Financial Snapshot

Revenue
$666.8M
TTM
Gross Margin
33.35%
TTM
Net Earnings
-$26.13M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
135.79%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$184.1M
Q4 2024
Book Value
$240.3M
Q4 2024
Cash
Q4 2024
P/E
-2.586
Nov 29, 2024 EST
Free Cash Flow
-$33.23M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $708.1M $759.3M $769.3M $575.1M $825.3M $829.7M $850.0M $956.6M $1.011B $986.9M $920.0M $944.0M $931.5M $924.7M $884.0M $857.7M $846.4M $875.9M $836.4M $789.6M $747.3M $748.3M $699.3M $662.5M $605.0M $543.7M $512.4M $491.5M $490.0M $476.2M $419.9M $340.8M $273.8M $238.2M $256.5M $233.3M $204.0M $183.3M $157.3M $130.8M $112.9M $94.50M
YoY Change -6.74% -1.3% 33.76% -30.32% -0.52% -2.39% -11.14% -5.39% 2.45% 7.27% -2.54% 1.35% 0.73% 4.6% 3.07% 1.34% -3.37% 4.72% 5.93% 5.66% -0.13% 7.01% 5.55% 9.5% 11.27% 6.11% 4.25% 0.31% 2.9% 13.41% 23.21% 24.47% 14.95% -7.13% 9.94% 14.36% 11.29% 16.53% 20.26% 15.85% 19.47%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $708.1M $759.3M $769.3M $575.1M $825.3M $829.7M $850.0M $956.6M $1.011B $986.9M $920.0M $944.0M $931.5M $924.7M $884.0M $857.7M $846.4M $875.9M $836.4M $789.6M $747.3M $748.3M $699.3M $662.5M $605.0M $543.7M $512.4M $491.5M $490.0M $476.2M $419.9M $340.8M $273.8M $238.2M $256.5M $233.3M $204.0M $183.3M $157.3M $130.8M $112.9M $94.50M
Cost Of Revenue $464.3M $509.7M $453.1M $433.2M $508.9M $522.5M $553.1M $602.0M $616.5M $600.6M $571.2M $582.0M $574.2M $563.3M $554.1M $562.1M $572.3M $572.7M $547.0M $528.9M $509.0M $497.0M $466.4M $445.4M $403.7M $371.0M $354.6M $344.9M $341.1M $324.3M $275.1M $220.7M $180.6M $160.1M $172.1M $155.3M $133.3M $108.7M $93.30M $79.70M $69.00M $60.10M
Gross Profit $243.7M $249.6M $316.2M $141.9M $316.4M $307.1M $296.9M $354.6M $394.6M $386.3M $348.8M $362.1M $357.3M $361.4M $329.9M $295.7M $274.1M $303.2M $289.4M $260.7M $238.3M $251.4M $233.0M $217.1M $201.4M $172.7M $157.8M $146.6M $148.9M $151.9M $144.8M $120.1M $93.30M $78.20M $84.40M $78.00M $70.70M $74.60M $64.00M $51.10M $43.90M $34.40M
Gross Profit Margin 34.42% 32.87% 41.1% 24.68% 38.34% 37.02% 34.93% 37.07% 39.03% 39.15% 37.91% 38.35% 38.36% 39.09% 37.32% 34.48% 32.38% 34.62% 34.6% 33.02% 31.89% 33.6% 33.32% 32.77% 33.29% 31.76% 30.8% 29.83% 30.39% 31.9% 34.48% 35.24% 34.08% 32.83% 32.9% 33.43% 34.66% 40.7% 40.69% 39.07% 38.88% 36.4%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin -$1.558B $242.6M $267.0M $206.5M $263.8M $262.5M $266.3M $289.6M $275.7M $276.2M $245.9M $244.3M $239.0M $250.8M $245.4M $227.6M $210.9M $212.2M $203.2M $187.6M $174.2M $168.9M $162.1M $154.2M $140.7M $128.2M $124.7M $121.6M $122.7M $116.1M $100.8M $85.70M $70.50M $74.40M $84.80M $74.30M $63.60M $55.10M $47.90M $38.90M $33.20M $28.90M
YoY Change -742.42% -9.14% 29.28% -21.72% 0.48% -1.42% -8.05% 5.04% -0.19% 12.35% 0.63% 2.24% -4.71% 2.2% 7.82% 7.92% -0.61% 4.43% 8.32% 7.69% 3.14% 4.19% 5.12% 9.59% 9.75% 2.81% 2.55% -0.9% 5.68% 15.18% 17.62% 21.56% -5.24% -12.26% 14.13% 16.82% 15.43% 15.03% 23.14% 17.17% 14.88%
% of Gross Profit -639.3% 97.18% 84.42% 145.49% 83.36% 85.47% 89.69% 81.68% 69.87% 71.5% 70.49% 67.48% 66.89% 69.39% 74.39% 76.97% 76.94% 69.99% 70.21% 71.96% 73.1% 67.18% 69.57% 71.03% 69.86% 74.23% 79.02% 82.95% 82.4% 76.43% 69.61% 71.36% 75.56% 95.14% 100.47% 95.26% 89.96% 73.86% 74.84% 76.13% 75.63% 84.01%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.871M $11.08M $12.36M $14.68M $15.49M $16.46M $19.64M $22.70M $23.00M $22.00M $21.80M $22.50M $21.80M $21.80M $21.80M $22.60M $22.20M $20.90M $20.30M $20.40M $18.70M $14.90M $10.90M $9.500M $8.600M $7.600M $7.700M $8.300M $7.800M $6.800M $5.500M $4.100M $4.300M $4.900M $4.500M $4.400M $3.200M $2.500M $1.300M $900.0K $700.0K $700.0K
YoY Change -10.91% -10.33% -15.84% -5.19% -5.94% -16.19% -13.47% -1.3% 4.55% 0.92% -3.11% 3.21% 0.0% 0.0% -3.54% 1.8% 6.22% 2.96% -0.49% 9.09% 25.5% 36.7% 14.74% 10.47% 13.16% -1.3% -7.23% 6.41% 14.71% 23.64% 34.15% -4.65% -12.24% 8.89% 2.27% 37.5% 28.0% 92.31% 44.44% 28.57% 0.0%
% of Gross Profit 4.05% 4.44% 3.91% 10.34% 4.89% 5.36% 6.62% 6.4% 5.83% 5.69% 6.25% 6.21% 6.1% 6.03% 6.61% 7.64% 8.1% 6.89% 7.01% 7.83% 7.85% 5.93% 4.68% 4.38% 4.27% 4.4% 4.88% 5.66% 5.24% 4.48% 3.8% 3.41% 4.61% 6.27% 5.33% 5.64% 4.53% 3.35% 2.03% 1.76% 1.59% 2.03%
Operating Expenses -$1.548B $242.6M $267.0M $206.5M $263.8M $262.5M $266.3M $289.6M $275.7M $276.2M $245.9M $244.3M $239.0M $272.5M $266.8M $250.2M $233.1M $230.3M $223.4M $208.0M $192.9M $183.8M $172.9M $163.7M $149.3M $135.9M $132.4M $129.9M $130.5M $123.0M $106.2M $89.80M $74.80M $79.30M $89.20M $77.90M $66.40M $57.00M $49.20M $39.80M $33.90M $29.60M
YoY Change -738.35% -9.14% 29.28% -21.72% 0.48% -1.42% -8.05% 5.04% -0.19% 12.35% 0.63% 2.24% -12.3% 2.14% 6.63% 7.34% 1.22% 3.09% 7.4% 7.83% 4.95% 6.3% 5.62% 9.65% 9.86% 2.64% 1.92% -0.46% 6.1% 15.82% 18.26% 20.05% -5.67% -11.1% 14.51% 17.32% 16.49% 15.85% 23.62% 17.4% 14.53%
Operating Profit $1.792B $1.770M $38.97M -$72.81M $43.21M $33.05M $15.97M $64.97M $118.9M $110.1M $102.9M $117.8M $118.3M $88.92M $63.10M $45.50M $41.00M $72.90M $66.00M $52.70M $45.40M $67.60M $60.10M $53.40M $52.10M $36.80M $25.40M $16.70M $18.40M $28.90M $38.60M $30.30M $18.50M -$1.100M -$4.800M $100.0K $4.300M $17.60M $14.80M $11.30M $10.00M $4.800M
YoY Change 101150.45% -95.46% -153.52% -268.51% 30.73% 106.92% -75.41% -45.36% 7.98% 6.99% -12.6% -0.46% 33.04% 40.92% 38.68% 10.98% -43.76% 10.45% 25.24% 16.08% -32.84% 12.48% 12.55% 2.5% 41.58% 44.88% 52.1% -9.24% -36.33% -25.13% 27.39% 63.78% -1781.82% -77.08% -4900.0% -97.67% -75.57% 18.92% 30.97% 13.0% 108.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $3.987M $87.00K $72.00K $187.0K $29.00K $96.00K $114.0K $176.0K $264.0K $57.00K $75.00K $116.0K $21.00K $37.00K $1.400M $4.500M $6.000M $4.600M $2.500M $500.0K $2.100M $1.300M $4.300M $6.600M $0.00 $0.00 $0.00 -$300.0K -$300.0K -$400.0K -$300.0K -$1.200M -$3.300M -$3.400M -$3.600M -$3.000M -$2.900M -$1.800M -$1.100M -$1.100M -$1.200M -$900.0K
YoY Change 4482.76% 20.83% -61.5% 544.83% -69.79% -15.79% -35.23% -33.33% 363.16% -24.0% -35.34% 452.38% -43.24% -97.36% -68.89% -25.0% 30.43% 84.0% 400.0% -76.19% 61.54% -69.77% -34.85% -100.0% 0.0% -25.0% 33.33% -75.0% -63.64% -2.94% -5.56% 20.0% 3.45% 61.11% 63.64% 0.0% -8.33% 33.33%
% of Operating Profit 0.22% 4.92% 0.18% 0.07% 0.29% 0.71% 0.27% 0.22% 0.05% 0.07% 0.1% 0.02% 0.04% 2.22% 9.89% 14.63% 6.31% 3.79% 0.95% 4.63% 1.92% 7.15% 12.36% 0.0% 0.0% 0.0% -1.8% -1.63% -1.38% -0.78% -3.96% -17.84% -3000.0% -67.44% -10.23% -7.43% -9.73% -12.0% -18.75%
Other Income/Expense, Net $1.079M $2.579M $580.0K $600.0K $700.0K $1.100M $2.600M $4.400M $2.000M $1.900M $1.700M $1.900M $1.900M $2.300M $2.400M $2.700M $2.200M $2.100M $1.800M $1.500M $1.200M $2.300M $2.000M
YoY Change -58.16% 344.66% -3.33% -14.29% -36.36% -57.69% -40.91% 120.0% 5.26% 11.76% -10.53% 0.0% -17.39% -4.17% -11.11% 22.73% 4.76% 16.67% 20.0% 25.0% -47.83% 15.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$13.80M $1.770M $38.97M -$72.81M $43.21M $33.05M $15.97M $49.11M $99.13M $91.47M $84.29M $98.97M $100.3M $92.77M $66.90M $52.60M $49.20M $79.60M $70.40M $54.70M $48.70M $71.20M $66.30M $60.00M $52.00M $36.80M $25.40M $10.90M $18.10M $28.50M $38.30M $29.10M $15.10M -$15.00M -$10.40M -$7.300M $1.400M $15.80M $13.70M $10.20M $8.900M $3.900M
YoY Change -879.72% -95.46% -153.52% -268.51% 30.73% 106.92% -67.48% -50.45% 8.37% 8.53% -14.84% -1.3% 8.08% 38.67% 27.19% 6.91% -38.19% 13.07% 28.7% 12.32% -31.6% 7.39% 10.5% 15.38% 41.3% 44.88% 133.03% -39.78% -36.49% -25.59% 31.62% 92.72% -200.67% 44.23% 42.47% -621.43% -91.14% 15.33% 34.31% 14.61% 128.21%
Income Tax $10.14M $1.741M $2.121M -$25.32M $7.310M $2.590M $7.433M $1.902M $32.29M $30.97M $29.96M $37.30M $35.44M $33.92M $21.90M $19.00M $16.90M $28.20M $25.50M $19.90M $17.70M $25.80M $23.20M $21.00M $18.20M $12.90M $8.000M $3.900M $6.100M $10.40M $13.50M $10.60M $5.600M -$5.000M -$5.100M -$3.200M $600.0K $7.300M $6.200M $4.400M $4.100M $1.800M
% Of Pretax Income 98.36% 5.44% 16.92% 7.84% 46.53% 3.87% 32.57% 33.86% 35.55% 37.69% 35.34% 36.56% 32.74% 36.12% 34.35% 35.43% 36.22% 36.38% 36.34% 36.24% 34.99% 35.0% 35.0% 35.05% 31.5% 35.78% 33.7% 36.49% 35.25% 36.43% 37.09% 42.86% 46.2% 45.26% 43.14% 46.07% 46.15%
Net Earnings -$22.59M $29.00K $36.84M -$47.48M $35.90M $30.46M $8.540M $47.21M $66.84M $60.50M $54.32M $61.67M $64.83M $58.85M $45.00M $33.60M $32.30M $51.50M $44.80M $34.80M $31.00M $45.40M $43.10M $39.00M $33.90M $23.90M $17.40M $7.000M $12.00M $18.10M $24.80M $18.50M $9.500M -$10.00M -$5.300M -$4.900M $2.100M $8.000M $6.800M $5.700M $4.600M $2.200M
YoY Change -78010.34% -99.92% -177.59% -232.28% 17.85% 256.69% -81.91% -29.37% 10.48% 11.38% -11.91% -4.88% 10.17% 30.78% 33.93% 4.02% -37.28% 14.96% 28.74% 12.26% -31.72% 5.34% 10.51% 15.04% 41.84% 37.36% 148.57% -41.67% -33.7% -27.02% 34.05% 94.74% -195.0% 88.68% 8.16% -333.33% -73.75% 17.65% 19.3% 23.91% 109.09%
Net Earnings / Revenue -3.19% 0.0% 4.79% -8.26% 4.35% 3.67% 1.0% 4.94% 6.61% 6.13% 5.9% 6.53% 6.96% 6.36% 5.09% 3.92% 3.82% 5.88% 5.36% 4.41% 4.15% 6.07% 6.16% 5.89% 5.6% 4.4% 3.4% 1.42% 2.45% 3.8% 5.91% 5.43% 3.47% -4.2% -2.07% -2.1% 1.03% 4.36% 4.32% 4.36% 4.07% 2.33%
Basic Earnings Per Share -$1.17 $0.00 $1.65 -$2.01 $1.46 $1.23 $0.34 $1.72 $2.39 $2.15 $1.86 $2.11 $2.21 $2.00
Diluted Earnings Per Share -$1.17 $0.00 $1.65 -$2.01 $1.46 $1.23 $0.34 $1.72 $2.39 $2.15 $1.86 $2.11 $2.21 $2.031M $1.546M $1.155M $1.025M $1.619M $1.409M $1.105M $878.2K $1.167M $1.111M $1.021M $839.1K $565.0K $412.3K $163.2K $280.4K $414.2K $557.3K $474.4K $287.0K -$303.0K -$160.6K -$148.5K $63.44K $251.6K $210.5K $175.9K $144.7K $70.74K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $103.0M $128.7M $165.8M $143.9M $212.2M $207.3M $196.9M $248.5M $282.6M $256.1M $240.6M $188.6M $240.7M $230.0M $198.3M $135.7M $114.6M $123.5M $107.8M $107.2M $71.40M $106.9M $84.70M $83.10M $87.30M $86.20M $69.50M $50.10M $47.90M $46.20M $42.60M $29.70M $16.60M $3.000M $5.100M $4.100M $4.300M $18.10M $9.400M $8.500M $9.100M $4.700M
YoY Change -19.98% -22.38% 15.19% -32.19% 2.36% 5.28% -20.76% -12.07% 10.35% 6.44% 27.57% -21.65% 4.65% 15.99% 46.13% 18.41% -7.21% 14.56% 0.56% 50.14% -33.21% 26.21% 1.93% -4.81% 1.28% 24.03% 38.72% 4.59% 3.68% 8.45% 43.43% 78.92% 453.33% -41.18% 24.39% -4.65% -76.24% 92.55% 10.59% -6.59% 93.62%
Cash & Equivalents $23.94M $20.01M $19.76M $17.50M $11.80M $24.60M $78.00M $47.20M $67.10M $93.90M $79.40M $31.10M $34.90M $48.60M $50.40M $42.30M $21.60M $24.80M $21.70M $18.60M $23.90M $32.10M $41.80M $25.20M $30.40M $44.10M $41.60M $16.60M $26.20M $24.00M $22.00M $25.90M $16.60M $3.000M $5.100M $4.100M $4.300M $18.10M $9.400M $8.500M $9.100M $3.800M
Short-Term Investments $79.01M $108.7M $146.0M $126.4M $200.4M $182.7M $118.8M $201.2M $215.5M $162.2M $161.1M $157.6M $205.8M $181.4M $148.0M $93.50M $93.00M $98.70M $86.10M $88.60M $47.50M $74.90M $42.90M $57.90M $56.90M $42.10M $27.80M $33.50M $21.70M $22.30M $20.60M $3.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M
Other Short-Term Assets $11.76M $10.46M $9.192M $9.700M $9.100M $15.60M $26.00M $19.30M $11.80M $19.80M $16.10M $20.80M $15.10M $11.70M $13.70M $23.20M $14.60M $14.10M $10.80M $11.00M $10.70M $6.400M $5.800M $6.300M $6.600M $5.800M $4.700M $4.200M $4.300M $4.700M $3.500M $3.000M $2.300M $2.700M $2.900M $2.500M $2.300M $2.400M $1.000M $900.0K $600.0K $500.0K
YoY Change 12.36% 13.83% -5.24% 6.59% -41.67% -40.0% 34.72% 63.56% -40.4% 22.98% -22.6% 37.75% 29.06% -14.6% -40.95% 58.9% 3.55% 30.56% -1.82% 2.8% 67.19% 10.34% -7.94% -4.55% 13.79% 23.4% 11.9% -2.33% -8.51% 34.29% 16.67% 30.43% -14.81% -6.9% 16.0% 8.7% -4.17% 140.0% 11.11% 50.0% 20.0%
Inventory $98.60M $112.1M $124.9M $84.10M $115.4M $119.6M $121.5M $145.7M $141.1M $137.5M $150.9M $140.7M $130.4M $144.0M $118.6M $112.3M $118.7M $115.9M $103.4M $100.5M $97.30M $93.50M $80.40M $79.20M $69.50M $61.10M $64.20M $64.00M $58.40M $54.70M $55.80M $33.70M $27.30M $24.60M $24.90M $29.30M $27.80M $24.20M $20.40M $16.40M $14.40M $11.80M
Prepaid Expenses
Receivables $29.75M $26.50M $55.81M $52.70M $26.10M $28.10M $28.00M $30.30M $36.60M $41.00M $39.20M $40.00M $43.00M $39.70M $40.20M $44.10M $45.30M $46.00M $49.60M $50.90M $52.70M $54.10M $52.30M $47.00M $45.50M $44.50M $47.20M $43.20M $39.80M $37.90M $36.80M $27.70M $23.30M $25.00M $23.20M $26.60M $26.70M $19.60M $16.40M $14.40M $12.00M $10.20M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.100M $3.500M $3.100M $0.00 $0.00 $0.00 $0.00 $1.300M
Total Short-Term Assets $243.1M $277.7M $355.7M $290.6M $362.8M $370.6M $372.5M $443.8M $472.1M $454.5M $446.7M $390.2M $429.1M $425.4M $370.8M $315.4M $293.1M $299.5M $271.7M $269.6M $232.1M $260.9M $223.2M $215.5M $208.8M $197.6M $185.5M $161.5M $150.4M $143.5M $138.8M $94.20M $69.50M $55.30M $60.20M $66.00M $64.20M $64.30M $47.10M $40.20M $36.10M $28.50M
YoY Change -12.46% -21.93% 22.39% -19.9% -2.1% -0.51% -16.07% -5.99% 3.87% 1.75% 14.48% -9.07% 0.87% 14.72% 17.56% 7.61% -2.14% 10.23% 0.78% 16.16% -11.04% 16.89% 3.57% 3.21% 5.67% 6.52% 14.86% 7.38% 4.81% 3.39% 47.35% 35.54% 25.68% -8.14% -8.79% 2.8% -0.16% 36.52% 17.16% 11.36% 26.67%
Property, Plant & Equipment $218.7M $244.7M $244.3M $272.4M $289.5M $94.30M $109.4M $126.4M $138.3M $135.2M $141.1M $134.2M $115.4M $99.80M $102.8M $116.3M $123.2M $128.5M $124.1M $117.6M $114.4M $113.3M $100.1M $85.80M $69.30M $54.70M $49.80M $51.30M $54.40M $53.10M $35.50M $24.30M $21.90M $27.00M $33.90M $35.40M $35.80M $22.40M $13.90M $9.400M $3.900M $3.800M
YoY Change -10.61% 0.13% -10.3% -5.91% 207.0% -13.8% -13.45% -8.6% 2.29% -4.18% 5.14% 16.29% 15.63% -2.92% -11.61% -5.6% -4.12% 3.55% 5.53% 2.8% 0.97% 13.19% 16.67% 23.81% 26.69% 9.84% -2.92% -5.7% 2.45% 49.58% 46.09% 10.96% -18.89% -20.35% -4.24% -1.12% 59.82% 61.15% 47.87% 141.03% 2.63%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $11.41M $11.26M
YoY Change 1.36%
Other Assets $13.64M $19.55M $33.75M $28.50M $32.70M $33.00M $34.20M $36.10M $32.00M $18.60M $9.000M $8.200M $6.500M $7.500M $7.500M $3.700M $4.600M $4.300M $10.90M $10.10M $9.800M $9.200M $8.700M $9.400M $7.600M $6.200M $6.100M $5.500M $5.100M $4.700M $4.300M $3.700M $3.500M $1.000M $2.900M $2.300M $2.600M $2.900M $1.800M $1.600M $1.700M $1.200M
YoY Change -30.25% -42.07% 18.42% -12.84% -0.91% -3.51% -5.26% 12.81% 72.04% 106.67% 9.76% 26.15% -13.33% 0.0% 102.7% -19.57% 6.98% -60.55% 7.92% 3.06% 6.52% 5.75% -7.45% 23.68% 22.58% 1.64% 10.91% 7.84% 8.51% 9.3% 16.22% 5.71% 250.0% -65.52% 26.09% -11.54% -10.34% 61.11% 12.5% -5.88% 41.67%
Total Long-Term Assets $243.8M $275.5M $278.1M $300.9M $322.2M $127.3M $143.6M $162.5M $170.2M $153.8M $150.2M $142.4M $122.0M $107.4M $110.2M $120.0M $127.7M $132.8M $134.9M $127.7M $124.2M $122.5M $108.8M $95.20M $77.00M $60.90M $55.90M $56.70M $59.50M $57.80M $39.80M $28.00M $25.40M $28.10M $36.80M $37.70M $38.40M $25.20M $15.80M $11.00M $5.500M $5.000M
YoY Change -11.51% -0.95% -7.58% -6.61% 153.1% -11.35% -11.63% -4.52% 10.66% 2.4% 5.48% 16.72% 13.59% -2.54% -8.17% -6.03% -3.84% -1.56% 5.64% 2.82% 1.39% 12.59% 14.29% 23.64% 26.44% 8.94% -1.41% -4.71% 2.94% 45.23% 42.14% 10.24% -9.61% -23.64% -2.39% -1.82% 52.38% 59.49% 43.64% 100.0% 10.0%
Total Assets $486.8M $553.1M $633.8M $591.5M $685.0M $497.9M $516.1M $606.3M $642.3M $608.3M $596.9M $532.6M $551.1M $532.8M $481.0M $435.4M $420.8M $432.3M $406.6M $397.3M $356.3M $383.4M $332.0M $310.7M $285.8M $258.5M $241.4M $218.2M $209.9M $201.3M $178.6M $122.2M $94.90M $83.40M $97.00M $103.7M $102.6M $89.50M $62.90M $51.20M $41.60M $33.50M
YoY Change
Accounts Payable $87.82M $91.96M $109.5M $73.80M $68.40M $84.30M $82.60M $105.2M $113.2M $111.7M $111.5M $99.20M $94.10M $103.9M $103.6M $103.0M $110.8M $77.00M $78.00M $82.80M $76.40M $66.60M $57.50M $59.70M $54.70M $52.40M $52.90M $38.30M $36.50M $36.20M $34.50M $24.20M $21.90M $18.40M $16.20M $21.10M $16.20M $15.10M $14.00M $12.00M $9.500M $8.400M
YoY Change -4.5% -16.06% 48.44% 7.89% -18.86% 2.06% -21.48% -7.07% 1.34% 0.18% 12.4% 5.42% -9.43% 0.29% 0.58% -7.04% 43.9% -1.28% -5.8% 8.38% 14.71% 15.83% -3.69% 9.14% 4.39% -0.95% 38.12% 4.93% 0.83% 4.93% 42.56% 10.5% 19.02% 13.58% -23.22% 30.25% 7.28% 7.86% 16.67% 26.32% 13.1%
Accrued Expenses $91.51M $101.6M $124.6M $99.40M $121.7M $49.70M $46.20M $54.00M $53.50M $55.20M $38.50M $46.10M $47.80M $58.20M $53.90M $36.30M $30.20M $40.30M $49.50M $39.30M $27.80M $28.80M $25.30M $24.40M $24.40M $21.00M $17.20M $16.20M $10.50M $11.80M $12.70M $15.00M $9.800M $10.00M $5.400M $3.000M $2.100M $3.600M $3.600M $3.400M $2.500M $2.200M
YoY Change -9.96% -18.44% 25.36% -18.32% 144.87% 7.58% -14.44% 0.93% -3.08% 43.38% -16.49% -3.56% -17.87% 7.98% 48.48% 20.2% -25.06% -18.59% 25.95% 41.37% -3.47% 13.83% 3.69% 0.0% 16.19% 22.09% 6.17% 54.29% -11.02% -7.09% -15.33% 53.06% -2.0% 85.19% 80.0% 42.86% -41.67% 0.0% 5.88% 36.0% 13.64%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $6.000M $6.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.500M $5.100M $5.300M $5.000M $0.00 $600.0K $600.0K $600.0K $400.0K
YoY Change -100.0% 0.0% -100.0% -70.59% -3.77% 6.0% -100.0% 0.0% 0.0% 50.0%
Total Short-Term Liabilities $188.0M $203.0M $244.1M $181.9M $199.3M $141.1M $139.1M $171.9M $179.4M $193.9M $177.1M $159.6M $157.0M $173.9M $168.5M $150.7M $148.9M $123.0M $132.6M $132.6M $114.7M $98.30M $83.60M $89.80M $83.80M $73.60M $72.20M $56.10M $48.30M $48.90M $47.20M $40.40M $36.30M $29.90M $26.60M $29.40M $24.00M $23.30M $22.70M $19.10M $15.70M $12.40M
YoY Change -7.37% -16.87% 34.21% -8.73% 41.25% 1.44% -19.08% -4.18% -7.48% 9.49% 10.96% 1.66% -9.72% 3.2% 11.81% 1.21% 21.06% -7.24% 0.0% 15.61% 16.68% 17.58% -6.9% 7.16% 13.86% 1.94% 28.7% 16.15% -1.23% 3.6% 16.83% 11.29% 21.4% 12.41% -9.52% 22.5% 3.0% 2.64% 18.85% 21.66% 26.61%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $16.00M $21.50M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $24.90M $29.40M $34.00M $30.20M $29.00M $25.00M $7.100M $7.300M $7.500M $8.100M
YoY Change -100.0% -25.58% -100.0% -15.31% -13.53% 12.58% 4.14% 16.0% 252.11% -2.74% -2.67% -7.41%
Other Long-Term Liabilities $106.5M $123.6M $135.4M $163.0M $169.2M $40.00M $50.60M $50.50M $50.20M $34.20M $28.70M $24.50M $19.50M $15.30M $17.10M $20.30M $22.80M $23.70M $24.90M $24.20M $23.80M $8.700M $8.600M $7.800M $7.400M $6.800M $6.400M $6.400M $7.500M $6.700M $400.0K $1.000M $2.400M $4.100M $1.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -13.84% -8.75% -16.91% -3.66% 323.0% -20.95% 0.2% 0.6% 46.78% 19.16% 17.14% 25.64% 27.45% -10.53% -15.76% -10.96% -3.8% -4.82% 2.89% 1.68% 173.56% 1.16% 10.26% 5.41% 8.82% 6.25% 0.0% -14.67% 11.94% 1575.0% -60.0% -58.33% -41.46% 272.73%
Total Long-Term Liabilities $106.5M $123.6M $135.4M $163.0M $169.2M $40.00M $50.60M $50.50M $50.20M $34.20M $28.70M $24.50M $19.50M $15.30M $17.10M $20.30M $22.80M $23.70M $24.90M $40.20M $45.30M $8.700M $8.600M $7.800M $7.400M $6.800M $6.400M $6.400M $7.500M $6.700M $400.0K $1.000M $27.30M $33.50M $35.10M $30.20M $29.00M $25.00M $7.100M $7.300M $7.500M $8.100M
YoY Change -13.84% -8.75% -16.91% -3.66% 323.0% -20.95% 0.2% 0.6% 46.78% 19.16% 17.14% 25.64% 27.45% -10.53% -15.76% -10.96% -3.8% -4.82% -38.06% -11.26% 420.69% 1.16% 10.26% 5.41% 8.82% 6.25% 0.0% -14.67% 11.94% 1575.0% -60.0% -96.34% -18.51% -4.56% 16.23% 4.14% 16.0% 252.11% -2.74% -2.67% -7.41%
Total Liabilities $294.5M $326.5M $379.6M $345.0M $368.5M $181.1M $189.7M $222.4M $229.7M $228.1M $205.8M $187.4M $184.4M $198.7M $189.7M $173.5M $173.4M $155.5M $166.7M $186.1M $170.2M $113.2M $97.30M $103.0M $97.00M $86.30M $83.90M $66.30M $60.20M $59.80M $51.10M $44.00M $64.50M $63.40M $66.70M $67.00M $59.80M $54.30M $33.60M $28.50M $24.10M $21.20M
YoY Change -9.82% -13.97% 10.02% -6.38% 103.48% -4.53% -14.7% -3.18% 0.7% 10.84% 9.82% 1.63% -7.2% 4.74% 9.34% 0.06% 11.51% -6.72% -10.42% 9.34% 50.35% 16.34% -5.53% 6.19% 12.4% 2.86% 26.55% 10.13% 0.67% 17.03% 16.14% -31.78% 1.74% -4.95% -0.45% 12.04% 10.13% 61.61% 17.89% 18.26% 13.68%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 19.39M shares 19.93M shares 21.11M shares 22.54M shares 23.74M shares 24.00M shares 24.91M shares 26.84M shares 27.37M shares 27.60M shares 28.77M shares 28.80M shares 28.90M shares
Diluted Shares Outstanding 19.39M shares 19.93M shares 21.11M shares 22.54M shares 23.74M shares 24.00M shares 24.91M shares 26.84M shares 27.38M shares 27.60M shares 28.77M shares 28.80M shares 28.90M shares 28.99M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $67.569 Million

About CATO CORP

The Cato Corp. engages in the operation of apparel and accessories specialty stores. The company is headquartered in Charlotte, North Carolina and currently employs 7,300 full-time employees. The firm operates through two segments: the operation of a fashion specialty stores segment (Retail Segment) and a credit card segment (Credit Segment). The firm's merchandise lines include dressy, career, and casual sportswear, dresses, coats, shoes, lingerie, costume jewelry, handbags, men's wear and lines for kids and infants. The apparel specialty stores operate under the names Cato, Cato Fashions, Cato Plus, Its Fashion, Its Fashion Metro and Versona, including e-commerce websites. The Versona brand stores and e-commerce Website offer quality fashion apparel items, jewelry and accessories at values every day. The firm offers its own credit cards to its customers and all credit authorizations, payment processing and collection efforts are performed by a wholly owned subsidiary of the Company. The company operates approximately 1,178 fashion specialty stores in 31 states, principally in the southeastern United States.

Industry: Retail-Women's Clothing Stores Peers: DESTINATION XL GROUP, INC. Childrens Place, Inc. Citi Trends Inc EXPRESS, INC. J.Jill, Inc. Torrid Holdings Inc. TILLY'S, INC. TJX COMPANIES INC /DE/ Zumiez Inc