|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$29.63M
-40.37%
YoY
|
-$49.70M
31.49%
YoY
|
-$37.80M
N/A
|
| Depreciation, Depletion And Amortization |
$281.0K
93.79%
YoY
|
$145.0K
6.62%
YoY
|
$136.0K
N/A
|
| Cash From Operating Activities |
-$28.98M
-43.11%
YoY
|
-$50.93M
45.69%
YoY
|
-$34.96M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$642.0K
256.67%
YoY
|
$180.0K
33.33%
YoY
|
$135.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.00M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$25.48M
6978.61%
YoY
|
-$360.0K
33.33%
YoY
|
-$270.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$52.29M
94970.91%
YoY
|
$55.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$100.1M
-14.42%
YoY
|
$117.0M
1739.59%
YoY
|
$6.360M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$28.98M
-43.11%
YoY
|
-$50.93M
45.69%
YoY
|
-$34.96M
N/A
|
| Cash From Investing Activities |
-$25.48M
6978.61%
YoY
|
-$360.0K
33.33%
YoY
|
-$270.0K
N/A
|
| Cash From Financing Activities |
$100.1M
-14.42%
YoY
|
$117.0M
1739.59%
YoY
|
$6.360M
N/A
|
| Net Change In Cash |
$45.67M
-30.5%
YoY
|
$65.71M
-327.59%
YoY
|
-$28.87M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.98M
-43.11%
YoY
|
-$50.93M
45.69%
YoY
|
-$34.96M
N/A
|
| Capital Expenditures |
$642.0K
256.67%
YoY
|
$180.0K
33.33%
YoY
|
$135.0K
N/A
|
| Free Cash Flow |
-$29.62M
-42.05%
YoY
|
-$51.11M
45.64%
YoY
|
-$35.10M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$8.696M
37.75%
YoY
|
-$8.610M
-65.35%
YoY
|
-$8.526M
9.13%
YoY
|
-$6.766M
7.79%
YoY
|
-$6.313M
15.9%
YoY
|
-$24.85M
N/A
|
| Depreciation, Depletion And Amortization |
$99.00K
147.5%
YoY
|
$100.0K
-4.76%
YoY
|
$100.0K
N/A
|
$100.0K
N/A
|
$40.00K
0.0%
YoY
|
$105.0K
N/A
|
| Cash From Operating Activities |
-$13.01M
59.5%
YoY
|
-$5.000M
-72.3%
YoY
|
-$8.459M
N/A
|
-$7.042M
N/A
|
-$8.155M
10.01%
YoY
|
-$18.05M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$79.00K
-4.82%
YoY
|
$230.0K
76.92%
YoY
|
$343.0K
N/A
|
$701.0K
N/A
|
$83.00K
66.0%
YoY
|
$130.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$23.87M
N/A
|
$0.00
N/A
|
$29.00K
N/A
|
-$155.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$206.0K
-13.45%
YoY
|
-$23.75M
18169.23%
YoY
|
-$343.0K
N/A
|
-$672.0K
N/A
|
-$238.0K
376.0%
YoY
|
-$130.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.07M
-68.66%
YoY
|
$13.78M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$436.0K
-96.27%
YoY
|
$0.00
-100.0%
YoY
|
$90.70M
N/A
|
-$2.246M
N/A
|
$11.70M
-69.61%
YoY
|
$20.00M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.01M
59.5%
YoY
|
-$5.000M
-72.3%
YoY
|
-$8.459M
N/A
|
-$7.042M
N/A
|
-$8.155M
10.01%
YoY
|
-$18.05M
N/A
|
| Cash From Investing Activities |
-$206.0K
-13.45%
YoY
|
-$23.75M
18169.23%
YoY
|
-$343.0K
N/A
|
-$672.0K
N/A
|
-$238.0K
376.0%
YoY
|
-$130.0K
N/A
|
| Cash From Financing Activities |
$436.0K
-96.27%
YoY
|
$0.00
-100.0%
YoY
|
$90.70M
N/A
|
-$2.246M
N/A
|
$11.70M
-69.61%
YoY
|
$20.00M
N/A
|
| Net Change In Cash |
-$12.78M
-486.36%
YoY
|
-$28.75M
-1680.54%
YoY
|
$81.90M
N/A
|
-$9.960M
N/A
|
$3.307M
-89.34%
YoY
|
$1.819M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.01M
59.5%
YoY
|
-$5.000M
-72.3%
YoY
|
-$8.459M
N/A
|
-$7.042M
N/A
|
-$8.155M
10.01%
YoY
|
-$18.05M
N/A
|
| Capital Expenditures |
$79.00K
-4.82%
YoY
|
$230.0K
76.92%
YoY
|
$343.0K
N/A
|
$701.0K
N/A
|
$83.00K
66.0%
YoY
|
$130.0K
N/A
|
| Free Cash Flow |
-$13.09M
58.85%
YoY
|
-$5.230M
-71.24%
YoY
|
-$8.802M
N/A
|
-$7.743M
N/A
|
-$8.238M
10.38%
YoY
|
-$18.18M
N/A
|
Loading...