanding 16.25M shares 16.25M shares 11.70M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $13.57M $17.22M $10.13M
YoY Change 68.96% 69.96% 14372.5%
Cash & Equivalents $5.568M $4.218M $9.805M
Short-Term Investments $7.999M $13.00M $325.3K
Other Short-Term Assets $210.0K $90.00K $3.810M
YoY Change -93.48% -97.64% 9425.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $13.99M $17.71M $14.20M
YoY Change 20.52% 24.78% 12923.62%
LONG-TERM ASSETS
Property, Plant & Equipment $318.6K $332.1K $224.5K
YoY Change 38.84% 47.92% 27019.08%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $70.00K $130.0K $60.00K
YoY Change 16.67% 116.67% 1223.04%
Total Long-Term Assets $2.080M $2.169M $2.087M
YoY Change 2.73% 3.93% 38807.01%
TOTAL ASSETS
Total Short-Term Assets $13.99M $17.71M $14.20M
Total Long-Term Assets $2.080M $2.169M $2.087M
Total Assets $16.07M $19.88M $16.28M
YoY Change 17.88% 22.11% 14137.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.880M $2.890M $1.910M
YoY Change 35.21% 51.31% 463.01%
Accrued Expenses $110.0K
YoY Change -78.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $6.529M $6.534M $6.192M
YoY Change 3.64% 5.52% 423.91%
LONG-TERM LIABILITIES
Long-Term Debt $9.160M $9.160M $9.160M
YoY Change 0.0% 0.0%
Other Long-Term Liabilities $1.420M $2.270M $5.410M
YoY Change -67.95% -58.04% 982.0%
Total Long-Term Liabilities $10.57M $11.42M $14.56M
YoY Change -22.15% -21.56% 2812.49%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.529M $6.534M $6.192M
Total Long-Term Liabilities $10.57M $11.42M $14.56M
Total Liabilities $17.10M $17.96M $20.75M
YoY Change -13.98% -13.48% 1133.99%
SHAREHOLDERS EQUITY
Retained Earnings -$35.17M -$31.83M
YoY Change 57.62%
Common Stock $34.13M $33.74M $15.92M
YoY Change 112.44% 111.98% 36472.49%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.032M $1.926M -$4.472M
YoY Change
Total Liabilities & Shareholders Equity $16.07M $19.88M $16.28M
YoY Change 17.88% 22.11% 14137.38%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income -$3.350M -$2.912M -$1.544M
YoY Change 73.58% 88.6% -0.08%
Depreciation, Depletion And Amortization $30.00K $30.00K $10.00K
YoY Change 200.0% 200.0% -200.0%
Cash From Operating Activities -$3.650M -$3.240M -$2.230M
YoY Change 70.56% 45.29% -253.79%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$90.00K -$70.00K
YoY Change -100.0% 28.57% -216.67%
Acquisitions
YoY Change
Other Investing Activities $5.000M $2.500M $0.00
YoY Change 1415.15% -100.0%
Cash From Investing Activities $4.990M $2.420M -$70.00K
YoY Change 1248.65% -3557.14% -95.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 10.00K 520.0K
YoY Change -98.08% -208.33%
NET CHANGE
Cash From Operating Activities -3.650M -3.240M -2.230M
Cash From Investing Activities 4.990M 2.420M -70.00K
Cash From Financing Activities 0.000 10.00K 520.0K
Net Change In Cash 1.340M -810.0K -1.780M
YoY Change -175.71% -54.49% 313.95%
FREE CASH FLOW
Cash From Operating Activities -$3.650M -$3.240M -$2.230M
Capital Expenditures $0.00 -$90.00K -$70.00K
Free Cash Flow -$3.650M -$3.150M -$2.160M
YoY Change 67.43% 45.83% -255.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 capr Collaboration Revenue
CollaborationRevenue
911458 USD
CY2014Q3 capr Collaboration Revenue
CollaborationRevenue
1041667 USD
CY2014Q3 us-gaap Revenue From Grants
RevenueFromGrants
259800 USD
CY2015Q3 us-gaap Revenue From Grants
RevenueFromGrants
403426 USD
CY2014Q3 us-gaap Revenues
Revenues
1301467 USD
CY2015Q3 us-gaap Revenues
Revenues
1314884 USD
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1966889 USD
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3192657 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
819683 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
972782 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
2786572 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
4165439 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1485105 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2850555 USD
CY2014Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
1210 USD
CY2015Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
292 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
5200791 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-1543986 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
60091 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
61681 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-58881 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-61389 USD
us-gaap Share Based Compensation
ShareBasedCompensation
347482 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1181978 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
28352 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
79787 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-2911944 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-733 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
5414 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1544719 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2906530 USD
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.13
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.18
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11700136 shares
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
16242090 shares
capr Collaboration Revenue
CollaborationRevenue
2864583 USD
capr Collaboration Revenue
CollaborationRevenue
3125001 USD
us-gaap Revenue From Grants
RevenueFromGrants
259800 USD
us-gaap Revenue From Grants
RevenueFromGrants
1529669 USD
us-gaap Revenues
Revenues
3384801 USD
us-gaap Revenues
Revenues
4394252 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5203766 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
10426548 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2332579 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3294601 USD
us-gaap Operating Expenses
OperatingExpenses
7536345 USD
us-gaap Operating Expenses
OperatingExpenses
13721149 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-4151544 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-9326897 USD
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
3129 USD
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
723 USD
us-gaap Interest Expense
InterestExpense
140122 USD
us-gaap Interest Expense
InterestExpense
185043 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-136993 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-184320 USD
us-gaap Net Income Loss
NetIncomeLoss
-4288537 USD
us-gaap Net Income Loss
NetIncomeLoss
-9511217 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-627 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
11949 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4289164 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9499268 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.37
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.60
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11694004 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
15783224 shares
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
1925666 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
16446218 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
45461 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1181978 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
2297801 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-2977024 USD
capr Increase Decrease From Grants Receivable
IncreaseDecreaseFromGrantsReceivable
260436 USD
capr Increase Decrease From Grants Receivable
IncreaseDecreaseFromGrantsReceivable
43192 USD
capr Increase Decrease In Prepaid And Other Current Assets
IncreaseDecreaseInPrepaidAndOtherCurrentAssets
-117663 USD
capr Increase Decrease In Prepaid And Other Current Assets
IncreaseDecreaseInPrepaidAndOtherCurrentAssets
-143047 USD
us-gaap Increase Decrease In Deposits Outstanding
IncreaseDecreaseInDepositsOutstanding
29592 USD
us-gaap Increase Decrease In Deposits Outstanding
IncreaseDecreaseInDepositsOutstanding
77881 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
16446218 USD
CY2014Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
303881 shares
capr Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
52650 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
4.40
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
95792 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
609423 USD
capr Increase Decrease In Accounts Payable And Accrued Expenses Related Party
IncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedParty
-123142 USD
capr Increase Decrease In Accounts Payable And Accrued Expenses Related Party
IncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedParty
145945 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
140122 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
185043 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
9374999 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2864583 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
3104902 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-7174626 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
0 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
17987496 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
549 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
5000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
146685 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
124383 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-234394 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-13133409 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
5205390 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
16491679 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1729537 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8034765 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9805435 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4218409 USD
us-gaap Interest Paid
InterestPaid
0 USD
us-gaap Interest Paid
InterestPaid
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
64514 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
21530 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
23744 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3816356 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8075898 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
45461 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
4599 USD
CY2014Q4 capr Accounts Payable And Accrued Expenses Related Party Current
AccountsPayableAndAccruedExpensesRelatedPartyCurrent
433712 USD
us-gaap Payments For Royalties
PaymentsForRoyalties
20000 EUR
CY2014Q1 capr Proceeds From Development Fee
ProceedsFromDevelopmentFee
12500000 USD
CY2013Q4 capr Additional Milestone Payments To Be Received Contingent Upon Exercise Of Options
AdditionalMilestonePaymentsToBeReceivedContingentUponExerciseOfOptions
325000000 USD
CY2015Q3 capr Leases Monthly Payments For First Twelve Months
LeasesMonthlyPaymentsForFirstTwelveMonths
16620 USD
CY2015Q3 capr Leases Monthly Payments For Second Twelve Months
LeasesMonthlyPaymentsForSecondTwelveMonths
17285 USD
CY2015Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
17957 USD
CY2015Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
21420 USD
CY2015Q3 us-gaap Cash Uninsured Amount
CashUninsuredAmount
16700000 USD
capr Class Of Warrant Or Right Granted
ClassOfWarrantOrRightGranted
0 shares
CY2014Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
10.02
capr Class Of Warrant Or Right Granted Weighted Average Exercise Price
ClassOfWarrantOrRightGrantedWeightedAverageExercisePrice
0
capr Class Of Warrant Or Right Expired Weighted Average Exercise Price
ClassOfWarrantOrRightExpiredWeightedAverageExercisePrice
47.00
capr Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
15401 shares
capr Class Of Warrant Or Right Exercised Weighted Average Exercise Price
ClassOfWarrantOrRightExercisedWeightedAverageExercisePrice
2.27
CY2015Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
2.27
CY2015Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
235830 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
3.11
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
3.83
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
3.86
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
266927 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
148487 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1173390 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
340693 USD
CY2015Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
4800000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y2M12D
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
4166666 USD
CY2015Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1822916 USD
CY2014Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
9155857 USD
CY2015Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
9155857 USD
CY2014Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
258639 USD
CY2015Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
443682 USD
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13581162 USD
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16254985 shares
CY2015Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
30000 USD
CY2015Q3 us-gaap Marketable Securities
MarketableSecurities
12999445 USD
CY2015Q3 capr Cash Cash Equivalents And Marketable Securities
CashCashEquivalentsAndMarketableSecurities
17200000 USD
CY2014Q4 capr Cash Cash Equivalents And Marketable Securities
CashCashEquivalentsAndMarketableSecurities
8000000 USD
CY2015Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
2839045 shares
CY2015Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
3.523
CY2015Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
10000000 USD
CY2015Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1658822 shares
CY2015Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
4.25
CY2015Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
7050000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
36562 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8282 USD
us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
1500000 USD
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5311693 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5311693 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6273197 shares
CY2014Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
0 USD
CY2015Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
12999445 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
2977024 USD
CY2015Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
0 USD
CY2014Q4 us-gaap Grants Receivable Current
GrantsReceivableCurrent
360233 USD
CY2015Q3 us-gaap Grants Receivable Current
GrantsReceivableCurrent
403425 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
235523 USD
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
92476 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
11607545 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
17713755 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
229455 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
332143 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
239752 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
203190 USD
CY2014Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1500000 USD
CY2015Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1500000 USD
CY2014Q4 us-gaap Other Assets
OtherAssets
55320 USD
CY2015Q3 us-gaap Other Assets
OtherAssets
133201 USD
CY2014Q4 us-gaap Assets
Assets
13632072 USD
CY2015Q3 us-gaap Assets
Assets
19882289 USD
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1699254 USD
CY2015Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2308677 USD
CY2015Q3 capr Accounts Payable And Accrued Expenses Related Party Current
AccountsPayableAndAccruedExpensesRelatedPartyCurrent
579657 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4166667 USD
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3645834 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6299633 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
6534168 USD
CY2015Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
11422455 USD
CY2014Q4 us-gaap Liabilities
Liabilities
19880795 USD
CY2015Q3 us-gaap Liabilities
Liabilities
17956623 USD
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
16054697 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
33723806 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
11949 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13632072 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19882289 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
16255 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
11707 USD
dei Document Type
DocumentType
10-Q
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-31826344 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22315127 USD
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Trading Symbol
TradingSymbol
CAPR
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
16254985 shares
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
86492 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
49930 USD
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
CAPRICOR THERAPEUTICS, INC.
dei Entity Central Index Key
EntityCentralIndexKey
0001133869
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16254985 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11707051 shares
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
43276 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
6496 USD
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6273197 shares
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
124383 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
364866 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
96750 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
585999 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P7Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.022 pure
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
12187 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
48749 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
48749 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
43732 USD
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11707051 shares
CY2014Q4 us-gaap Line Of Credit
LineOfCredit
9155857 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <u><font style="FONT-SIZE: 10pt"><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> </font>Use of Estimates</font></u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt 0.25in"> <font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements. Estimates also affect the reported amounts of revenues and expenses during the reporting period. Management uses its historical records and knowledge of its business in making these estimates. Accordingly, actual results may differ from these estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure

Files In Submission

Name View Source Status
0001144204-15-065364-index-headers.html Edgar Link pending
0001144204-15-065364-index.html Edgar Link pending
0001144204-15-065364.txt Edgar Link pending
0001144204-15-065364-xbrl.zip Edgar Link pending
capr-20150930.xml Edgar Link completed
capr-20150930.xsd Edgar Link pending
capr-20150930_cal.xml Edgar Link unprocessable
capr-20150930_def.xml Edgar Link unprocessable
capr-20150930_lab.xml Edgar Link unprocessable
capr-20150930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v423417_10q.htm Edgar Link pending
v423417_ex10-1.htm Edgar Link pending
v423417_ex10-2.htm Edgar Link pending
v423417_ex31-1.htm Edgar Link pending
v423417_ex31-2.htm Edgar Link pending
v423417_ex32-1.htm Edgar Link pending
v423417_ex32-2.htm Edgar Link pending