2012 Q2 Form 10-K Financial Statement

#000119312512283506 Filed on June 26, 2012

View on sec.gov

Income Statement

Concept 2012 Q2 2012 Q1 2012
Revenue $1.753B $1.579B $6.988B
YoY Change 13.1% 14.9% 24.0%
Cost Of Revenue $1.511B $1.350B $5.988B
YoY Change 13.4% 15.23% 25.95%
Gross Profit $245.2M $228.8M $1.004B
YoY Change 12.92% 12.95% 13.92%
Gross Profit Margin 13.99% 14.49% 14.36%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $25.70M $24.60M $96.60M
YoY Change 16.82% 18.27% 17.23%
% of Gross Profit 10.48% 10.75% 9.62%
Operating Expenses $201.4M $193.8M $784.7M
YoY Change 16.75% 12.54% 13.79%
Operating Profit $43.84M $34.95M $219.0M
YoY Change -1.9% 15.23% 14.37%
Interest Expense -$8.800M -$8.700M -$35.20M
YoY Change -1.12% -2.25% 23.51%
% of Operating Profit -20.07% -24.89% -16.07%
Other Income/Expense, Net
YoY Change
Pretax Income $31.40M $26.20M $180.0M
YoY Change -12.53% 23.0% 19.05%
Income Tax $10.40M $9.500M $65.30M
% Of Pretax Income 33.12% 36.26% 36.28%
Net Earnings $21.00M $16.70M $114.7M
YoY Change -7.89% 29.46% 21.25%
Net Earnings / Revenue 1.2% 1.06% 1.64%
Basic Earnings Per Share
Diluted Earnings Per Share $541.2K $433.8K $2.987M
COMMON SHARES
Basic Shares Outstanding 38.07M 38.07M
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q2 2012 Q1 2012
SHORT-TERM ASSETS
Cash & Short-Term Investments $55.90M $46.30M $55.90M
YoY Change -6.21% -28.11% -6.21%
Cash & Equivalents $55.92M $46.30M $55.90M
Short-Term Investments
Other Short-Term Assets $14.40M $14.10M $14.40M
YoY Change 24.14% 11.02% 24.14%
Inventory $170.8M $161.9M $170.8M
Prepaid Expenses
Receivables $21.70M $17.50M $21.70M
Other Receivables $16.40M $19.80M $16.40M
Total Short-Term Assets $279.3M $259.7M $279.3M
YoY Change -4.97% -1.81% -4.97%
LONG-TERM ASSETS
Property, Plant & Equipment $1.379B $1.348B $1.379B
YoY Change 13.26% 15.01% 13.26%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $12.40M $12.00M $12.40M
YoY Change 5.98% 2.56% 5.98%
Total Long-Term Assets $1.496B $1.464B $1.496B
YoY Change 13.54% 15.29% 13.54%
TOTAL ASSETS
Total Short-Term Assets $279.3M $259.7M $279.3M
Total Long-Term Assets $1.496B $1.464B $1.496B
Total Assets $1.775B $1.724B $1.775B
YoY Change 10.17% 12.34% 10.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $211.2M $185.2M $211.2M
YoY Change -2.09% 16.26% -2.09%
Accrued Expenses $84.70M $90.60M $84.70M
YoY Change 9.86% 2.95% 9.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0%
Long-Term Debt Due $10.70M $5.700M $10.70M
YoY Change 791.67% 338.46% 791.67%
Total Short-Term Liabilities $306.6M $281.5M $306.6M
YoY Change 4.11% 9.28% 4.11%
LONG-TERM LIABILITIES
Long-Term Debt $667.9M $673.1M $667.9M
YoY Change -1.59% -0.85% -1.59%
Other Long-Term Liabilities $33.80M $33.50M $33.80M
YoY Change 9.74% 11.3% 9.74%
Total Long-Term Liabilities $701.7M $706.6M $701.7M
YoY Change -1.1% -0.34% -1.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $306.6M $281.5M $306.6M
Total Long-Term Liabilities $701.7M $706.6M $701.7M
Total Liabilities $1.269B $1.238B $1.269B
YoY Change 5.11% 7.74% 5.11%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $503.9M $485.6M $506.0M
YoY Change
Total Liabilities & Shareholders Equity $1.775B $1.724B $1.775B
YoY Change 10.17% 12.34% 10.17%

Cashflow Statement

Concept 2012 Q2 2012 Q1 2012
OPERATING ACTIVITIES
Net Income $21.00M $16.70M $114.7M
YoY Change -7.89% 29.46% 21.25%
Depreciation, Depletion And Amortization $25.70M $24.60M $96.60M
YoY Change 16.82% 18.27% 17.23%
Cash From Operating Activities $70.70M $35.30M $294.9M
YoY Change -10.51% 110.12% 12.82%
INVESTING ACTIVITIES
Capital Expenditures -$56.30M -$70.30M -$240.9M
YoY Change -4.9% 4.15% 12.26%
Acquisitions
YoY Change
Other Investing Activities -$800.0K $900.0K -$37.20M
YoY Change -92.79% -101.23% -66.46%
Cash From Investing Activities -$57.10M -$69.40M -$278.1M
YoY Change -18.89% -50.64% -14.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.000M -5.700M -20.40M
YoY Change -70.37% -5800.0% -27.14%
NET CHANGE
Cash From Operating Activities 70.70M 35.30M 294.9M
Cash From Investing Activities -57.10M -69.40M -278.1M
Cash From Financing Activities -4.000M -5.700M -20.40M
Net Change In Cash 9.600M -39.80M -3.600M
YoY Change -295.92% -67.83% -96.09%
FREE CASH FLOW
Cash From Operating Activities $70.70M $35.30M $294.9M
Capital Expenditures -$56.30M -$70.30M -$240.9M
Free Cash Flow $127.0M $105.6M $535.8M
YoY Change -8.1% 25.27% 12.56%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011 us-gaap Gross Profit
GrossProfit
881067000
CY2012 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38068001
CY2010Q3 us-gaap Gross Profit
GrossProfit
233971000
CY2010Q4 us-gaap Gross Profit
GrossProfit
227377000
CY2011Q3 us-gaap Gross Profit
GrossProfit
266782000
CY2012 us-gaap Gross Profit
GrossProfit
1003690000
CY2011Q4 us-gaap Gross Profit
GrossProfit
262918000
CY2012Q1 us-gaap Gross Profit
GrossProfit
228750000
CY2012Q2 us-gaap Gross Profit
GrossProfit
245240000
CY2011Q1 us-gaap Gross Profit
GrossProfit
202531000
CY2011Q2 us-gaap Gross Profit
GrossProfit
217188000

Files In Submission

Name View Source Status
0001193125-12-283506-index-headers.html Edgar Link pending
0001193125-12-283506-index.html Edgar Link pending
0001193125-12-283506.txt Edgar Link pending
0001193125-12-283506-xbrl.zip Edgar Link pending
casy-20120430.xml Edgar Link completed
casy-20120430.xsd Edgar Link pending
casy-20120430_cal.xml Edgar Link unprocessable
casy-20120430_def.xml Edgar Link unprocessable
casy-20120430_lab.xml Edgar Link unprocessable
casy-20120430_pre.xml Edgar Link unprocessable
d372825d10k.htm Edgar Link pending
d372825dex231.htm Edgar Link pending
d372825dex311.htm Edgar Link pending
d372825dex312.htm Edgar Link pending
d372825dex321.htm Edgar Link pending
d372825dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending