Financial Snapshot

Revenue
$11.84B
TTM
Gross Margin
50.74%
TTM
Net Earnings
$396.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
69.72%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$9.300B
Q3 2024
Book Value
$23.45B
Q3 2024
Cash
Q3 2024
P/E
9.004
Nov 29, 2024 EST
Free Cash Flow
-$7.418B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $12.01B $11.99B $9.313B $5.402B $9.172B $9.124B $8.848B $8.659B $8.502B $8.485B $7.937B $7.357B $5.900B $5.185B $5.131B $5.984B $5.986B $5.689B $5.400B $4.820B $4.682B $14.03B $8.693B $4.320B $6.076B $4.465B $4.240B $2.348B $1.935B $1.555B $985.0M $742.0M $644.0M $546.0M $448.0M $272.0M $198.0M $142.0M $87.00M $66.00M $45.00M $4.000M
YoY Change 0.12% 28.79% 72.4% -41.1% 0.53% 3.12% 2.18% 1.85% 0.2% 6.9% 7.88% 24.69% 13.79% 1.05% -14.25% -0.03% 5.22% 5.35% 12.03% 2.95% -66.62% 61.34% 101.23% -28.9% 36.08% 5.31% 80.58% 21.34% 24.44% 57.87% 32.75% 15.22% 17.95% 21.88% 64.71% 37.37% 39.44% 63.22% 31.82% 46.67% 1025.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $12.01B $11.99B $9.313B $5.402B $9.172B $9.124B $8.848B $8.659B $8.502B $8.485B $7.937B $7.357B $5.900B $5.185B $5.131B $5.984B $5.986B $5.689B $5.400B $4.820B $4.682B $14.03B $8.693B $4.320B $6.076B $4.465B $4.240B $2.348B $1.935B $1.555B $985.0M $742.0M $644.0M $546.0M $448.0M $272.0M $198.0M $142.0M $87.00M $66.00M $45.00M $4.000M
Cost Of Revenue $5.675B $5.293B $4.255B $3.200B $4.694B $4.627B $4.491B $4.408B $4.300B $4.253B $4.081B $3.824B $3.025B $2.616B $2.636B $3.147B $3.033B $2.887B $2.729B $2.413B $2.342B $6.751B $2.738B $1.176B $1.733B $1.652B $1.322B $701.0M $594.0M $474.0M $268.0M $197.0M $171.0M $144.0M $125.0M $92.00M $64.00M $43.00M $27.00M $22.00M $17.00M $3.000M
Gross Profit $6.333B $6.701B $5.058B $2.202B $4.478B $4.497B $4.357B $4.251B $4.202B $4.232B $3.856B $3.533B $2.875B $2.569B $2.495B $2.837B $2.953B $2.802B $2.671B $2.407B $2.340B $7.274B $5.955B $3.144B $4.343B $2.813B $2.918B $1.646B $1.342B $1.080B $717.0M $545.0M $473.0M $402.0M $323.0M $180.0M $134.0M $99.00M $61.00M $44.00M $28.00M $1.000M
Gross Profit Margin 52.74% 55.87% 54.31% 40.76% 48.82% 49.29% 49.24% 49.09% 49.42% 49.88% 48.58% 48.02% 48.73% 49.55% 48.63% 47.41% 49.33% 49.25% 49.46% 49.94% 49.98% 51.86% 68.5% 72.78% 71.48% 63.0% 68.82% 70.1% 69.35% 69.45% 72.79% 73.45% 73.45% 73.63% 72.1% 66.18% 67.68% 69.72% 70.11% 66.67% 62.22% 25.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Selling, General & Admin $1.408B $1.348B $1.145B $703.0M $1.237B $1.220B $1.120B $1.134B $1.093B $1.080B $1.019B $925.0M $756.0M $569.0M $551.0M $655.0M $658.0M $818.0M $857.0M $784.0M $812.0M $2.486B $2.079B $1.559B $1.750B $1.166B $1.668B $1.200B $1.019B $841.0M $557.0M $437.0M $387.0M $335.0M $278.0M $142.0M $101.0M $80.00M $50.00M $35.00M $20.00M $4.000M
YoY Change 4.45% 17.73% 62.87% -43.17% 1.39% 8.93% -1.23% 3.75% 1.2% 5.99% 10.16% 22.35% 32.86% 3.27% -15.88% -0.46% -19.56% -4.55% 9.31% -3.45% -67.34% 19.58% 33.35% -10.91% 50.09% -30.1% 39.0% 17.76% 21.17% 50.99% 27.46% 12.92% 15.52% 20.5% 95.77% 40.59% 26.25% 60.0% 42.86% 75.0% 400.0%
% of Gross Profit 22.23% 20.12% 22.64% 31.93% 27.62% 27.13% 25.71% 26.68% 26.01% 25.52% 26.43% 26.18% 26.3% 22.15% 22.08% 23.09% 22.28% 29.19% 32.09% 32.57% 34.7% 34.18% 34.91% 49.59% 40.29% 41.45% 57.16% 72.9% 75.93% 77.87% 77.68% 80.18% 81.82% 83.33% 86.07% 78.89% 75.37% 80.81% 81.97% 79.55% 71.43% 400.0%
Research & Development $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
% of Gross Profit 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Depreciation & Amortization $1.955B $1.934B $1.674B $1.616B $2.153B $2.230B $2.206B $2.130B $2.055B $2.020B $1.830B $125.0M $95.00M $90.00M $96.00M $88.00M $84.00M $105.0M $116.0M $115.0M $105.0M $1.633B $764.0M $474.0M $371.0M $303.0M $237.7M $700.0M $606.3M $510.5M $340.7M $299.6M $264.6M $232.9M $190.6M $132.6M $52.40M $42.30M $24.30M $8.500M
YoY Change 1.09% 15.53% 3.59% -24.94% -3.45% 1.09% 3.57% 3.65% 1.73% 10.38% 1364.0% 31.58% 5.56% -6.25% 9.09% 4.76% -20.0% -9.48% 0.87% 9.52% -93.57% 113.74% 61.18% 27.76% 22.44% 27.47% -66.04% 15.45% 18.77% 49.84% 13.72% 13.23% 13.61% 22.19% 43.74% 153.05% 23.88% 74.07% 185.88%
% of Gross Profit 30.87% 28.86% 33.1% 73.39% 48.08% 49.59% 50.63% 50.11% 48.91% 47.73% 47.46% 3.54% 3.3% 3.5% 3.85% 3.1% 2.84% 3.75% 4.34% 4.78% 4.49% 22.45% 12.83% 15.08% 8.54% 10.77% 8.15% 42.53% 45.18% 47.27% 47.52% 54.97% 55.94% 57.94% 59.01% 73.67% 39.1% 42.73% 39.84% 19.32%
Operating Expenses $1.408B $1.348B $1.145B $703.0M $1.237B $1.220B $1.120B $1.134B $1.093B $1.080B $1.019B $925.0M $756.0M $569.0M $2.102B $2.433B $2.353B $2.339B $2.211B $1.887B $1.963B $5.320B $4.457B $1.880B $2.795B $1.469B $1.906B $1.200B $1.019B $842.0M $557.0M $440.0M $391.0M $340.0M $282.0M $193.0M $101.0M $80.00M $50.00M $35.00M $21.00M $3.000M
YoY Change 4.45% 17.73% 62.87% -43.17% 1.39% 8.93% -1.23% 3.75% 1.2% 5.99% 10.16% 22.35% 32.86% -72.93% -13.6% 3.4% 0.6% 5.79% 17.17% -3.87% -63.1% 19.36% 137.07% -32.74% 90.27% -22.93% 58.83% 17.76% 21.02% 51.17% 26.59% 12.53% 15.0% 20.57% 46.11% 91.09% 26.25% 60.0% 42.86% 66.67% 600.0%
Operating Profit $4.925B $5.353B $3.913B $1.499B $3.241B $3.277B $3.237B $3.117B $3.109B $3.152B $2.837B $2.608B $2.119B $2.000B $393.0M $404.0M $600.0M $463.0M $460.0M $520.0M $377.0M $1.954B $1.498B $1.264B $1.548B $1.344B $1.012B $446.0M $323.0M $238.0M $160.0M $105.0M $82.00M $62.00M $41.00M -$13.00M $33.00M $19.00M $11.00M $9.000M $7.000M -$2.000M
YoY Change -8.0% 36.8% 161.04% -53.75% -1.1% 1.24% 3.85% 0.26% -1.36% 11.1% 8.78% 23.08% 5.95% 408.91% -2.72% -32.67% 29.59% 0.65% -11.54% 37.93% -80.71% 30.44% 18.51% -18.35% 15.18% 32.81% 126.91% 38.08% 35.71% 48.75% 52.38% 28.05% 32.26% 51.22% -415.38% -139.39% 73.68% 72.73% 22.22% 28.57% -450.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Interest Expense $296.0M $250.0M $218.0M $231.0M $178.0M $188.0M $188.0M $203.0M $194.0M $209.0M $228.0M $268.0M $219.0M $170.0M -$447.0M -$450.0M -$442.0M -$556.0M -$481.0M -$495.0M -$582.0M -$262.0M -$252.0M -$152.0M -$199.0M -$112.0M -$51.00M $10.00M $10.00M $6.000M -$7.000M -$9.000M -$16.00M -$20.00M -$17.00M -$1.000M -$2.000M -$3.000M -$2.000M -$1.000M -$1.000M $0.00
YoY Change 18.4% 14.68% -5.63% 29.78% -5.32% 0.0% -7.39% 4.64% -7.18% -8.33% -14.93% 22.37% 28.82% -138.03% -0.67% 1.81% -20.5% 15.59% -2.83% -14.95% 122.14% 3.97% 65.79% -23.62% 77.68% 119.61% -610.0% 0.0% 66.67% -185.71% -22.22% -43.75% -20.0% 17.65% 1600.0% -50.0% -33.33% 50.0% 100.0% 0.0%
% of Operating Profit 6.01% 4.67% 5.57% 15.41% 5.49% 5.74% 5.81% 6.51% 6.24% 6.63% 8.04% 10.28% 10.34% 8.5% -113.74% -111.39% -73.67% -120.09% -104.57% -95.19% -154.38% -13.41% -16.82% -12.03% -12.86% -8.33% -5.04% 2.24% 3.1% 2.52% -4.38% -8.57% -19.51% -32.26% -41.46% -6.06% -15.79% -18.18% -11.11% -14.29%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Pretax Income $1.914B $3.636B $1.708B -$956.0M $287.0M $114.0M $17.00M $127.0M $258.0M $248.0M $4.000M $233.0M $74.00M -$17.00M -$77.00M -$1.343B -$992.0M -$677.0M -$62.00M $7.000M -$263.0M $1.547B $663.0M $993.0M -$574.0M $394.0M $257.0M $276.0M $235.0M $257.0M $153.0M $96.00M $45.00M $42.00M $24.00M -$15.00M $31.00M $16.00M $7.000M $8.000M $7.000M -$3.000M
YoY Change -47.36% 112.88% -278.66% -433.1% 151.75% 570.59% -86.61% -50.78% 4.03% 6100.0% -98.28% 214.86% -535.29% -77.92% -94.27% 35.38% 46.53% 991.94% -985.71% -102.66% -117.0% 133.33% -33.23% -273.0% -245.69% 53.31% -6.88% 17.45% -8.56% 67.97% 59.38% 113.33% 7.14% 75.0% -260.0% -148.39% 93.75% 128.57% -12.5% 14.29% -333.33%
Income Tax $279.0M $880.0M $425.0M -$272.0M -$15.00M $102.0M -$150.0M $116.0M $69.00M $147.0M $81.00M $10.00M $65.00M $18.00M -$30.00M -$219.0M -$45.00M -$226.0M -$51.00M -$64.00M -$114.0M $516.0M $220.0M $341.0M -$406.0M $135.0M $191.0M $112.0M $90.00M $95.00M $59.00M $37.00M $20.00M $16.00M $10.00M -$3.000M $14.00M $7.000M $4.000M $4.000M $3.000M $0.00
% Of Pretax Income 14.58% 24.2% 24.88% -5.23% 89.47% -882.35% 91.34% 26.74% 59.27% 2025.0% 4.29% 87.84% -914.29% 33.35% 33.18% 34.34% 34.26% 74.32% 40.58% 38.3% 36.96% 38.56% 38.54% 44.44% 38.1% 41.67% 45.16% 43.75% 57.14% 50.0% 42.86%
Net Earnings $1.632B $2.764B $1.285B -$684.0M $302.0M $165.0M $361.0M $163.0M $313.0M $245.0M $16.00M $290.0M -$29.00M $54.00M -$47.00M -$1.124B -$916.0M -$1.994B $1.618B $2.091B $1.080B $846.0M $385.0M $602.0M -$55.00M $540.0M -$217.0M $164.0M $145.0M $164.0M $94.00M $59.00M $25.00M $26.00M $14.00M -$11.00M $17.00M $10.00M $6.000M $4.000M $3.000M -$3.000M
YoY Change -40.96% 115.1% -287.87% -326.49% 83.03% -54.29% 121.47% -47.92% 27.76% 1431.25% -94.48% -1100.0% -153.7% -214.89% -95.82% 22.71% -54.06% -223.24% -22.62% 93.61% 27.66% 119.74% -36.05% -1194.55% -110.19% -348.85% -232.32% 13.1% -11.59% 74.47% 59.32% 136.0% -3.85% 85.71% -227.27% -164.71% 70.0% 66.67% 50.0% 33.33% -200.0%
Net Earnings / Revenue 13.59% 23.04% 13.8% -12.66% 3.29% 1.81% 4.08% 1.88% 3.68% 2.89% 0.2% 3.94% -0.49% 1.04% -0.92% -18.78% -15.3% -35.05% 29.96% 43.38% 23.07% 6.03% 4.43% 13.94% -0.91% 12.09% -5.12% 6.98% 7.49% 10.55% 9.54% 7.95% 3.88% 4.76% 3.13% -4.04% 8.59% 7.04% 6.9% 6.06% 6.67% -75.0%
Basic Earnings Per Share $42.57 $58.41 $19.79 -$9.71 $4.01 $2.08 $4.32 $1.78 $3.02 $2.32 $0.15 $2.72 -$0.28 $0.53
Diluted Earnings Per Share $42.08 $57.16 $19.44 -$9.71 $3.98 $2.06 $4.25 $1.75 $2.98 $2.22 $0.15 $2.42 -$0.28 $0.49 -$460.8K -$11.02M -$8.893M -$19.74M $15.56M $19.73M $10.59M $7.907M $4.185M $7.921M -$733.3K $6.136M -$2.553M $4.000M $3.625M $4.205M $3.241M $2.565M $1.087M $1.182M $666.7K -$733.3K $1.133M $769.2K $500.0K $333.3K $300.0K -$500.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Cash & Short-Term Investments $555.0M $570.0M $534.0M $692.0M $686.0M $615.0M $611.0M $490.0M $452.0M $624.0M $693.0M $606.0M $534.0M $911.0M $482.0M $258.0M $214.0M $172.0M $546.0M $163.0M $839.0M $126.0M $1.942B $944.0M $1.168B $1.009B $67.00M $622.0M $430.0M $209.0M $117.0M $29.00M $14.00M $15.00M $12.00M $38.00M $26.00M $15.00M $23.00M $16.00M $8.000M $2.000M
YoY Change -2.63% 6.74% -22.83% 0.87% 11.54% 0.65% 24.69% 8.41% -27.56% -9.96% 14.36% 13.48% -41.38% 89.0% 86.82% 20.56% 24.42% -68.5% 234.97% -80.57% 565.87% -93.51% 105.72% -19.18% 15.76% 1405.97% -89.23% 44.65% 105.74% 78.63% 303.45% 107.14% -6.67% 25.0% -68.42% 46.15% 73.33% -34.78% 43.75% 100.0% 300.0%
Cash & Equivalents $555.0M $570.0M $534.0M $692.0M $686.0M $615.0M $611.0M $490.0M $452.0M $624.0M $693.0M $606.0M $534.0M $911.0M $482.0M $258.0M $214.0M $172.0M $546.0M $163.0M $839.0M $126.0M $1.942B $944.0M $1.168B $1.009B $67.00M $553.0M $333.0M $209.0M $117.0M $29.00M $14.00M $15.00M $12.00M $38.00M $26.00M $15.00M $23.00M $11.00M $8.000M $2.000M
Short-Term Investments $69.00M $97.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.000M $0.00 $0.00
Other Short-Term Assets $684.0M $506.0M $538.0M $456.0M $548.0M $604.0M $533.0M $519.0M $507.0M $456.0M $632.0M $551.0M $500.0M $412.0M $299.0M $273.0M $321.0M $306.0M $21.12B $29.92B $2.368B $1.749B $4.462B $957.0M $2.076B $2.002B $1.396B $229.0M $198.0M $151.0M $109.0M $85.00M $84.00M $60.00M $37.00M $38.00M $20.00M $3.000M $4.000M $3.000M $1.000M $0.00
YoY Change 35.18% -5.95% 17.98% -16.79% -9.27% 13.32% 2.7% 2.37% 11.18% -27.85% 14.7% 10.2% 21.36% 37.79% 9.52% -14.95% 4.9% -98.55% -29.41% 1163.6% 35.39% -60.8% 366.25% -53.9% 3.7% 43.41% 509.61% 15.66% 31.13% 38.53% 28.24% 1.19% 40.0% 62.16% -2.63% 90.0% 566.67% -25.0% 33.33% 200.0%
Inventory $150.0M
Prepaid Expenses
Receivables $900.0M $810.0M $775.0M $647.0M $911.0M $955.0M $922.0M $808.0M $668.0M $599.0M $619.0M $553.0M $507.0M $315.0M $290.0M $360.0M $392.0M $363.0M $348.0M $314.0M $1.665B $1.457B $1.313B $769.0M $991.0M $1.536B $1.171B $579.0M $463.0M $225.0M $151.0M $130.0M $107.0M $88.00M $62.00M $49.00M $33.00M $24.00M $10.00M $13.00M $2.000M $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $659.0M $182.0M $291.0M $965.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $0.00 $0.00
Total Short-Term Assets $2.139B $1.886B $1.847B $1.795B $2.145B $2.174B $2.066B $1.817B $1.627B $1.679B $1.944B $1.710B $1.541B $1.638B $1.730B $1.073B $1.218B $1.806B $22.02B $30.40B $5.022B $3.332B $7.717B $2.670B $4.235B $4.547B $2.634B $1.430B $1.091B $585.0M $377.0M $243.0M $205.0M $162.0M $111.0M $125.0M $80.00M $42.00M $37.00M $33.00M $10.00M $2.000M
YoY Change 13.41% 2.11% 2.9% -16.32% -1.33% 5.23% 13.7% 11.68% -3.1% -13.63% 13.68% 10.97% -5.92% -5.32% 61.23% -11.9% -32.56% -91.8% -27.58% 505.32% 50.72% -56.82% 189.03% -36.95% -6.86% 72.63% 84.2% 31.07% 86.5% 55.17% 55.14% 18.54% 26.54% 45.95% -11.2% 56.25% 90.48% 13.51% 12.12% 230.0% 400.0%
Property, Plant & Equipment $24.73B $18.96B $15.77B $11.37B $15.57B $12.21B $11.33B $11.15B $11.34B $10.85B $10.20B $9.803B $8.849B $6.847B $6.409B $7.649B $7.974B $7.535B $8.025B $6.884B $11.91B $11.83B $8.613B $1.345B $1.279B $1.433B $545.0M $146.0M $113.0M $43.00M $25.00M $24.00M $23.00M $23.00M $19.00M $20.00M $16.00M $10.00M $11.00M $8.000M $1.000M $1.000M
YoY Change 30.43% 20.22% 38.71% -26.95% 27.48% 7.77% 1.62% -1.68% 4.48% 6.44% 4.01% 10.78% 29.24% 6.83% -16.21% -4.08% 5.83% -6.11% 16.57% -42.18% 0.63% 37.37% 540.37% 5.16% -10.75% 162.94% 273.29% 29.2% 162.79% 72.0% 4.17% 4.35% 0.0% 21.05% -5.0% 25.0% 60.0% -9.09% 37.5% 700.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.328B $976.0M $842.0M $667.0M $649.0M $559.0M $423.0M $362.0M $362.0M $362.0M $422.0M $362.0M $343.0M $290.0M $228.0M $533.0M $276.0M $276.0M $602.0M $348.0M $1.803B $675.0M $215.0M $0.00 $3.801B $3.659B $0.00 $13.00M
YoY Change 36.07% 15.91% 26.24% 2.77% 16.1% 32.15% 16.85% 0.0% 0.0% -14.22% 16.57% 5.54% 18.28% 27.19% -57.22% 93.12% 0.0% -54.15% 72.99% -80.7% 167.11% 213.95% 3.88% -100.0%
Other Assets $2.277B $1.948B $2.086B $1.514B $2.090B $1.658B $1.410B $1.911B $1.978B $1.858B $1.621B $1.798B $759.0M $846.0M $1.002B $1.404B $1.016B $361.0M $558.0M $1.887B $3.015B $3.353B $3.426B $2.911B $1.120B $682.0M $599.0M $532.0M $517.0M $39.00M $31.00M $32.00M $27.00M $24.00M $11.00M $7.000M $30.00M $31.00M $31.00M $11.00M $5.000M $0.00
YoY Change 16.89% -6.62% 37.78% -27.56% 26.06% 17.59% -26.22% -3.39% 6.46% 14.62% -9.84% 136.89% -10.28% -15.57% -28.63% 38.19% 181.44% -35.3% -70.43% -37.41% -10.08% -2.13% 17.69% 159.91% 64.22% 13.86% 12.59% 2.9% 1225.64% 25.81% -3.13% 18.52% 12.5% 118.18% 57.14% -76.67% -3.23% 0.0% 181.82% 120.0%
Total Long-Term Assets $30.43B $24.04B $20.75B $15.74B $20.98B $16.98B $15.63B $15.83B $16.01B $15.16B $14.34B $13.51B $11.40B $8.689B $8.363B $10.25B $11.26B $11.47B $12.48B $12.30B $34.43B $32.57B $25.83B $12.40B $10.30B $15.67B $11.44B $1.043B $977.0M $294.0M $236.0M $236.0M $117.0M $117.0M $90.00M $91.00M $107.0M $90.00M $42.00M $19.00M $7.000M $1.000M
YoY Change 26.58% 15.84% 31.82% -24.97% 23.6% 8.58% -1.22% -1.13% 5.57% 5.74% 6.16% 18.52% 31.17% 3.9% -18.37% -8.98% -1.82% -8.12% 1.46% -64.28% 5.74% 26.09% 108.25% 20.45% -34.29% 36.99% 996.74% 6.76% 232.31% 24.58% 0.0% 101.71% 0.0% 30.0% -1.1% -14.95% 18.89% 114.29% 121.05% 171.43% 600.0%
Total Assets $32.57B $25.93B $22.60B $17.54B $23.13B $19.15B $17.70B $17.64B $17.63B $16.84B $16.28B $15.22B $12.94B $10.33B $10.09B $11.32B $12.47B $13.27B $34.49B $42.70B $39.46B $35.90B $33.54B $15.07B $14.53B $20.22B $14.07B $2.473B $2.068B $879.0M $613.0M $479.0M $322.0M $279.0M $201.0M $216.0M $187.0M $132.0M $79.00M $52.00M $17.00M $3.000M
YoY Change
Accounts Payable $487.0M $466.0M $407.0M $394.0M $378.0M $371.0M $359.0M $343.0M $352.0M $328.0M $344.0M $309.0M $312.0M $209.0M $151.0M $162.0M $210.0M $223.0M $152.0M $214.0M $1.142B $1.139B $984.0M $233.0M $314.0M $456.0M $480.0M $405.0M $296.0M $135.0M $105.0M $96.00M $91.00M $92.00M $68.00M $61.00M $36.00M $16.00M $13.00M $9.000M $3.000M $1.000M
YoY Change 4.51% 14.5% 3.3% 4.23% 1.89% 3.34% 4.66% -2.56% 7.32% -4.65% 11.33% -0.96% 49.28% 38.41% -6.79% -22.86% -5.83% 46.71% -28.97% -81.26% 0.26% 15.75% 322.32% -25.8% -31.14% -5.0% 18.52% 36.82% 119.26% 28.57% 9.38% 5.49% -1.09% 35.29% 11.48% 69.44% 125.0% 23.08% 44.44% 200.0% 200.0%
Accrued Expenses $1.291B $1.274B $1.220B $968.0M $1.088B $691.0M $614.0M $379.0M $419.0M $423.0M $618.0M $428.0M $450.0M $289.0M $304.0M $313.0M $405.0M $512.0M $668.0M $600.0M $1.094B $619.0M $418.0M $252.0M $228.0M $208.0M $187.0M
YoY Change 1.33% 4.43% 26.03% -11.03% 57.45% 12.54% 62.01% -9.55% -0.95% -31.55% 44.39% -4.89% 55.71% -4.93% -2.88% -22.72% -20.9% -23.35% 11.33% -45.16% 76.74% 48.09% 65.87% 10.53% 9.62% 11.23%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $32.00M $27.00M $19.00M $19.00M $19.00M $23.00M $26.00M $279.0M $26.00M $28.00M $89.00M $57.00M $37.00M $8.000M $12.00M $10.00M $10.00M $29.00M $975.0M $679.0M $1.629B $30.00M $401.0M $0.00 $400.0M $0.00 $0.00 $0.00 $0.00 $0.00 $21.00M $27.00M $24.00M $10.00M $1.000M $1.000M $5.000M $1.000M $1.000M $0.00 $0.00
YoY Change 18.52% 42.11% 0.0% 0.0% -17.39% -11.54% -90.68% 973.08% -7.14% -68.54% 56.14% 54.05% 362.5% -33.33% 20.0% 0.0% -65.52% -97.03% 43.59% -58.32% 5330.0% -92.52% -100.0% -100.0% -22.22% 12.5% 140.0% 900.0% 0.0% -80.0% 400.0% 0.0%
Total Short-Term Liabilities $2.659B $2.574B $2.408B $2.053B $2.225B $1.716B $1.645B $1.767B $1.511B $1.519B $1.568B $1.478B $1.470B $933.0M $1.284B $911.0M $1.104B $1.884B $10.53B $17.71B $7.212B $4.997B $7.791B $2.436B $4.913B $2.872B $2.534B $481.0M $332.0M $160.0M $123.0M $127.0M $133.0M $126.0M $85.00M $68.00M $43.00M $26.00M $19.00M $19.00M $5.000M $3.000M
YoY Change 3.3% 6.89% 17.29% -7.73% 29.66% 4.32% -6.9% 16.94% -0.53% -3.13% 6.09% 0.54% 57.56% -27.34% 40.94% -17.48% -41.4% -82.1% -40.58% 145.6% 44.33% -35.86% 219.83% -50.42% 71.07% 13.34% 426.82% 44.88% 107.5% 30.08% -3.15% -4.51% 5.56% 48.24% 25.0% 58.14% 65.38% 36.84% 0.0% 280.0% 66.67%
Long-Term Debt $23.73B $18.45B $15.38B $11.05B $14.48B $13.76B $12.79B $12.12B $12.30B $11.38B $10.64B $9.654B $8.732B $7.009B $6.493B $7.813B $7.383B $7.083B $10.44B $10.28B $19.16B $18.69B $15.95B $6.046B $6.237B $11.73B $6.849B $23.00M $38.00M $15.00M $22.00M $37.00M $69.00M $108.0M $116.0M $14.00M $16.00M $27.00M $23.00M $2.000M $0.00 $3.000M
YoY Change 28.59% 19.98% 39.21% -23.72% 5.26% 7.55% 5.54% -1.41% 8.03% 6.94% 10.23% 10.56% 24.58% 7.95% -16.89% 5.82% 4.24% -32.17% 1.56% -46.33% 2.49% 17.2% 163.81% -3.06% -46.84% 71.3% 29678.26% -39.47% 153.33% -31.82% -40.54% -46.38% -36.11% -6.9% 728.57% -12.5% -40.74% 17.39% 1050.0% -100.0%
Other Long-Term Liabilities $3.107B $2.846B $2.779B $3.209B $3.572B $1.298B $1.093B $1.104B $1.022B $1.010B $1.126B $1.166B $1.342B $642.0M $827.0M $1.313B $1.276B $655.0M $1.045B $856.0M $1.471B $1.875B $1.685B $3.340B $479.0M $359.0M $402.0M $713.0M $696.0M $223.0M $179.0M $158.0M $110.0M $82.00M $39.00M $24.00M $1.000M $1.000M $2.000M $1.000M $0.00 $2.000M
YoY Change 9.17% 2.41% -13.4% -10.16% 175.19% 18.76% -1.0% 8.02% 1.19% -10.3% -3.43% -13.11% 109.03% -22.37% -37.01% 2.9% 94.81% -37.32% 22.08% -41.81% -21.55% 11.28% -49.55% 597.29% 33.43% -10.7% -43.62% 2.44% 212.11% 24.58% 13.29% 43.64% 34.15% 110.26% 62.5% 2300.0% 0.0% -50.0% 100.0% -100.0%
Total Long-Term Liabilities $26.84B $21.30B $18.16B $14.26B $18.06B $15.06B $13.89B $13.23B $13.32B $12.39B $11.77B $10.82B $10.07B $7.651B $7.320B $9.126B $8.659B $7.738B $11.49B $11.14B $20.63B $20.57B $17.64B $9.386B $6.716B $12.09B $7.251B $736.0M $734.0M $238.0M $201.0M $195.0M $179.0M $190.0M $155.0M $38.00M $17.00M $28.00M $25.00M $3.000M $0.00 $5.000M
YoY Change 25.99% 17.29% 27.37% -21.04% 19.91% 8.43% 5.0% -0.68% 7.47% 5.29% 8.76% 7.41% 31.67% 4.52% -19.79% 5.39% 11.9% -32.64% 3.13% -46.01% 0.3% 16.63% 87.89% 39.76% -44.45% 66.75% 885.19% 0.27% 208.4% 18.41% 3.08% 8.94% -5.79% 22.58% 307.89% 123.53% -39.29% 12.0% 733.33% -100.0%
Total Liabilities $32.92B $26.63B $22.82B $17.69B $22.47B $18.74B $17.13B $17.42B $17.20B $16.18B $15.51B $14.46B $12.53B $9.917B $9.871B $11.23B $11.01B $10.83B $23.15B $30.23B $29.27B $26.58B $26.48B $12.30B $12.33B $15.38B $10.15B $1.218B $1.066B $398.0M $328.0M $328.0M $323.0M $323.0M $242.0M $107.0M $75.00M $60.00M $45.00M $23.00M $5.000M $7.000M
YoY Change 23.61% 16.7% 28.98% -21.26% 19.94% 9.4% -1.7% 1.32% 6.29% 4.28% 7.27% 15.45% 26.31% 0.47% -12.06% 1.96% 1.67% -53.23% -23.43% 3.29% 10.11% 0.4% 115.29% -0.22% -19.87% 51.51% 733.5% 14.26% 167.84% 21.34% 0.0% 1.55% 0.0% 33.47% 126.17% 42.67% 25.0% 33.33% 95.65% 360.0% -28.57%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.5656 Billion

About AVIS BUDGET GROUP, INC.

Avis Budget Group, Inc. engages in the provision of vehicle sharing and rental services. The company is headquartered in Parsippany, New Jersey and currently employs 18,000 full-time employees. Its brands offer a range of options, from car and truck rental to car sharing. Its segments include Americas and International. The Americas segment consists primarily of vehicle rental operations in North America, South America, Central America and the Caribbean, and operates a car sharing business in these markets. The International segment consists of vehicle rental operations in Europe, the Middle East, Africa, Asia and Australasia, and operates a car sharing business in these markets. The Avis brand provides vehicle rental and other mobility solutions at price points generally above non-branded and value-branded vehicle rental companies and serves the premium commercial and leisure segments of the travel industry. Its other brands include Payless, Maggiore and Morini Rent, FranceCars, Apex, Turiscar and ACL Hire and McNicoll Hire.

Industry: Services-Auto Rental & Leasing (No Drivers) Peers: U-Haul Holding Co /NV/ XPO, Inc. HERTZ GLOBAL HOLDINGS, INC HUNT J B TRANSPORT SERVICES INC Knight-Swift Transportation Holdings Inc. LANDSTAR SYSTEM INC OLD DOMINION FREIGHT LINE, INC. SAIA INC Uber Technologies, Inc