|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$60.48M
-30.39%
YoY
|
-$86.88M
336.93%
YoY
|
-$19.88M
5817.86%
YoY
|
-$336.0K
-98.5%
YoY
|
-$22.40M
-79.17%
YoY
|
| Depreciation, Depletion And Amortization |
$3.354M
18.22%
YoY
|
$2.837M
28270.0%
YoY
|
$10.00K
-88.24%
YoY
|
$85.00K
-29.17%
YoY
|
$120.0K
-45.45%
YoY
|
| Cash From Operating Activities |
-$59.92M
-26.19%
YoY
|
-$81.18M
-426.01%
YoY
|
$24.90M
-136.14%
YoY
|
-$68.90M
123.7%
YoY
|
-$30.80M
-17.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$123.0K
-89.13%
YoY
|
$1.132M
-75.71%
YoY
|
$4.660M
116400.0%
YoY
|
$4.000K
-50.0%
YoY
|
$8.000K
-94.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$73.54M
-236.26%
YoY
|
-$53.97M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$123.0K
-100.17%
YoY
|
$72.41M
-234.17%
YoY
|
-$53.97M
1349125.0%
YoY
|
-$4.000K
-50.0%
YoY
|
-$8.000K
-94.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.392M
300.67%
YoY
|
$597.0K
N/A
|
$0.00
-100.0%
YoY
|
$175.0M
360.94%
YoY
|
$37.96M
1860.64%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$344.0K
-99.45%
YoY
|
$62.18M
6217900.0%
YoY
|
$1.000K
-100.0%
YoY
|
$176.1M
362.12%
YoY
|
$38.11M
7.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$59.92M
-26.19%
YoY
|
-$81.18M
-426.01%
YoY
|
$24.90M
-136.14%
YoY
|
-$68.90M
123.7%
YoY
|
-$30.80M
-17.87%
YoY
|
| Cash From Investing Activities |
-$123.0K
-100.17%
YoY
|
$72.41M
-234.17%
YoY
|
-$53.97M
1349125.0%
YoY
|
-$4.000K
-50.0%
YoY
|
-$8.000K
-94.12%
YoY
|
| Cash From Financing Activities |
$344.0K
-99.45%
YoY
|
$62.18M
6217900.0%
YoY
|
$1.000K
-100.0%
YoY
|
$176.1M
362.12%
YoY
|
$38.11M
7.8%
YoY
|
| Net Change In Cash |
-$59.70M
-211.77%
YoY
|
$53.41M
-283.71%
YoY
|
-$29.07M
-127.11%
YoY
|
$107.2M
1375.61%
YoY
|
$7.268M
-415.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$59.92M
-26.19%
YoY
|
-$81.18M
-426.01%
YoY
|
$24.90M
-136.14%
YoY
|
-$68.90M
123.7%
YoY
|
-$30.80M
-17.87%
YoY
|
| Capital Expenditures |
$123.0K
-89.13%
YoY
|
$1.132M
-75.71%
YoY
|
$4.660M
116400.0%
YoY
|
$4.000K
-50.0%
YoY
|
$8.000K
-94.12%
YoY
|
| Free Cash Flow |
-$60.04M
-27.06%
YoY
|
-$82.31M
-506.67%
YoY
|
$20.24M
-129.37%
YoY
|
-$68.90M
123.66%
YoY
|
-$30.81M
-18.14%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$44.72M
-452.05%
YoY
|
-$9.774M
-12.44%
YoY
|
-$9.266M
-51.18%
YoY
|
-$17.64M
-15.86%
YoY
|
-$12.70M
-40.65%
YoY
|
-$11.16M
-43.84%
YoY
|
-$18.98M
-22.99%
YoY
|
-$20.96M
176.86%
YoY
|
-$21.40M
-204.62%
YoY
|
-$19.88M
-37.81%
YoY
|
-$24.64M
2953.53%
YoY
|
-$7.570M
-184.64%
YoY
|
$20.46M
-71.46%
YoY
|
-$31.96M
25.62%
YoY
|
-$807.0K
-98.55%
YoY
|
$8.944M
-159.59%
YoY
|
$71.67M
-417.03%
YoY
|
-$25.44M
-3.42%
YoY
|
-$55.51M
-233.56%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$661.0K
-60.96%
YoY
|
$669.0K
-6.69%
YoY
|
$737.0K
5.29%
YoY
|
$255.0K
-64.08%
YoY
|
$1.693M
138.45%
YoY
|
$717.0K
N/A
|
$700.0K
N/A
|
$710.0K
23566.67%
YoY
|
$710.0K
7000.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-91.18%
YoY
|
$10.00K
-66.67%
YoY
|
$11.00K
-63.33%
YoY
|
$10.00K
-66.67%
YoY
|
$34.00K
13.33%
YoY
|
$30.00K
0.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$5.904M
-63.37%
YoY
|
-$10.07M
-55.11%
YoY
|
-$8.352M
-48.11%
YoY
|
-$13.02M
-38.0%
YoY
|
-$16.12M
-13.1%
YoY
|
-$22.43M
-12.18%
YoY
|
-$16.10M
-698.4%
YoY
|
-$21.00M
-188.78%
YoY
|
-$18.55M
115.82%
YoY
|
-$25.53M
-456.92%
YoY
|
$2.690M
-121.35%
YoY
|
$23.65M
-261.34%
YoY
|
-$8.595M
-62.85%
YoY
|
$7.154M
-138.72%
YoY
|
-$12.60M
48.06%
YoY
|
-$14.66M
266.55%
YoY
|
-$23.14M
143.79%
YoY
|
-$18.48M
109.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$106.0K
-55.83%
YoY
|
$17.00K
-87.41%
YoY
|
$562.0K
N/A
|
$190.0K
N/A
|
$240.0K
N/A
|
$135.0K
-86.59%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.007M
N/A
|
$0.00
-100.0%
YoY
|
$45.00K
N/A
|
-$49.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$163.0K
N/A
|
$524.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00M
-81.59%
YoY
|
$30.00M
-221.76%
YoY
|
$36.00M
-140.41%
YoY
|
-$3.460M
N/A
|
$59.76M
N/A
|
-$24.64M
N/A
|
-$89.10M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
$163.0K
-253.77%
YoY
|
$524.0K
-3182.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$106.0K
-100.3%
YoY
|
-$17.00K
-99.53%
YoY
|
$10.44M
-82.53%
YoY
|
$29.81M
-220.99%
YoY
|
$35.76M
-140.14%
YoY
|
-$3.595M
N/A
|
$59.76M
N/A
|
-$24.64M
-54851.11%
YoY
|
-$89.10M
181726.53%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$45.00K
N/A
|
-$49.00K
390.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.286M
-92.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.64M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$72.54M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$626.0K
-146.3%
YoY
|
-$620.0K
-720.0%
YoY
|
-$461.0K
-77.29%
YoY
|
$73.00K
-102.01%
YoY
|
$1.352M
-98.0%
YoY
|
$100.0K
N/A
|
-$2.030M
N/A
|
-$3.630M
N/A
|
$67.74M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.82M
371.65%
YoY
|
$64.26M
1247.21%
YoY
|
$73.05M
2197.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$5.904M
-63.37%
YoY
|
-$10.07M
-55.11%
YoY
|
-$8.352M
-48.11%
YoY
|
-$13.02M
-38.0%
YoY
|
-$16.12M
-13.1%
YoY
|
-$22.43M
-12.18%
YoY
|
-$16.10M
-698.4%
YoY
|
-$21.00M
-188.78%
YoY
|
-$18.55M
115.82%
YoY
|
-$25.53M
-456.92%
YoY
|
$2.690M
-121.35%
YoY
|
$23.65M
-261.34%
YoY
|
-$8.595M
-62.85%
YoY
|
$7.154M
-138.72%
YoY
|
-$12.60M
48.06%
YoY
|
-$14.66M
266.55%
YoY
|
-$23.14M
143.79%
YoY
|
-$18.48M
109.04%
YoY
|
| Cash From Investing Activities |
N/A
|
$163.0K
-253.77%
YoY
|
$524.0K
-3182.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$106.0K
-100.3%
YoY
|
-$17.00K
-99.53%
YoY
|
$10.44M
-82.53%
YoY
|
$29.81M
-220.99%
YoY
|
$35.76M
-140.14%
YoY
|
-$3.595M
N/A
|
$59.76M
N/A
|
-$24.64M
-54851.11%
YoY
|
-$89.10M
181726.53%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$45.00K
N/A
|
-$49.00K
390.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$626.0K
-146.3%
YoY
|
-$620.0K
-720.0%
YoY
|
-$461.0K
-77.29%
YoY
|
$73.00K
-102.01%
YoY
|
$1.352M
-98.0%
YoY
|
$100.0K
N/A
|
-$2.030M
N/A
|
-$3.630M
N/A
|
$67.74M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.82M
371.65%
YoY
|
$64.26M
1247.21%
YoY
|
$73.05M
2197.2%
YoY
|
| Net Change In Cash |
N/A
|
-$5.741M
-64.46%
YoY
|
-$10.17M
-51.78%
YoY
|
-$8.972M
61.4%
YoY
|
-$13.48M
-298.83%
YoY
|
-$16.15M
-218.95%
YoY
|
-$21.09M
-154.62%
YoY
|
-$5.559M
-108.9%
YoY
|
$6.780M
-789.73%
YoY
|
$13.58M
-113.9%
YoY
|
$38.61M
439.74%
YoY
|
$62.45M
-595.63%
YoY
|
-$983.0K
-104.06%
YoY
|
-$97.69M
-337.82%
YoY
|
$7.154M
-86.89%
YoY
|
-$12.60M
-193.89%
YoY
|
$24.20M
472.1%
YoY
|
$41.08M
-968.44%
YoY
|
$54.58M
-1064.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$5.904M
-63.37%
YoY
|
-$10.07M
-55.11%
YoY
|
-$8.352M
-48.11%
YoY
|
-$13.02M
-38.0%
YoY
|
-$16.12M
-13.1%
YoY
|
-$22.43M
-12.18%
YoY
|
-$16.10M
-698.4%
YoY
|
-$21.00M
-188.78%
YoY
|
-$18.55M
115.82%
YoY
|
-$25.53M
-456.92%
YoY
|
$2.690M
-121.35%
YoY
|
$23.65M
-261.34%
YoY
|
-$8.595M
-62.85%
YoY
|
$7.154M
-138.72%
YoY
|
-$12.60M
48.06%
YoY
|
-$14.66M
266.55%
YoY
|
-$23.14M
143.79%
YoY
|
-$18.48M
109.04%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$106.0K
-55.83%
YoY
|
$17.00K
-87.41%
YoY
|
$562.0K
N/A
|
$190.0K
N/A
|
$240.0K
N/A
|
$135.0K
-86.59%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.007M
N/A
|
$0.00
-100.0%
YoY
|
$45.00K
N/A
|
-$49.00K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$5.904M
-63.61%
YoY
|
-$10.07M
-55.14%
YoY
|
-$8.352M
-49.86%
YoY
|
-$13.02M
-38.56%
YoY
|
-$16.23M
-13.65%
YoY
|
-$22.44M
-12.57%
YoY
|
-$16.66M
N/A
|
-$21.19M
N/A
|
-$18.79M
118.62%
YoY
|
-$25.67M
-517.59%
YoY
|
N/A
|
N/A
|
-$8.595M
-62.77%
YoY
|
$6.147M
N/A
|
-$12.60M
48.24%
YoY
|
-$14.71M
N/A
|
-$23.09M
N/A
|
N/A
|
Loading...