|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$185.2M
11.01%
YoY
|
$166.8M
1.96%
YoY
|
$163.6M
4.62%
YoY
|
$156.4M
10.36%
YoY
|
$141.7M
35.32%
YoY
|
| Depreciation, Depletion And Amortization |
$9.600M
-5.88%
YoY
|
$10.20M
-8.11%
YoY
|
$11.10M
-1.77%
YoY
|
$11.30M
17.71%
YoY
|
$9.600M
4.35%
YoY
|
| Cash From Operating Activities |
$450.6M
-0.64%
YoY
|
$453.5M
49.63%
YoY
|
$303.1M
12.76%
YoY
|
$268.8M
-53.78%
YoY
|
$581.6M
24.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.68M
15.16%
YoY
|
$10.14M
17.6%
YoY
|
$8.623M
5.45%
YoY
|
$8.177M
-36.91%
YoY
|
$12.96M
5.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$239.9M
388.6%
YoY
|
$49.09M
-110.43%
YoY
|
-$470.9M
-467.86%
YoY
|
$128.0M
-112.14%
YoY
|
-$1.054B
651.0%
YoY
|
| Cash From Investing Activities |
$25.84M
-111.35%
YoY
|
-$227.7M
-75.27%
YoY
|
-$920.8M
196.19%
YoY
|
-$310.9M
-72.2%
YoY
|
-$1.118B
442.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.000K
200.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$75.00M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$513.0M
15.75%
YoY
|
-$443.2M
-173.27%
YoY
|
$604.9M
413.38%
YoY
|
$117.8M
-72.14%
YoY
|
$422.9M
956.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$450.6M
-0.64%
YoY
|
$453.5M
49.63%
YoY
|
$303.1M
12.76%
YoY
|
$268.8M
-53.78%
YoY
|
$581.6M
24.49%
YoY
|
| Cash From Investing Activities |
$25.84M
-111.35%
YoY
|
-$227.7M
-75.27%
YoY
|
-$920.8M
196.19%
YoY
|
-$310.9M
-72.2%
YoY
|
-$1.118B
442.08%
YoY
|
| Cash From Financing Activities |
-$513.0M
15.75%
YoY
|
-$443.2M
-173.27%
YoY
|
$604.9M
413.38%
YoY
|
$117.8M
-72.14%
YoY
|
$422.9M
956.83%
YoY
|
| Net Change In Cash |
-$37.77M
-82.61%
YoY
|
-$217.2M
1643.8%
YoY
|
-$12.46M
-116.83%
YoY
|
$74.02M
-165.3%
YoY
|
-$113.3M
-137.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$450.6M
-0.64%
YoY
|
$453.5M
49.63%
YoY
|
$303.1M
12.76%
YoY
|
$268.8M
-53.78%
YoY
|
$581.6M
24.49%
YoY
|
| Capital Expenditures |
$11.68M
15.16%
YoY
|
$10.14M
17.6%
YoY
|
$8.623M
5.45%
YoY
|
$8.177M
-36.91%
YoY
|
$12.96M
5.67%
YoY
|
| Free Cash Flow |
$438.9M
-1.0%
YoY
|
$443.4M
50.57%
YoY
|
$294.5M
12.99%
YoY
|
$260.6M
-54.17%
YoY
|
$568.7M
25.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$72.91M
-1.48%
YoY
|
$35.17M
11.9%
YoY
|
$38.66M
16.29%
YoY
|
$41.98M
1.39%
YoY
|
$74.01M
14.3%
YoY
|
$31.43M
14.54%
YoY
|
$33.25M
-7.4%
YoY
|
$41.40M
-8.19%
YoY
|
$64.74M
18.21%
YoY
|
$27.44M
-0.01%
YoY
|
$35.91M
53.31%
YoY
|
$45.10M
101.4%
YoY
|
$54.77M
11.21%
YoY
|
$27.44M
-55.25%
YoY
|
$23.42M
47.27%
YoY
|
$22.39M
-42.14%
YoY
|
$49.25M
-16.62%
YoY
|
$61.32M
118.73%
YoY
|
$15.90M
20.86%
YoY
|
| Depreciation, Depletion And Amortization |
$12.71M
-17.51%
YoY
|
$13.40M
-10.21%
YoY
|
$14.30M
2.65%
YoY
|
$15.09M
4.99%
YoY
|
$15.41M
4.36%
YoY
|
$14.92M
1.56%
YoY
|
$13.93M
-9.85%
YoY
|
$14.38M
-4.9%
YoY
|
$14.77M
-25.5%
YoY
|
$14.69M
0.84%
YoY
|
$15.45M
7.27%
YoY
|
$15.12M
-8.05%
YoY
|
$19.82M
28.29%
YoY
|
$14.57M
-4.8%
YoY
|
$14.41M
-6.44%
YoY
|
$16.44M
8.16%
YoY
|
$15.45M
8.06%
YoY
|
$15.30M
8.51%
YoY
|
$15.40M
5.48%
YoY
|
| Cash From Operating Activities |
$232.9M
20.57%
YoY
|
$108.3M
-241.36%
YoY
|
$303.7M
124.91%
YoY
|
$30.36M
-70.56%
YoY
|
$193.2M
0.13%
YoY
|
-$76.62M
-441.36%
YoY
|
$135.0M
17.91%
YoY
|
$103.1M
2039.4%
YoY
|
$193.0M
36.41%
YoY
|
$22.44M
-47.03%
YoY
|
$114.5M
-728.84%
YoY
|
$4.820M
-211.32%
YoY
|
$141.5M
5.37%
YoY
|
$42.37M
-73.03%
YoY
|
-$18.21M
-113.91%
YoY
|
-$4.330M
-106.68%
YoY
|
$134.2M
-37.79%
YoY
|
$157.1M
-7.63%
YoY
|
$130.9M
-29.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$43.35M
14.38%
YoY
|
$4.236M
102.97%
YoY
|
$92.67M
88.01%
YoY
|
$28.58M
-43.82%
YoY
|
$37.90M
-44.65%
YoY
|
$2.087M
10.72%
YoY
|
$49.29M
-31.17%
YoY
|
$50.87M
-62.52%
YoY
|
$68.47M
-10.18%
YoY
|
$1.885M
-5.23%
YoY
|
$71.61M
-144.51%
YoY
|
$135.7M
-277.03%
YoY
|
$76.24M
-181.17%
YoY
|
$1.989M
2.05%
YoY
|
-$160.9M
944.59%
YoY
|
-$76.67M
323.61%
YoY
|
-$93.93M
459.1%
YoY
|
$1.949M
234.88%
YoY
|
-$15.40M
71.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$184.6M
-25.61%
YoY
|
-$250.8M
-171.13%
YoY
|
-$106.9M
252.98%
YoY
|
-$253.8M
118.19%
YoY
|
$248.1M
89.08%
YoY
|
$352.5M
446.53%
YoY
|
-$30.30M
-86.72%
YoY
|
-$116.3M
-67.16%
YoY
|
$131.2M
-230.84%
YoY
|
$64.50M
-69.54%
YoY
|
-$228.2M
-187.44%
YoY
|
-$354.2M
-278.36%
YoY
|
-$100.3M
-65.59%
YoY
|
$211.8M
-628.14%
YoY
|
$260.9M
-299.04%
YoY
|
$198.6M
-167.73%
YoY
|
-$291.4M
-36.84%
YoY
|
-$40.10M
-76.23%
YoY
|
-$131.1M
3.72%
YoY
|
| Cash From Investing Activities |
$141.2M
-32.82%
YoY
|
-$300.4M
-200.91%
YoY
|
-$199.6M
150.81%
YoY
|
-$282.4M
68.9%
YoY
|
$210.2M
235.06%
YoY
|
$297.6M
-782.3%
YoY
|
-$79.59M
-73.45%
YoY
|
-$167.2M
-65.88%
YoY
|
$62.73M
-135.54%
YoY
|
-$43.62M
-195.99%
YoY
|
-$299.8M
-399.55%
YoY
|
-$489.9M
-501.9%
YoY
|
-$176.5M
-54.19%
YoY
|
$45.44M
-130.81%
YoY
|
$100.1M
-168.26%
YoY
|
$121.9M
-139.17%
YoY
|
-$385.3M
-19.42%
YoY
|
-$147.5M
-19.12%
YoY
|
-$146.6M
8.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$546.6M
-26.78%
YoY
|
$401.9M
82.64%
YoY
|
-$240.6M
22.53%
YoY
|
$254.0M
1549.93%
YoY
|
-$746.5M
28.96%
YoY
|
$220.1M
-30.5%
YoY
|
-$196.4M
-524.49%
YoY
|
$15.40M
-97.29%
YoY
|
-$578.8M
-688.09%
YoY
|
$316.6M
-395.7%
YoY
|
$46.26M
-69.23%
YoY
|
$567.3M
-387.27%
YoY
|
$98.43M
-113.27%
YoY
|
-$107.1M
-111.81%
YoY
|
$150.3M
-138.51%
YoY
|
-$197.5M
-92.84%
YoY
|
-$741.5M
-130.89%
YoY
|
$906.4M
-22.59%
YoY
|
-$390.4M
-85.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$232.9M
20.57%
YoY
|
$108.3M
-241.36%
YoY
|
$303.7M
124.91%
YoY
|
$30.36M
-70.56%
YoY
|
$193.2M
0.13%
YoY
|
-$76.62M
-441.36%
YoY
|
$135.0M
17.91%
YoY
|
$103.1M
2039.4%
YoY
|
$193.0M
36.41%
YoY
|
$22.44M
-47.03%
YoY
|
$114.5M
-728.84%
YoY
|
$4.820M
-211.32%
YoY
|
$141.5M
5.37%
YoY
|
$42.37M
-73.03%
YoY
|
-$18.21M
-113.91%
YoY
|
-$4.330M
-106.68%
YoY
|
$134.2M
-37.79%
YoY
|
$157.1M
-7.63%
YoY
|
$130.9M
-29.43%
YoY
|
| Cash From Investing Activities |
$141.2M
-32.82%
YoY
|
-$300.4M
-200.91%
YoY
|
-$199.6M
150.81%
YoY
|
-$282.4M
68.9%
YoY
|
$210.2M
235.06%
YoY
|
$297.6M
-782.3%
YoY
|
-$79.59M
-73.45%
YoY
|
-$167.2M
-65.88%
YoY
|
$62.73M
-135.54%
YoY
|
-$43.62M
-195.99%
YoY
|
-$299.8M
-399.55%
YoY
|
-$489.9M
-501.9%
YoY
|
-$176.5M
-54.19%
YoY
|
$45.44M
-130.81%
YoY
|
$100.1M
-168.26%
YoY
|
$121.9M
-139.17%
YoY
|
-$385.3M
-19.42%
YoY
|
-$147.5M
-19.12%
YoY
|
-$146.6M
8.27%
YoY
|
| Cash From Financing Activities |
-$546.6M
-26.78%
YoY
|
$401.9M
82.64%
YoY
|
-$240.6M
22.53%
YoY
|
$254.0M
1549.93%
YoY
|
-$746.5M
28.96%
YoY
|
$220.1M
-30.5%
YoY
|
-$196.4M
-524.49%
YoY
|
$15.40M
-97.29%
YoY
|
-$578.8M
-688.09%
YoY
|
$316.6M
-395.7%
YoY
|
$46.26M
-69.23%
YoY
|
$567.3M
-387.27%
YoY
|
$98.43M
-113.27%
YoY
|
-$107.1M
-111.81%
YoY
|
$150.3M
-138.51%
YoY
|
-$197.5M
-92.84%
YoY
|
-$741.5M
-130.89%
YoY
|
$906.4M
-22.59%
YoY
|
-$390.4M
-85.7%
YoY
|
| Net Change In Cash |
-$172.5M
-49.74%
YoY
|
$210.6M
-52.02%
YoY
|
-$136.5M
-3.11%
YoY
|
$2.025M
-104.16%
YoY
|
-$343.1M
6.18%
YoY
|
$439.1M
48.31%
YoY
|
-$140.9M
1.4%
YoY
|
-$48.66M
-159.22%
YoY
|
-$323.2M
-609.97%
YoY
|
$296.1M
-1668.98%
YoY
|
-$139.0M
-159.86%
YoY
|
$82.18M
-202.85%
YoY
|
$63.37M
-106.38%
YoY
|
-$18.87M
-102.06%
YoY
|
$232.2M
-157.18%
YoY
|
-$79.90M
-97.34%
YoY
|
-$992.5M
-146.43%
YoY
|
$916.1M
-20.97%
YoY
|
-$406.1M
-84.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$232.9M
20.57%
YoY
|
$108.3M
-241.36%
YoY
|
$303.7M
124.91%
YoY
|
$30.36M
-70.56%
YoY
|
$193.2M
0.13%
YoY
|
-$76.62M
-441.36%
YoY
|
$135.0M
17.91%
YoY
|
$103.1M
2039.4%
YoY
|
$193.0M
36.41%
YoY
|
$22.44M
-47.03%
YoY
|
$114.5M
-728.84%
YoY
|
$4.820M
-211.32%
YoY
|
$141.5M
5.37%
YoY
|
$42.37M
-73.03%
YoY
|
-$18.21M
-113.91%
YoY
|
-$4.330M
-106.68%
YoY
|
$134.2M
-37.79%
YoY
|
$157.1M
-7.63%
YoY
|
$130.9M
-29.43%
YoY
|
| Capital Expenditures |
$43.35M
14.38%
YoY
|
$4.236M
102.97%
YoY
|
$92.67M
88.01%
YoY
|
$28.58M
-43.82%
YoY
|
$37.90M
-44.65%
YoY
|
$2.087M
10.72%
YoY
|
$49.29M
-31.17%
YoY
|
$50.87M
-62.52%
YoY
|
$68.47M
-10.18%
YoY
|
$1.885M
-5.23%
YoY
|
$71.61M
-144.51%
YoY
|
$135.7M
-277.03%
YoY
|
$76.24M
-181.17%
YoY
|
$1.989M
2.05%
YoY
|
-$160.9M
944.59%
YoY
|
-$76.67M
323.61%
YoY
|
-$93.93M
459.1%
YoY
|
$1.949M
234.88%
YoY
|
-$15.40M
71.11%
YoY
|
| Free Cash Flow |
$189.6M
22.08%
YoY
|
$104.1M
-232.23%
YoY
|
$211.0M
146.12%
YoY
|
$1.784M
-96.59%
YoY
|
$155.3M
24.76%
YoY
|
-$78.70M
-482.81%
YoY
|
$85.73M
99.81%
YoY
|
$52.25M
-139.91%
YoY
|
$124.5M
90.87%
YoY
|
$20.56M
-49.09%
YoY
|
$42.91M
-69.92%
YoY
|
-$130.9M
-280.96%
YoY
|
$65.22M
-71.42%
YoY
|
$40.38M
-73.98%
YoY
|
$142.7M
-2.49%
YoY
|
$72.34M
-12.73%
YoY
|
$228.2M
-1.9%
YoY
|
$155.2M
-8.46%
YoY
|
$146.3M
-24.78%
YoY
|
Loading...