|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$11.65B
-1.16%
YoY
|
$11.79B
-1.82%
YoY
|
$12.01B
0.12%
YoY
|
$11.99B
28.79%
YoY
|
$9.313B
72.4%
YoY
|
| Cost Of Revenue |
$4.628B
0.09%
YoY
|
$4.624B
-18.52%
YoY
|
$5.675B
7.22%
YoY
|
$5.293B
24.39%
YoY
|
$4.255B
32.97%
YoY
|
| Gross Profit |
$7.024B
-1.97%
YoY
|
$7.165B
13.14%
YoY
|
$6.333B
-5.49%
YoY
|
$6.701B
32.48%
YoY
|
$5.058B
129.7%
YoY
|
| Selling, General & Admin |
$1.447B
7.03%
YoY
|
$1.352B
-3.98%
YoY
|
$1.408B
4.45%
YoY
|
$1.348B
17.73%
YoY
|
$1.145B
62.87%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.888B
-0.24%
YoY
|
$2.895B
48.08%
YoY
|
$1.955B
1.09%
YoY
|
$1.934B
15.53%
YoY
|
$1.674B
3.59%
YoY
|
| Operating Expenses |
$1.447B
7.03%
YoY
|
$1.352B
-3.98%
YoY
|
$1.408B
4.45%
YoY
|
$1.348B
17.73%
YoY
|
$1.145B
62.87%
YoY
|
| Operating Profit |
$5.577B
-4.06%
YoY
|
$5.813B
18.03%
YoY
|
$4.925B
-8.0%
YoY
|
$5.353B
36.8%
YoY
|
$3.913B
161.04%
YoY
|
| Interest Expense |
-$1.347B
-476.26%
YoY
|
$358.0M
20.95%
YoY
|
$296.0M
18.4%
YoY
|
$250.0M
14.68%
YoY
|
$218.0M
-5.63%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$929.0M
-64.64%
YoY
|
-$2.627B
-237.25%
YoY
|
$1.914B
-47.36%
YoY
|
$3.636B
112.88%
YoY
|
$1.708B
-278.66%
YoY
|
| Income Tax |
$66.00M
-108.15%
YoY
|
-$810.0M
-390.32%
YoY
|
$279.0M
-68.3%
YoY
|
$880.0M
107.06%
YoY
|
$425.0M
-256.25%
YoY
|
| Net Earnings |
-$889.0M
-51.18%
YoY
|
-$1.821B
-211.58%
YoY
|
$1.632B
-40.96%
YoY
|
$2.764B
115.1%
YoY
|
$1.285B
-287.87%
YoY
|
| Basic Earnings Per Share |
-$25.25
-50.71%
YoY
|
-$51.23
-220.34%
YoY
|
$42.57
-27.12%
YoY
|
$58.41
195.15%
YoY
|
$19.79
-303.81%
YoY
|
| Diluted Earnings Per Share |
-$25.25
-50.71%
YoY
|
-$51.23
-221.74%
YoY
|
$42.08
-26.38%
YoY
|
$57.16
194.03%
YoY
|
$19.44
-300.21%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
35.20M shares
-0.85%
YoY
|
35.50M shares
-7.31%
YoY
|
38.30M shares
-19.03%
YoY
|
47.30M shares
-27.12%
YoY
|
64.90M shares
-7.94%
YoY
|
| Diluted Shares Outstanding |
35.20M shares
-0.85%
YoY
|
35.50M shares
-8.51%
YoY
|
38.80M shares
-19.83%
YoY
|
48.40M shares
-26.78%
YoY
|
66.10M shares
-6.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.530B
4.12%
YoY
|
$2.664B
-1.7%
YoY
|
$3.519B
1.12%
YoY
|
$3.039B
-0.3%
YoY
|
$2.430B
-4.74%
YoY
|
$2.710B
-1.95%
YoY
|
$3.480B
-2.36%
YoY
|
$3.048B
-2.4%
YoY
|
$2.551B
-0.23%
YoY
|
$2.764B
-0.25%
YoY
|
$3.564B
0.48%
YoY
|
$3.123B
-3.73%
YoY
|
$2.557B
5.14%
YoY
|
$2.771B
7.86%
YoY
|
$3.547B
18.19%
YoY
|
$3.244B
36.82%
YoY
|
$2.432B
77.26%
YoY
|
$2.569B
89.59%
YoY
|
$3.001B
95.63%
YoY
|
| Cost Of Revenue |
$1.094B
4.19%
YoY
|
$1.159B
-1.7%
YoY
|
$1.045B
-33.65%
YoY
|
$1.176B
-23.24%
YoY
|
$1.050B
-21.88%
YoY
|
$1.179B
-12.67%
YoY
|
$1.575B
2.07%
YoY
|
$1.532B
3.86%
YoY
|
$1.344B
2.83%
YoY
|
$1.350B
1.89%
YoY
|
$1.543B
5.4%
YoY
|
$1.475B
9.18%
YoY
|
$1.307B
13.36%
YoY
|
$1.325B
12.19%
YoY
|
$1.464B
18.93%
YoY
|
$1.351B
31.04%
YoY
|
$1.153B
48.39%
YoY
|
$1.181B
50.45%
YoY
|
$1.231B
51.04%
YoY
|
| Gross Profit |
$1.436B
4.06%
YoY
|
$1.505B
-1.7%
YoY
|
$2.474B
29.87%
YoY
|
$1.863B
22.89%
YoY
|
$1.380B
14.33%
YoY
|
$1.531B
8.27%
YoY
|
$1.905B
-5.74%
YoY
|
$1.516B
-8.01%
YoY
|
$1.207B
-3.44%
YoY
|
$1.414B
-2.21%
YoY
|
$2.021B
-2.98%
YoY
|
$1.648B
-12.94%
YoY
|
$1.250B
-2.27%
YoY
|
$1.446B
4.18%
YoY
|
$2.083B
17.68%
YoY
|
$1.893B
41.27%
YoY
|
$1.279B
114.96%
YoY
|
$1.388B
143.51%
YoY
|
$1.770B
146.18%
YoY
|
| Selling, General & Admin |
$341.0M
10.71%
YoY
|
$648.0M
-0.31%
YoY
|
$422.0M
14.99%
YoY
|
$396.0M
13.79%
YoY
|
$308.0M
-5.23%
YoY
|
$650.0M
110.36%
YoY
|
$367.0M
-7.56%
YoY
|
$348.0M
-16.75%
YoY
|
$325.0M
0.31%
YoY
|
$309.0M
-13.45%
YoY
|
$397.0M
3.39%
YoY
|
$418.0M
16.43%
YoY
|
$324.0M
14.49%
YoY
|
$357.0M
6.57%
YoY
|
$384.0M
6.37%
YoY
|
$359.0M
22.11%
YoY
|
$283.0M
55.49%
YoY
|
$335.0M
67.5%
YoY
|
$361.0M
117.47%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$708.0M
-5.47%
YoY
|
$689.0M
-11.44%
YoY
|
$733.0M
-15.16%
YoY
|
$988.0M
24.91%
YoY
|
$749.0M
7.46%
YoY
|
$778.0M
22.52%
YoY
|
$864.0M
29.15%
YoY
|
$791.0M
33.61%
YoY
|
$697.0M
117.13%
YoY
|
$635.0M
18.91%
YoY
|
$669.0M
246.63%
YoY
|
$592.0M
32.44%
YoY
|
$321.0M
-26.88%
YoY
|
$534.0M
8.1%
YoY
|
$193.0M
-57.58%
YoY
|
$447.0M
12.31%
YoY
|
$439.0M
34.25%
YoY
|
$494.0M
45.72%
YoY
|
$455.0M
16.97%
YoY
|
| Operating Expenses |
$341.0M
10.71%
YoY
|
$1.339B
-6.43%
YoY
|
$422.0M
14.99%
YoY
|
$396.0M
13.79%
YoY
|
$308.0M
-69.89%
YoY
|
$1.431B
51.59%
YoY
|
$367.0M
-7.56%
YoY
|
$348.0M
-65.68%
YoY
|
$1.023B
215.74%
YoY
|
$944.0M
5.71%
YoY
|
$397.0M
3.39%
YoY
|
$1.014B
182.45%
YoY
|
$324.0M
14.49%
YoY
|
$893.0M
7.72%
YoY
|
$384.0M
6.37%
YoY
|
$359.0M
22.11%
YoY
|
$283.0M
55.49%
YoY
|
$829.0M
53.8%
YoY
|
$361.0M
4412.5%
YoY
|
| Operating Profit |
$1.095B
2.15%
YoY
|
$166.0M
66.0%
YoY
|
$2.052B
33.42%
YoY
|
$1.467B
25.6%
YoY
|
$1.072B
482.61%
YoY
|
$100.0M
-78.72%
YoY
|
$1.538B
-5.3%
YoY
|
$1.168B
84.23%
YoY
|
$184.0M
-80.13%
YoY
|
$470.0M
-15.01%
YoY
|
$1.624B
-4.41%
YoY
|
$634.0M
-58.67%
YoY
|
$926.0M
-7.03%
YoY
|
$553.0M
-1.07%
YoY
|
$1.699B
20.58%
YoY
|
$1.534B
46.65%
YoY
|
$996.0M
141.16%
YoY
|
$559.0M
1703.23%
YoY
|
$1.409B
98.17%
YoY
|
| Interest Expense |
-$339.0M
9.71%
YoY
|
-$340.0M
10.03%
YoY
|
-$358.0M
-476.84%
YoY
|
-$340.0M
-486.36%
YoY
|
-$309.0M
-4.04%
YoY
|
-$309.0M
3.69%
YoY
|
$95.00M
18.75%
YoY
|
$88.00M
-136.67%
YoY
|
-$322.0M
-541.1%
YoY
|
-$298.0M
56.84%
YoY
|
$80.00M
25.0%
YoY
|
-$240.0M
-475.0%
YoY
|
$73.00M
37.74%
YoY
|
-$190.0M
43.94%
YoY
|
$64.00M
36.17%
YoY
|
$64.00M
8.47%
YoY
|
$53.00M
-13.11%
YoY
|
-$132.0M
-5.04%
YoY
|
$47.00M
-26.56%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$340.0M
-49.78%
YoY
|
-$740.0M
-73.95%
YoY
|
$473.0M
43.77%
YoY
|
$15.00M
-44.44%
YoY
|
-$677.0M
376.76%
YoY
|
-$2.841B
-1853.7%
YoY
|
$329.0M
-56.54%
YoY
|
$27.00M
-95.48%
YoY
|
-$142.0M
-135.77%
YoY
|
$162.0M
-68.6%
YoY
|
$757.0M
-43.59%
YoY
|
$598.0M
-44.78%
YoY
|
$397.0M
-42.88%
YoY
|
$516.0M
-4.97%
YoY
|
$1.342B
44.46%
YoY
|
$1.083B
122.84%
YoY
|
$695.0M
-378.0%
YoY
|
$543.0M
-502.22%
YoY
|
$929.0M
1652.83%
YoY
|
| Income Tax |
-$106.0M
-38.73%
YoY
|
$116.0M
-113.12%
YoY
|
$113.0M
24.18%
YoY
|
$10.00M
-16.67%
YoY
|
-$173.0M
496.55%
YoY
|
-$884.0M
802.04%
YoY
|
$91.00M
-30.0%
YoY
|
$12.00M
-92.59%
YoY
|
-$29.00M
-134.12%
YoY
|
-$98.00M
-206.52%
YoY
|
$130.0M
-58.2%
YoY
|
$162.0M
-47.57%
YoY
|
$85.00M
-49.4%
YoY
|
$92.00M
-43.21%
YoY
|
$311.0M
21.96%
YoY
|
$309.0M
251.14%
YoY
|
$168.0M
-310.0%
YoY
|
$162.0M
-460.0%
YoY
|
$255.0M
3087.5%
YoY
|
| Net Earnings |
-$283.0M
-43.96%
YoY
|
-$747.0M
-61.85%
YoY
|
$359.0M
51.48%
YoY
|
$4.000M
-71.43%
YoY
|
-$505.0M
342.98%
YoY
|
-$1.958B
-855.98%
YoY
|
$237.0M
-62.14%
YoY
|
$14.00M
-96.78%
YoY
|
-$114.0M
-136.54%
YoY
|
$259.0M
-38.77%
YoY
|
$626.0M
-39.46%
YoY
|
$435.0M
-44.09%
YoY
|
$312.0M
-41.02%
YoY
|
$423.0M
10.73%
YoY
|
$1.034B
53.19%
YoY
|
$778.0M
95.48%
YoY
|
$529.0M
-411.18%
YoY
|
$382.0M
-524.44%
YoY
|
$675.0M
1400.0%
YoY
|
| Basic Earnings Per Share |
-$8.01
-44.18%
YoY
|
N/A
|
$10.22
53.22%
YoY
|
$0.10
-75.61%
YoY
|
-$14.35
347.04%
YoY
|
N/A
|
$6.67
-60.67%
YoY
|
$0.41
-96.32%
YoY
|
-$3.21
-140.74%
YoY
|
N/A
|
$16.96
-23.19%
YoY
|
$11.13
-30.65%
YoY
|
$7.88
-20.88%
YoY
|
N/A
|
$22.08
108.7%
YoY
|
$16.05
182.07%
YoY
|
$9.96
-509.88%
YoY
|
N/A
|
$10.58
1553.13%
YoY
|
| Diluted Earnings Per Share |
-$8.01
-44.18%
YoY
|
-$21.22
-61.84%
YoY
|
$10.11
52.03%
YoY
|
$0.10
-75.61%
YoY
|
-$14.35
348.19%
YoY
|
-$55.63
-881.76%
YoY
|
$6.65
-60.37%
YoY
|
$0.41
-96.28%
YoY
|
-$3.20
-141.48%
YoY
|
$7.12
-29.69%
YoY
|
$16.78
-22.57%
YoY
|
$11.01
-29.9%
YoY
|
$7.72
-20.49%
YoY
|
$10.12
-100.0%
YoY
|
$21.67
107.37%
YoY
|
$15.71
179.04%
YoY
|
$9.71
-499.59%
YoY
|
$6.519M
-604.12%
YoY
|
$10.45
1558.73%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
35.26M shares
0.42%
YoY
|
35.20M shares
0.16%
YoY
|
35.19M shares
-1.32%
YoY
|
35.19M shares
-1.28%
YoY
|
35.11M shares
-1.02%
YoY
|
35.14M shares
-2.99%
YoY
|
35.66M shares
-7.94%
YoY
|
35.65M shares
-10.35%
YoY
|
35.47M shares
-10.13%
YoY
|
36.22M shares
-12.65%
YoY
|
38.74M shares
-19.41%
YoY
|
39.76M shares
-18.02%
YoY
|
39.47M shares
-25.67%
YoY
|
41.47M shares
-26.54%
YoY
|
48.07M shares
-24.54%
YoY
|
48.50M shares
-30.62%
YoY
|
53.10M shares
-24.03%
YoY
|
56.45M shares
-18.99%
YoY
|
63.70M shares
-8.61%
YoY
|
| Diluted Shares Outstanding |
35.30M shares
0.28%
YoY
|
N/A
|
35.50M shares
-0.56%
YoY
|
35.40M shares
-0.84%
YoY
|
35.20M shares
-1.12%
YoY
|
N/A
|
35.70M shares
-4.29%
YoY
|
35.70M shares
-9.62%
YoY
|
35.60M shares
-11.88%
YoY
|
N/A
|
37.30M shares
-21.8%
YoY
|
39.50M shares
-20.2%
YoY
|
40.40M shares
-25.87%
YoY
|
N/A
|
47.70M shares
-26.16%
YoY
|
49.50M shares
-29.89%
YoY
|
54.50M shares
-22.03%
YoY
|
N/A
|
64.60M shares
-7.98%
YoY
|
Loading...