|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$20.05M
-58.39%
YoY
|
$48.19M
-59.32%
YoY
|
$118.4M
588.38%
YoY
|
$17.21M
122.9%
YoY
|
$7.719M
-100.94%
YoY
|
| Depreciation, Depletion And Amortization |
$29.02M
8.77%
YoY
|
$26.68M
19.46%
YoY
|
$22.33M
36.33%
YoY
|
$16.38M
0.55%
YoY
|
$16.29M
-14.01%
YoY
|
| Cash From Operating Activities |
$151.6M
-0.58%
YoY
|
$152.5M
11.56%
YoY
|
$136.7M
6.39%
YoY
|
$128.5M
-6.88%
YoY
|
$138.0M
-0.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.286M
42.87%
YoY
|
$3.000M
134.38%
YoY
|
$1.280M
-93.51%
YoY
|
$19.71M
2.72%
YoY
|
$19.19M
14.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$45.11M
108.89%
YoY
|
-$21.60M
-77.45%
YoY
|
-$95.77M
48.11%
YoY
|
-$64.66M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$49.40M
100.83%
YoY
|
-$24.60M
-74.66%
YoY
|
-$97.05M
15.02%
YoY
|
-$84.38M
113.88%
YoY
|
-$39.45M
136.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$86.91M
76.72%
YoY
|
$49.18M
57.16%
YoY
|
$31.29M
-36.11%
YoY
|
$48.98M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$41.25M
-65.63%
YoY
|
$120.0M
-80.51%
YoY
|
| Cash From Financing Activities |
-$96.62M
-16.68%
YoY
|
-$116.0M
265.25%
YoY
|
-$31.75M
-38.34%
YoY
|
-$51.49M
-59.52%
YoY
|
-$127.2M
87.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$151.6M
-0.58%
YoY
|
$152.5M
11.56%
YoY
|
$136.7M
6.39%
YoY
|
$128.5M
-6.88%
YoY
|
$138.0M
-0.44%
YoY
|
| Cash From Investing Activities |
-$49.40M
100.83%
YoY
|
-$24.60M
-74.66%
YoY
|
-$97.05M
15.02%
YoY
|
-$84.38M
113.88%
YoY
|
-$39.45M
136.06%
YoY
|
| Cash From Financing Activities |
-$96.62M
-16.68%
YoY
|
-$116.0M
265.25%
YoY
|
-$31.75M
-38.34%
YoY
|
-$51.49M
-59.52%
YoY
|
-$127.2M
87.8%
YoY
|
| Net Change In Cash |
$5.563M
-51.52%
YoY
|
$11.48M
53.35%
YoY
|
$7.483M
-201.75%
YoY
|
-$7.354M
-74.33%
YoY
|
-$28.65M
-152.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$151.6M
-0.58%
YoY
|
$152.5M
11.56%
YoY
|
$136.7M
6.39%
YoY
|
$128.5M
-6.88%
YoY
|
$138.0M
-0.44%
YoY
|
| Capital Expenditures |
$4.286M
42.87%
YoY
|
$3.000M
134.38%
YoY
|
$1.280M
-93.51%
YoY
|
$19.71M
2.72%
YoY
|
$19.19M
14.84%
YoY
|
| Free Cash Flow |
$147.4M
-1.45%
YoY
|
$149.5M
10.4%
YoY
|
$135.4M
24.49%
YoY
|
$108.8M
-8.43%
YoY
|
$118.8M
-2.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.978M
-347.29%
YoY
|
$7.398M
-57.25%
YoY
|
$7.658M
-59.09%
YoY
|
$7.009M
-38.41%
YoY
|
-$2.013M
-356.76%
YoY
|
$17.30M
107.33%
YoY
|
$18.72M
316.81%
YoY
|
$11.38M
-87.91%
YoY
|
$784.0K
-93.17%
YoY
|
$8.346M
-18.67%
YoY
|
$4.491M
-252.7%
YoY
|
$94.13M
1597.49%
YoY
|
$11.48M
164.49%
YoY
|
$10.26M
-272.3%
YoY
|
-$2.941M
-220.98%
YoY
|
$5.545M
-7.06%
YoY
|
$4.340M
-17.77%
YoY
|
-$5.956M
-182.5%
YoY
|
$2.431M
-119.83%
YoY
|
| Depreciation, Depletion And Amortization |
$6.175M
-36.08%
YoY
|
$16.47M
-33.29%
YoY
|
$23.46M
-14.87%
YoY
|
$24.87M
-9.79%
YoY
|
$9.661M
51.9%
YoY
|
$24.68M
-7.21%
YoY
|
$27.56M
7.25%
YoY
|
$27.57M
11.76%
YoY
|
$6.360M
30.22%
YoY
|
$26.60M
12.21%
YoY
|
$25.70M
11.09%
YoY
|
$24.67M
7.25%
YoY
|
$4.884M
21.67%
YoY
|
$23.71M
-6.68%
YoY
|
$23.13M
-9.46%
YoY
|
$23.00M
-9.01%
YoY
|
$4.014M
-0.17%
YoY
|
$25.40M
-1.16%
YoY
|
$25.55M
1.0%
YoY
|
| Cash From Operating Activities |
$39.81M
35.15%
YoY
|
$37.12M
23.7%
YoY
|
$58.84M
9.37%
YoY
|
$26.23M
-25.6%
YoY
|
$29.46M
-11.99%
YoY
|
$30.01M
-33.5%
YoY
|
$53.80M
51.96%
YoY
|
$35.25M
25.72%
YoY
|
$33.47M
18.93%
YoY
|
$45.12M
21.23%
YoY
|
$35.40M
-27.77%
YoY
|
$28.04M
135.2%
YoY
|
$28.14M
-7.3%
YoY
|
$37.22M
70.91%
YoY
|
$49.01M
33.88%
YoY
|
$11.92M
-59.2%
YoY
|
$30.36M
-39.72%
YoY
|
$21.78M
-47.78%
YoY
|
$36.61M
-6.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$262.0K
-67.69%
YoY
|
$385.0K
-59.64%
YoY
|
$559.0K
-40.97%
YoY
|
$2.531M
547.31%
YoY
|
$811.0K
14.55%
YoY
|
$954.0K
64.48%
YoY
|
$947.0K
373.5%
YoY
|
$391.0K
26.54%
YoY
|
$708.0K
255.78%
YoY
|
$580.0K
-89.09%
YoY
|
$200.0K
-103.42%
YoY
|
$309.0K
-106.8%
YoY
|
$199.0K
-95.03%
YoY
|
$5.315M
-504.8%
YoY
|
-$5.844M
22.16%
YoY
|
-$4.547M
-34.05%
YoY
|
$4.008M
-35.55%
YoY
|
-$1.313M
-67.98%
YoY
|
-$4.784M
22.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$13.69M
197.11%
YoY
|
-$5.637M
0.77%
YoY
|
-$5.857M
-3.81%
YoY
|
-$19.93M
275.59%
YoY
|
-$4.609M
-94.31%
YoY
|
-$5.594M
19.02%
YoY
|
-$6.089M
24.54%
YoY
|
-$5.305M
2.57%
YoY
|
-$80.97M
-75772.9%
YoY
|
-$4.700M
N/A
|
-$4.889M
N/A
|
-$5.172M
-92.01%
YoY
|
$107.0K
-100.53%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$64.77M
N/A
|
-$20.26M
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.262M
-69.8%
YoY
|
-$14.08M
153.08%
YoY
|
-$6.196M
-5.27%
YoY
|
-$8.388M
29.44%
YoY
|
-$20.74M
244.85%
YoY
|
-$5.563M
-93.17%
YoY
|
-$6.541M
30.82%
YoY
|
-$6.480M
24.66%
YoY
|
-$6.013M
11.95%
YoY
|
-$81.45M
1463.94%
YoY
|
-$5.000M
-14.44%
YoY
|
-$5.198M
14.32%
YoY
|
-$5.371M
-92.19%
YoY
|
-$5.208M
-75.86%
YoY
|
-$5.844M
22.16%
YoY
|
-$4.547M
-34.05%
YoY
|
-$68.78M
1005.93%
YoY
|
-$21.57M
426.12%
YoY
|
-$4.784M
22.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.45M
-5.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.54M
136.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.096M
28.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.100M
42.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.75M
650.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.500M
-95.24%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$24.99M
-8.74%
YoY
|
-$22.06M
-3.7%
YoY
|
-$25.22M
-6.0%
YoY
|
-$21.96M
-29.22%
YoY
|
-$27.39M
-22.2%
YoY
|
-$22.90M
-185.29%
YoY
|
-$26.83M
171.03%
YoY
|
-$31.02M
137.23%
YoY
|
-$35.20M
-1.25%
YoY
|
$26.85M
-183.35%
YoY
|
-$9.900M
-66.3%
YoY
|
-$13.08M
-33.6%
YoY
|
-$35.65M
-219.6%
YoY
|
-$32.22M
154.8%
YoY
|
-$29.38M
-9.6%
YoY
|
-$19.69M
-17.8%
YoY
|
$29.80M
-151.26%
YoY
|
-$12.64M
-7.71%
YoY
|
-$32.50M
-32.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$39.81M
35.15%
YoY
|
$37.12M
23.7%
YoY
|
$58.84M
9.37%
YoY
|
$26.23M
-25.6%
YoY
|
$29.46M
-11.99%
YoY
|
$30.01M
-33.5%
YoY
|
$53.80M
51.96%
YoY
|
$35.25M
25.72%
YoY
|
$33.47M
18.93%
YoY
|
$45.12M
21.23%
YoY
|
$35.40M
-27.77%
YoY
|
$28.04M
135.2%
YoY
|
$28.14M
-7.3%
YoY
|
$37.22M
70.91%
YoY
|
$49.01M
33.88%
YoY
|
$11.92M
-59.2%
YoY
|
$30.36M
-39.72%
YoY
|
$21.78M
-47.78%
YoY
|
$36.61M
-6.85%
YoY
|
| Cash From Investing Activities |
-$6.262M
-69.8%
YoY
|
-$14.08M
153.08%
YoY
|
-$6.196M
-5.27%
YoY
|
-$8.388M
29.44%
YoY
|
-$20.74M
244.85%
YoY
|
-$5.563M
-93.17%
YoY
|
-$6.541M
30.82%
YoY
|
-$6.480M
24.66%
YoY
|
-$6.013M
11.95%
YoY
|
-$81.45M
1463.94%
YoY
|
-$5.000M
-14.44%
YoY
|
-$5.198M
14.32%
YoY
|
-$5.371M
-92.19%
YoY
|
-$5.208M
-75.86%
YoY
|
-$5.844M
22.16%
YoY
|
-$4.547M
-34.05%
YoY
|
-$68.78M
1005.93%
YoY
|
-$21.57M
426.12%
YoY
|
-$4.784M
22.67%
YoY
|
| Cash From Financing Activities |
-$24.99M
-8.74%
YoY
|
-$22.06M
-3.7%
YoY
|
-$25.22M
-6.0%
YoY
|
-$21.96M
-29.22%
YoY
|
-$27.39M
-22.2%
YoY
|
-$22.90M
-185.29%
YoY
|
-$26.83M
171.03%
YoY
|
-$31.02M
137.23%
YoY
|
-$35.20M
-1.25%
YoY
|
$26.85M
-183.35%
YoY
|
-$9.900M
-66.3%
YoY
|
-$13.08M
-33.6%
YoY
|
-$35.65M
-219.6%
YoY
|
-$32.22M
154.8%
YoY
|
-$29.38M
-9.6%
YoY
|
-$19.69M
-17.8%
YoY
|
$29.80M
-151.26%
YoY
|
-$12.64M
-7.71%
YoY
|
-$32.50M
-32.99%
YoY
|
| Net Change In Cash |
$8.362M
-143.47%
YoY
|
$983.0K
-36.21%
YoY
|
$27.42M
34.26%
YoY
|
-$4.116M
83.26%
YoY
|
-$19.24M
145.54%
YoY
|
$1.541M
-116.26%
YoY
|
$20.42M
-0.38%
YoY
|
-$2.246M
-123.0%
YoY
|
-$7.835M
-39.16%
YoY
|
-$9.478M
4523.41%
YoY
|
$20.50M
48.7%
YoY
|
$9.767M
-179.28%
YoY
|
-$12.88M
49.45%
YoY
|
-$205.0K
-98.35%
YoY
|
$13.79M
-2133.33%
YoY
|
-$12.32M
653.92%
YoY
|
-$8.616M
-38.44%
YoY
|
-$12.44M
-152.04%
YoY
|
-$678.0K
-94.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.81M
35.15%
YoY
|
$37.12M
23.7%
YoY
|
$58.84M
9.37%
YoY
|
$26.23M
-25.6%
YoY
|
$29.46M
-11.99%
YoY
|
$30.01M
-33.5%
YoY
|
$53.80M
51.96%
YoY
|
$35.25M
25.72%
YoY
|
$33.47M
18.93%
YoY
|
$45.12M
21.23%
YoY
|
$35.40M
-27.77%
YoY
|
$28.04M
135.2%
YoY
|
$28.14M
-7.3%
YoY
|
$37.22M
70.91%
YoY
|
$49.01M
33.88%
YoY
|
$11.92M
-59.2%
YoY
|
$30.36M
-39.72%
YoY
|
$21.78M
-47.78%
YoY
|
$36.61M
-6.85%
YoY
|
| Capital Expenditures |
$262.0K
-67.69%
YoY
|
$385.0K
-59.64%
YoY
|
$559.0K
-40.97%
YoY
|
$2.531M
547.31%
YoY
|
$811.0K
14.55%
YoY
|
$954.0K
64.48%
YoY
|
$947.0K
373.5%
YoY
|
$391.0K
26.54%
YoY
|
$708.0K
255.78%
YoY
|
$580.0K
-89.09%
YoY
|
$200.0K
-103.42%
YoY
|
$309.0K
-106.8%
YoY
|
$199.0K
-95.03%
YoY
|
$5.315M
-504.8%
YoY
|
-$5.844M
22.16%
YoY
|
-$4.547M
-34.05%
YoY
|
$4.008M
-35.55%
YoY
|
-$1.313M
-67.98%
YoY
|
-$4.784M
22.67%
YoY
|
| Free Cash Flow |
$39.55M
38.06%
YoY
|
$36.73M
26.43%
YoY
|
$58.28M
10.28%
YoY
|
$23.70M
-32.03%
YoY
|
$28.64M
-12.56%
YoY
|
$29.05M
-34.77%
YoY
|
$52.85M
50.14%
YoY
|
$34.86M
25.71%
YoY
|
$32.76M
17.24%
YoY
|
$44.54M
39.6%
YoY
|
$35.20M
-35.83%
YoY
|
$27.73M
68.39%
YoY
|
$27.94M
6.04%
YoY
|
$31.91M
38.18%
YoY
|
$54.85M
32.53%
YoY
|
$16.47M
-54.4%
YoY
|
$26.35M
-40.31%
YoY
|
$23.09M
-49.59%
YoY
|
$41.39M
-4.19%
YoY
|
Loading...