|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Consolidated net income | |||||
| Adjustments to reconcile consolidated net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Gain on sale of property and equipment | |||||
| Currency loss (gain) on foreign denominated transactions | |||||
| Other non-cash (income) expense, net | |||||
| Deferred taxes | |||||
| Provision for doubtful accounts | |||||
| Stock-based compensation expense | |||||
| Amortization of deferred financing costs | |||||
| Amortization of deferred contract costs | |||||
| Impairment | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses, prepaid income taxes, and other assets | |||||
| Deferred contract costs | |||||
| Accounts payable | |||||
| Accrued expenses, accrued income taxes, and other liabilities | |||||
| Deferred revenue | |||||
| Lease obligations | |||||
| Net cash provided by operating activities | |||||
| Investing Activities | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Capitalization of website development costs | |||||
| Purchases of short-term investments | |||||
| Maturities of short-term investments | |||||
| Sale of short-term investments | |||||
| Advance payments to customers, net of collections | |||||
| Net cash used in investing activities | |||||
| Financing Activities | |||||
| Proceeds from issuance of common stock upon exercise of stock options | |||||
| Payment of withholding taxes on net share settlements of restricted stock units | |||||
| Repurchase of common stock | |||||
| Payment of excise taxes on repurchases of common stock | |||||
| Payment of finance lease obligations | |||||
| Payment of withholding taxes and option costs on net share settlement of restricted stock units and stock options | |||||
| Payment of deferred financing costs | |||||
| Payment of tax distributions to redeemable noncontrolling interest holders | |||||
| Acquisition of remaining interest in CarOffer, LLC | |||||
| Change in gross advance payments received from third-party transaction processor | |||||
| Net cash used in financing activities | |||||
| Impact of foreign currency on cash, cash equivalents, and restricted cash | |||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for income taxes | |||||
| Cash paid for operating lease liabilities | |||||
| Cash paid for interest | |||||
| Supplemental noncash disclosure of cash flow information: | |||||
| Unpaid purchases of property and equipment and capitalized hosting arrangements | |||||
| Capitalized stock-based compensation expense in website development and internal-use software costs and hosting arrangements | |||||
| Unpaid withholding taxes on net share settlement of restricted stock units | |||||
| Unpaid repurchases of common stock | |||||
| Unpaid excise tax on repurchases of shares | |||||
| Obtaining a right-of-use asset in exchange for an operating lease liability | |||||
| Accretion of redeemable noncontrolling interest to redemption value | |||||
| Accrued tax distributions to redeemable noncontrolling interest holders | |||||
Loading...