2020 Q1 Form 10-Q Financial Statement

#000156459020021913 Filed on May 06, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $148.1M $154.2M
YoY Change -3.96% -3.6%
Cost Of Revenue $40.90M $25.58M
YoY Change 59.9% 42.22%
Gross Profit $107.2M $128.6M
YoY Change -16.65% -9.41%
Gross Profit Margin 72.39% 83.41%
Selling, General & Admin $67.50M $84.23M
YoY Change -19.86% -6.07%
% of Gross Profit 62.97% 65.49%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.683M $4.033M
YoY Change 40.91% 46.07%
% of Gross Profit 5.3% 3.14%
Operating Expenses $98.50M $158.3M
YoY Change -37.76% 3.57%
Operating Profit -$905.1M -$4.054M
YoY Change 22225.19% -156.57%
Interest Expense -$13.90M -$10.10M
YoY Change 37.62% 8.6%
% of Operating Profit
Other Income/Expense, Net -$100.0K -$7.447M
YoY Change -98.66% 24.68%
Pretax Income -$922.1M -$11.50M
YoY Change 7917.48% -1064.04%
Income Tax -$134.7M -$2.470M
% Of Pretax Income
Net Earnings -$787.4M -$9.031M
YoY Change 8619.23% -1072.12%
Net Earnings / Revenue -531.71% -5.86%
Basic Earnings Per Share -$11.76 -$0.13
Diluted Earnings Per Share -$11.76 -$0.13
COMMON SHARES
Basic Shares Outstanding 66.94M 67.58M
Diluted Shares Outstanding 66.94M 67.58M

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $187.3M $28.30M
YoY Change 561.84% 146.09%
Cash & Equivalents $187.3M $28.34M
Short-Term Investments
Other Short-Term Assets $8.900M $9.523M
YoY Change -6.54% -66.23%
Inventory
Prepaid Expenses $7.417M
Receivables $95.10M $95.59M
Other Receivables $0.00 $0.00
Total Short-Term Assets $291.3M $140.9M
YoY Change 106.78% -4.82%
LONG-TERM ASSETS
Property, Plant & Equipment $60.30M $58.40M
YoY Change 3.25% 44.2%
Goodwill $0.00
YoY Change
Intangibles
YoY Change
Long-Term Investments $100.0K $9.600M
YoY Change -98.96% -7.69%
Other Assets
YoY Change
Total Long-Term Assets $964.6M $2.439B
YoY Change -60.46% -3.05%
TOTAL ASSETS
Total Short-Term Assets $291.3M $140.9M
Total Long-Term Assets $964.6M $2.439B
Total Assets $1.256B $2.580B
YoY Change -51.33% -3.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $17.60M $12.10M
YoY Change 45.45% -0.82%
Accrued Expenses $49.30M $65.60M
YoY Change -24.85% 29.9%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $31.43M $29.67M
YoY Change 5.93% 39.94%
Total Short-Term Liabilities $98.31M $120.0M
YoY Change -18.04% 9.95%
LONG-TERM LIABILITIES
Long-Term Debt $763.4M $652.2M
YoY Change 17.04% -4.34%
Other Long-Term Liabilities $46.36M $40.10M
YoY Change 15.62% 23.38%
Total Long-Term Liabilities $809.7M $692.3M
YoY Change 16.96% -3.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $98.31M $120.0M
Total Long-Term Liabilities $809.7M $692.3M
Total Liabilities $908.0M $987.6M
YoY Change -8.06% 0.19%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $347.9M $1.593B
YoY Change
Total Liabilities & Shareholders Equity $1.256B $2.580B
YoY Change -51.33% -3.15%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income -$787.4M -$9.031M
YoY Change 8619.23% -1072.12%
Depreciation, Depletion And Amortization $5.683M $4.033M
YoY Change 40.91% 46.07%
Cash From Operating Activities $28.89M $38.39M
YoY Change -24.74% 43.99%
INVESTING ACTIVITIES
Capital Expenditures $5.755M $3.363M
YoY Change 71.13% 33.82%
Acquisitions
YoY Change
Other Investing Activities $0.00 $600.0K
YoY Change -100.0%
Cash From Investing Activities -$5.755M -$3.963M
YoY Change 45.22% -97.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $20.00M
YoY Change -100.0%
Debt Paid & Issued, Net $13.44M $10.63M
YoY Change 26.48% -73.85%
Cash From Financing Activities 150.7M -31.55M
YoY Change -577.54% -125.49%
NET CHANGE
Cash From Operating Activities 28.89M 38.39M
Cash From Investing Activities -5.755M -3.963M
Cash From Financing Activities 150.7M -31.55M
Net Change In Cash 173.8M 2.877M
YoY Change 5940.84% -131.75%
FREE CASH FLOW
Cash From Operating Activities $28.89M $38.39M
Capital Expenditures $5.755M $3.363M
Free Cash Flow $23.14M $35.03M
YoY Change -33.94% 45.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q4 cars Preferred Stock Value Excluding Treasury Stock
PreferredStockValueExcludingTreasuryStock
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
31425000
CY2020Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q1 cars Preferred Stock Value Excluding Treasury Stock
PreferredStockValueExcludingTreasuryStock
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
31391000
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
66764000
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
66764000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
154198000
CY2019Q1 cars Cost Of Revenue And Operations
CostOfRevenueAndOperations
25579000
CY2020Q1 us-gaap Production And Distribution Costs
ProductionAndDistributionCosts
14873000
CY2019Q1 us-gaap Production And Distribution Costs
ProductionAndDistributionCosts
17863000
CY2020Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
54922000
CY2019Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
60343000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
23888000
CY2020Q1 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
905885000
CY2019Q1 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-905063000
CY2019Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-7566000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-922090000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2470000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66938000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67584000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66938000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67584000
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-11.76
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-787434000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-9031000
CY2020Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
-6811000
CY2019Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
-7279000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
98806000
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
38246000
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
98310000
CY2020Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1516174000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
347890000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
1141068000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1255924000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2027991000
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
40203000
CY2020Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
763361000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
611277000
CY2020Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
46363000
CY2020Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
809724000
CY2020Q1 us-gaap Liabilities
Liabilities
908034000
CY2020Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
66961000
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
66961000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-367067000
CY2020Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-14453000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7642000
CY2020Q1 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
us-gaap:InvestmentsAndOtherNoncurrentAssets
CY2020Q1 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
us-gaap:OtherAccruedLiabilitiesCurrent
CY2020Q1 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
us-gaap:OtherLiabilitiesNoncurrent
CY2020Q1 cars Unfavorable Contract Liability Amortization Period
UnfavorableContractLiabilityAmortizationPeriod
P5Y
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7279000
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y6M
CY2020Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P130M
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P139M
CY2020Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
0
CY2020Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2020Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
148094000
CY2020Q1 cars Cost Of Revenue And Operations
CostOfRevenueAndOperations
26030000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-6811000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-7279000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-794245000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16310000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-6811000
CY2020Q1 cars Stock Issued During Period Value Share Based Compensation Net Of Shares Withheld For Taxes
StockIssuedDuringPeriodValueShareBasedCompensationNetOfSharesWithheldForTaxes
-904000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1971000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
347890000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
1626923000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-9031000
CY2019Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
20000000
CY2019Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
-181000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-787434000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-9031000
CY2020Q1 us-gaap Depreciation
Depreciation
5683000
CY2019Q1 us-gaap Depreciation
Depreciation
4033000
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
25278000
CY2019Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
24092000
CY2019Q1 cars Amortization Of Unfavorable Contracts Liability
AmortizationOfUnfavorableContractsLiability
6300000
CY2020Q1 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
905885000
CY2019Q1 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
CY2020Q1 cars Impairment Of Non Marketable Security
ImpairmentOfNonMarketableSecurity
9447000
CY2019Q1 cars Impairment Of Non Marketable Security
ImpairmentOfNonMarketableSecurity
0
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1971000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2981000
CY2020Q1 cars Increase Decrease In Deferred Income Tax Liability
IncreaseDecreaseInDeferredIncomeTaxLiability
-133064000
CY2019Q1 cars Increase Decrease In Deferred Income Tax Liability
IncreaseDecreaseInDeferredIncomeTaxLiability
-2570000
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1606000
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1055000
CY2020Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
556000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
668000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
1592670000
CY2020Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
75000
CY2019Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-9000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-12274000
CY2020Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1566000
CY2019Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1847000
CY2020Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
218000
CY2019Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-886000
CY2020Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-458000
CY2019Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
17208000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
5133000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
574000
CY2020Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-7682000
CY2019Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-4075000
CY2020Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-1661000
CY2019Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
14087000
CY2020Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-662000
CY2019Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
15442000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
28892000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
38389000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5755000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3363000
CY2020Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0
CY2019Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
600000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5755000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3963000
CY2020Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
165000000
CY2019Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
0
CY2020Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
13438000
CY2019Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
10625000
CY2020Q1 cars Stock Based Compensation Plans Net
StockBasedCompensationPlansNet
-904000
CY2019Q1 cars Stock Based Compensation Plans Net
StockBasedCompensationPlansNet
-743000
CY2020Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0
CY2019Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
20000000
CY2020Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0
CY2019Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-181000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
150658000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-31549000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
173795000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2877000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13549000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
25463000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
187344000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
28340000
CY2020Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
124000
CY2019Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
38000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
6956000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
7413000
CY2020Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates.<span style="font-weight:normal;font-style:normal;"> The preparation of the accompanying Consolidated Financial Statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect amounts reported in the Consolidated Financial Statements and accompanying disclosures. Although these estimates are based on management’s best knowledge of current events and actions that the Company may undertake in the future, actual results may differ from those estimates. </span></p>
CY2020Q1 us-gaap Subsidiary Or Equity Method Investee Cumulative Percentage Ownership After All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
1
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
148094000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
154198000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
148094000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
154198000
CY2019Q4 us-gaap Goodwill
Goodwill
505885000
CY2020Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
505885000
CY2020Q1 us-gaap Goodwill
Goodwill
0
CY2019Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
790020000
CY2020Q1 us-gaap Indefinitelived Intangible Assets Acquired
IndefinitelivedIntangibleAssetsAcquired
0
CY2020Q1 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
400000000
CY2020Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
390020000
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
505900000
CY2020Q1 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
400000000.0
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
187300000
CY2020Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-1000000.0
CY2019Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-300000
CY2020Q1 cars Percentage Of Retail Rate Charges To Affiliates
PercentageOfRetailRateChargesToAffiliates
0.60
CY2019 cars Amortization Of Unfavorable Contracts Liability Into Wholesale Revenue
AmortizationOfUnfavorableContractsLiabilityIntoWholesaleRevenue
25200000
CY2020Q1 cars Amortization Of Unfavorable Contracts Liability Into Affiliate Revenue Share Expense
AmortizationOfUnfavorableContractsLiabilityIntoAffiliateRevenueShareExpense
0
CY2019Q1 cars Amortization Of Unfavorable Contracts Liability Into Affiliate Revenue Share Expense
AmortizationOfUnfavorableContractsLiabilityIntoAffiliateRevenueShareExpense
5800000
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
0
CY2019Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
513000
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.80
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
0
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
0
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
0
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
0
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
513000
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
2.80
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0101
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.5308
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-787434000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-9031000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66938000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67584000
CY2020Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
CY2019Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66938000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67584000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-11.76
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.074
CY2020Q1 us-gaap Impairment Of Investments
ImpairmentOfInvestments
9400000
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-11.76
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4516000000
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
266000000
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
16500000
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
32900000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
986000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
958000
CY2020Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
229000
CY2019Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
381000
CY2020Q1 cars Variable Lease Income Expense
VariableLeaseIncomeExpense
-839000
CY2019Q1 cars Variable Lease Income Expense
VariableLeaseIncomeExpense
-994000
CY2020Q1 us-gaap Lease Cost
LeaseCost
2054000
CY2019Q1 us-gaap Lease Cost
LeaseCost
2333000
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
1259000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
1224000
CY2020Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.074
CY2020Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
96500000
CY2020Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.15
CY2020Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21

Files In Submission

Name View Source Status
0001564590-20-021913-index-headers.html Edgar Link pending
0001564590-20-021913-index.html Edgar Link pending
0001564590-20-021913.txt Edgar Link pending
0001564590-20-021913-xbrl.zip Edgar Link pending
cars-10q_20200331.htm Edgar Link pending
cars-10q_20200331_htm.xml Edgar Link completed
cars-20200331.xsd Edgar Link pending
cars-20200331_cal.xml Edgar Link unprocessable
cars-20200331_def.xml Edgar Link unprocessable
cars-20200331_lab.xml Edgar Link unprocessable
cars-20200331_pre.xml Edgar Link unprocessable
cars-ex101_102.htm Edgar Link pending
cars-ex102_103.htm Edgar Link pending
cars-ex311_7.htm Edgar Link pending
cars-ex312_9.htm Edgar Link pending
cars-ex321_6.htm Edgar Link pending
cars-ex322_8.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gp1efkd1myyv000001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending