|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.909M
-67.28%
YoY
|
-$18.06M
-20.08%
YoY
|
-$22.59M
-78010.34%
YoY
|
$29.00K
-99.92%
YoY
|
$36.84M
-177.59%
YoY
|
| Depreciation, Depletion And Amortization |
$9.986M
1.72%
YoY
|
$9.817M
-0.55%
YoY
|
$9.871M
-10.91%
YoY
|
$11.08M
-10.33%
YoY
|
$12.36M
-15.84%
YoY
|
| Cash From Operating Activities |
-$1.461M
-92.6%
YoY
|
-$19.75M
-4239.41%
YoY
|
$477.0K
-96.43%
YoY
|
$13.37M
-77.64%
YoY
|
$59.79M
-294.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.763M
-52.2%
YoY
|
$7.872M
-37.18%
YoY
|
$12.53M
-35.51%
YoY
|
$19.43M
373.4%
YoY
|
$4.105M
-70.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.460M
-93.32%
YoY
|
$36.84M
14.02%
YoY
|
$32.31M
-8.88%
YoY
|
$35.46M
-267.03%
YoY
|
-$21.23M
-127.04%
YoY
|
| Cash From Investing Activities |
-$1.303M
-104.5%
YoY
|
$28.97M
46.47%
YoY
|
$19.78M
23.42%
YoY
|
$16.02M
-163.25%
YoY
|
-$25.33M
-139.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$10.52M
-24.64%
YoY
|
$13.95M
-2.89%
YoY
|
$14.37M
44.09%
YoY
|
$9.972M
26.04%
YoY
|
| Common Stock Issuance & Retirement, Net |
$995.0K
-74.34%
YoY
|
$3.877M
-278.01%
YoY
|
-$2.178M
-114.31%
YoY
|
$15.22M
-30.94%
YoY
|
$22.03M
12.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$851.0K
-93.95%
YoY
|
-$14.06M
-12.88%
YoY
|
-$16.13M
-44.9%
YoY
|
-$29.28M
-7.93%
YoY
|
-$31.80M
17.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.461M
-92.6%
YoY
|
-$19.75M
-4239.41%
YoY
|
$477.0K
-96.43%
YoY
|
$13.37M
-77.64%
YoY
|
$59.79M
-294.69%
YoY
|
| Cash From Investing Activities |
-$1.303M
-104.5%
YoY
|
$28.97M
46.47%
YoY
|
$19.78M
23.42%
YoY
|
$16.02M
-163.25%
YoY
|
-$25.33M
-139.27%
YoY
|
| Cash From Financing Activities |
-$851.0K
-93.95%
YoY
|
-$14.06M
-12.88%
YoY
|
-$16.13M
-44.9%
YoY
|
-$29.28M
-7.93%
YoY
|
-$31.80M
17.02%
YoY
|
| Net Change In Cash |
-$3.615M
-25.23%
YoY
|
-$4.835M
-217.33%
YoY
|
$4.121M
3483.48%
YoY
|
$115.0K
-95.67%
YoY
|
$2.655M
-59.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.461M
-92.6%
YoY
|
-$19.75M
-4239.41%
YoY
|
$477.0K
-96.43%
YoY
|
$13.37M
-77.64%
YoY
|
$59.79M
-294.69%
YoY
|
| Capital Expenditures |
$3.763M
-52.2%
YoY
|
$7.872M
-37.18%
YoY
|
$12.53M
-35.51%
YoY
|
$19.43M
373.4%
YoY
|
$4.105M
-70.59%
YoY
|
| Free Cash Flow |
-$5.224M
-81.08%
YoY
|
-$27.62M
129.09%
YoY
|
-$12.06M
98.83%
YoY
|
-$6.063M
-110.89%
YoY
|
$55.68M
-224.67%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.309M
181.32%
YoY
|
-$10.61M
-24.49%
YoY
|
-$5.189M
-65.58%
YoY
|
$6.832M
7091.58%
YoY
|
$3.309M
-69.85%
YoY
|
-$14.05M
-36.47%
YoY
|
-$15.07M
148.05%
YoY
|
$95.00K
-91.57%
YoY
|
$10.97M
147.83%
YoY
|
-$22.12M
682.73%
YoY
|
-$6.077M
36.47%
YoY
|
$1.127M
-149.56%
YoY
|
$4.428M
-54.58%
YoY
|
-$2.826M
-56.28%
YoY
|
-$4.453M
-151.76%
YoY
|
-$2.274M
-116.25%
YoY
|
$9.748M
-52.94%
YoY
|
-$6.464M
-21.88%
YoY
|
$8.603M
-337.52%
YoY
|
$13.99M
-295.15%
YoY
|
| Depreciation, Depletion And Amortization |
$2.236M
-12.79%
YoY
|
$2.454M
-9.48%
YoY
|
$2.444M
-10.71%
YoY
|
$2.525M
8.42%
YoY
|
$2.564M
25.69%
YoY
|
$2.711M
8.44%
YoY
|
$2.737M
9.31%
YoY
|
$2.329M
-7.21%
YoY
|
$2.040M
-13.45%
YoY
|
$2.500M
-6.09%
YoY
|
$2.504M
-12.57%
YoY
|
$2.510M
-10.71%
YoY
|
$2.357M
-14.07%
YoY
|
$2.662M
-11.38%
YoY
|
$2.864M
-9.74%
YoY
|
$2.811M
-10.39%
YoY
|
$2.743M
-8.57%
YoY
|
$3.004M
-16.56%
YoY
|
$3.173M
-12.32%
YoY
|
$3.137M
-10.06%
YoY
|
| Cash From Operating Activities |
$8.049M
108.09%
YoY
|
-$4.706M
-27.37%
YoY
|
-$12.40M
-43.92%
YoY
|
$11.77M
276.1%
YoY
|
$3.868M
-32.21%
YoY
|
-$6.479M
-42.12%
YoY
|
-$22.10M
123.05%
YoY
|
$3.130M
-73.21%
YoY
|
$5.706M
-42.33%
YoY
|
-$11.19M
88.82%
YoY
|
-$9.909M
-526.74%
YoY
|
$11.68M
-34.14%
YoY
|
$9.895M
-1393.46%
YoY
|
-$5.928M
-69.79%
YoY
|
$2.322M
-191.17%
YoY
|
$17.74M
-52.64%
YoY
|
-$765.0K
-101.72%
YoY
|
-$19.62M
326.57%
YoY
|
-$2.547M
-111.52%
YoY
|
$37.46M
62.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.067M
4.71%
YoY
|
$871.0K
-36.1%
YoY
|
$530.0K
-69.01%
YoY
|
$1.343M
-12.68%
YoY
|
$1.019M
-68.75%
YoY
|
$1.363M
-39.72%
YoY
|
$1.710M
-5.05%
YoY
|
$1.538M
-33.13%
YoY
|
$3.261M
-47.15%
YoY
|
$2.261M
-55.24%
YoY
|
$1.801M
-54.95%
YoY
|
$2.300M
-61.31%
YoY
|
$6.170M
38.96%
YoY
|
$5.051M
-318.19%
YoY
|
$3.998M
501.2%
YoY
|
$5.944M
942.81%
YoY
|
$4.440M
-840.0%
YoY
|
-$2.315M
-17.32%
YoY
|
$665.0K
-53.43%
YoY
|
$570.0K
-87.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$404.0K
-104.58%
YoY
|
$1.387M
-91.61%
YoY
|
-$7.490M
16.98%
YoY
|
$8.967M
-49.83%
YoY
|
$8.828M
-44.49%
YoY
|
$16.54M
-204.16%
YoY
|
-$6.403M
-159.44%
YoY
|
$17.88M
-16.89%
YoY
|
$15.90M
-23.81%
YoY
|
-$15.88M
166.87%
YoY
|
$10.77M
-407.36%
YoY
|
$21.51M
-10.53%
YoY
|
$20.87M
-26.13%
YoY
|
-$5.949M
-141.67%
YoY
|
-$3.505M
-88.34%
YoY
|
$24.04M
-171.33%
YoY
|
$28.26M
203.82%
YoY
|
$14.28M
-145.18%
YoY
|
-$30.06M
-262.48%
YoY
|
| Cash From Investing Activities |
$809.0K
-89.82%
YoY
|
-$1.275M
-117.08%
YoY
|
$857.0K
-94.22%
YoY
|
-$8.833M
11.23%
YoY
|
$7.948M
-45.61%
YoY
|
$7.465M
-45.28%
YoY
|
$14.83M
-183.88%
YoY
|
-$7.941M
-193.72%
YoY
|
$14.61M
-4.71%
YoY
|
$13.64M
-13.77%
YoY
|
-$17.68M
77.71%
YoY
|
$8.473M
-189.67%
YoY
|
$15.34M
-21.74%
YoY
|
$15.82M
-39.01%
YoY
|
-$9.947M
-173.08%
YoY
|
-$9.449M
-69.2%
YoY
|
$19.60M
-157.3%
YoY
|
$25.94M
293.03%
YoY
|
$13.61M
-141.12%
YoY
|
-$30.68M
-317.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.523M
1.97%
YoY
|
N/A
|
N/A
|
N/A
|
$3.455M
-5.03%
YoY
|
N/A
|
N/A
|
N/A
|
$3.638M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$311.0K
-66.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$935.0K
-58.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.237M
-1.32%
YoY
|
$28.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.267M
-75.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.162M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$234.0K
-73.2%
YoY
|
$0.00
-100.0%
YoY
|
$82.00K
-102.36%
YoY
|
-$60.00K
-98.28%
YoY
|
-$873.0K
-84.41%
YoY
|
-$1.479M
-57.37%
YoY
|
-$3.480M
4.32%
YoY
|
-$3.497M
-7.27%
YoY
|
-$5.599M
0.77%
YoY
|
-$3.469M
-51.32%
YoY
|
-$3.336M
-38.6%
YoY
|
-$3.771M
-5.96%
YoY
|
-$5.556M
-56.28%
YoY
|
-$7.126M
-32.45%
YoY
|
-$5.433M
-56.28%
YoY
|
-$4.010M
20.64%
YoY
|
-$12.71M
131.07%
YoY
|
-$10.55M
263.76%
YoY
|
-$12.43M
85.49%
YoY
|
-$3.324M
-88.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.049M
108.09%
YoY
|
-$4.706M
-27.37%
YoY
|
-$12.40M
-43.92%
YoY
|
$11.77M
276.1%
YoY
|
$3.868M
-32.21%
YoY
|
-$6.479M
-42.12%
YoY
|
-$22.10M
123.05%
YoY
|
$3.130M
-73.21%
YoY
|
$5.706M
-42.33%
YoY
|
-$11.19M
88.82%
YoY
|
-$9.909M
-526.74%
YoY
|
$11.68M
-34.14%
YoY
|
$9.895M
-1393.46%
YoY
|
-$5.928M
-69.79%
YoY
|
$2.322M
-191.17%
YoY
|
$17.74M
-52.64%
YoY
|
-$765.0K
-101.72%
YoY
|
-$19.62M
326.57%
YoY
|
-$2.547M
-111.52%
YoY
|
$37.46M
62.15%
YoY
|
| Cash From Investing Activities |
$809.0K
-89.82%
YoY
|
-$1.275M
-117.08%
YoY
|
$857.0K
-94.22%
YoY
|
-$8.833M
11.23%
YoY
|
$7.948M
-45.61%
YoY
|
$7.465M
-45.28%
YoY
|
$14.83M
-183.88%
YoY
|
-$7.941M
-193.72%
YoY
|
$14.61M
-4.71%
YoY
|
$13.64M
-13.77%
YoY
|
-$17.68M
77.71%
YoY
|
$8.473M
-189.67%
YoY
|
$15.34M
-21.74%
YoY
|
$15.82M
-39.01%
YoY
|
-$9.947M
-173.08%
YoY
|
-$9.449M
-69.2%
YoY
|
$19.60M
-157.3%
YoY
|
$25.94M
293.03%
YoY
|
$13.61M
-141.12%
YoY
|
-$30.68M
-317.61%
YoY
|
| Cash From Financing Activities |
-$234.0K
-73.2%
YoY
|
$0.00
-100.0%
YoY
|
$82.00K
-102.36%
YoY
|
-$60.00K
-98.28%
YoY
|
-$873.0K
-84.41%
YoY
|
-$1.479M
-57.37%
YoY
|
-$3.480M
4.32%
YoY
|
-$3.497M
-7.27%
YoY
|
-$5.599M
0.77%
YoY
|
-$3.469M
-51.32%
YoY
|
-$3.336M
-38.6%
YoY
|
-$3.771M
-5.96%
YoY
|
-$5.556M
-56.28%
YoY
|
-$7.126M
-32.45%
YoY
|
-$5.433M
-56.28%
YoY
|
-$4.010M
20.64%
YoY
|
-$12.71M
131.07%
YoY
|
-$10.55M
263.76%
YoY
|
-$12.43M
85.49%
YoY
|
-$3.324M
-88.92%
YoY
|
| Net Change In Cash |
$8.624M
-21.19%
YoY
|
-$5.981M
1113.18%
YoY
|
-$11.46M
6.52%
YoY
|
$2.879M
-134.65%
YoY
|
$10.94M
-25.66%
YoY
|
-$493.0K
-51.62%
YoY
|
-$10.76M
-65.22%
YoY
|
-$8.308M
-150.7%
YoY
|
$14.72M
-25.18%
YoY
|
-$1.019M
-136.81%
YoY
|
-$30.92M
136.81%
YoY
|
$16.39M
282.67%
YoY
|
$19.68M
221.35%
YoY
|
$2.768M
-165.42%
YoY
|
-$13.06M
857.33%
YoY
|
$4.282M
24.12%
YoY
|
$6.123M
28.45%
YoY
|
-$4.231M
370.11%
YoY
|
-$1.364M
-92.29%
YoY
|
$3.450M
-52.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.049M
108.09%
YoY
|
-$4.706M
-27.37%
YoY
|
-$12.40M
-43.92%
YoY
|
$11.77M
276.1%
YoY
|
$3.868M
-32.21%
YoY
|
-$6.479M
-42.12%
YoY
|
-$22.10M
123.05%
YoY
|
$3.130M
-73.21%
YoY
|
$5.706M
-42.33%
YoY
|
-$11.19M
88.82%
YoY
|
-$9.909M
-526.74%
YoY
|
$11.68M
-34.14%
YoY
|
$9.895M
-1393.46%
YoY
|
-$5.928M
-69.79%
YoY
|
$2.322M
-191.17%
YoY
|
$17.74M
-52.64%
YoY
|
-$765.0K
-101.72%
YoY
|
-$19.62M
326.57%
YoY
|
-$2.547M
-111.52%
YoY
|
$37.46M
62.15%
YoY
|
| Capital Expenditures |
$1.067M
4.71%
YoY
|
$871.0K
-36.1%
YoY
|
$530.0K
-69.01%
YoY
|
$1.343M
-12.68%
YoY
|
$1.019M
-68.75%
YoY
|
$1.363M
-39.72%
YoY
|
$1.710M
-5.05%
YoY
|
$1.538M
-33.13%
YoY
|
$3.261M
-47.15%
YoY
|
$2.261M
-55.24%
YoY
|
$1.801M
-54.95%
YoY
|
$2.300M
-61.31%
YoY
|
$6.170M
38.96%
YoY
|
$5.051M
-318.19%
YoY
|
$3.998M
501.2%
YoY
|
$5.944M
942.81%
YoY
|
$4.440M
-840.0%
YoY
|
-$2.315M
-17.32%
YoY
|
$665.0K
-53.43%
YoY
|
$570.0K
-87.31%
YoY
|
| Free Cash Flow |
$6.982M
145.07%
YoY
|
-$5.577M
-28.88%
YoY
|
-$12.93M
-45.72%
YoY
|
$10.43M
555.09%
YoY
|
$2.849M
16.52%
YoY
|
-$7.842M
-41.71%
YoY
|
-$23.81M
103.35%
YoY
|
$1.592M
-83.03%
YoY
|
$2.445M
-34.36%
YoY
|
-$13.45M
22.54%
YoY
|
-$11.71M
598.69%
YoY
|
$9.384M
-20.45%
YoY
|
$3.725M
-171.57%
YoY
|
-$10.98M
-36.56%
YoY
|
-$1.676M
-47.82%
YoY
|
$11.80M
-68.02%
YoY
|
-$5.205M
-111.54%
YoY
|
-$17.31M
861.5%
YoY
|
-$3.212M
-115.54%
YoY
|
$36.89M
98.21%
YoY
|
Loading...