2012 Q1 Form 10-Q Financial Statement
#000119312512102675 Filed on March 08, 2012
Income Statement
Concept | 2012 Q1 |
---|---|
Revenue | $1.579B |
YoY Change | 14.9% |
Cost Of Revenue | $1.350B |
YoY Change | 15.23% |
Gross Profit | $228.8M |
YoY Change | 12.95% |
Gross Profit Margin | 14.49% |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $24.60M |
YoY Change | 18.27% |
% of Gross Profit | 10.75% |
Operating Expenses | $193.8M |
YoY Change | 12.54% |
Operating Profit | $34.95M |
YoY Change | 15.23% |
Interest Expense | -$8.700M |
YoY Change | -2.25% |
% of Operating Profit | -24.89% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $26.20M |
YoY Change | 23.0% |
Income Tax | $9.500M |
% Of Pretax Income | 36.26% |
Net Earnings | $16.70M |
YoY Change | 29.46% |
Net Earnings / Revenue | 1.06% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $433.8K |
COMMON SHARES | |
Basic Shares Outstanding | 38.07M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $46.30M |
YoY Change | -28.11% |
Cash & Equivalents | $46.30M |
Short-Term Investments | |
Other Short-Term Assets | $14.10M |
YoY Change | 11.02% |
Inventory | $161.9M |
Prepaid Expenses | |
Receivables | $17.50M |
Other Receivables | $19.80M |
Total Short-Term Assets | $259.7M |
YoY Change | -1.81% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $1.348B |
YoY Change | 15.01% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $12.00M |
YoY Change | 2.56% |
Total Long-Term Assets | $1.464B |
YoY Change | 15.29% |
TOTAL ASSETS | |
Total Short-Term Assets | $259.7M |
Total Long-Term Assets | $1.464B |
Total Assets | $1.724B |
YoY Change | 12.34% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $185.2M |
YoY Change | 16.26% |
Accrued Expenses | $90.60M |
YoY Change | 2.95% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | -100.0% |
Long-Term Debt Due | $5.700M |
YoY Change | 338.46% |
Total Short-Term Liabilities | $281.5M |
YoY Change | 9.28% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $673.1M |
YoY Change | -0.85% |
Other Long-Term Liabilities | $33.50M |
YoY Change | 11.3% |
Total Long-Term Liabilities | $706.6M |
YoY Change | -0.34% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $281.5M |
Total Long-Term Liabilities | $706.6M |
Total Liabilities | $1.238B |
YoY Change | 7.74% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $485.6M |
YoY Change | |
Total Liabilities & Shareholders Equity | $1.724B |
YoY Change | 12.34% |
Cashflow Statement
Concept | 2012 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $16.70M |
YoY Change | 29.46% |
Depreciation, Depletion And Amortization | $24.60M |
YoY Change | 18.27% |
Cash From Operating Activities | $35.30M |
YoY Change | 110.12% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$70.30M |
YoY Change | 4.15% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $900.0K |
YoY Change | -101.23% |
Cash From Investing Activities | -$69.40M |
YoY Change | -50.64% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -5.700M |
YoY Change | -5800.0% |
NET CHANGE | |
Cash From Operating Activities | 35.30M |
Cash From Investing Activities | -69.40M |
Cash From Financing Activities | -5.700M |
Net Change In Cash | -39.80M |
YoY Change | -67.83% |
FREE CASH FLOW | |
Cash From Operating Activities | $35.30M |
Capital Expenditures | -$70.30M |
Free Cash Flow | $105.6M |
YoY Change | 25.27% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38071742 |