2019 Q4 Form 10-Q Financial Statement

#000143774920002375 Filed on February 12, 2020

View on sec.gov

Income Statement

Concept 2019 Q4 2018 Q4
Revenue $2.206M $1.904M
YoY Change 15.86% 23.96%
Cost Of Revenue $1.095M $1.139M
YoY Change -3.86% 13.33%
Gross Profit $1.111M $765.0K
YoY Change 45.23% 44.07%
Gross Profit Margin 50.36% 40.18%
Selling, General & Admin $1.737M $1.803M
YoY Change -3.66% 8.68%
% of Gross Profit 156.35% 235.69%
Research & Development $277.0K $414.0K
YoY Change -33.09% 21.76%
% of Gross Profit 24.93% 54.12%
Depreciation & Amortization $48.00K $50.00K
YoY Change -4.0% 25.0%
% of Gross Profit 4.32% 6.54%
Operating Expenses $2.014M $2.194M
YoY Change -8.2% 9.75%
Operating Profit -$903.0K -$1.429M
YoY Change -36.81% -2.66%
Interest Expense $6.000K $15.00K
YoY Change -60.0% 50.0%
% of Operating Profit
Other Income/Expense, Net $6.000K $15.00K
YoY Change -60.0% 200.0%
Pretax Income -$897.0K -$1.414M
YoY Change -36.56% -3.15%
Income Tax
% Of Pretax Income
Net Earnings -$897.0K -$1.414M
YoY Change -36.56% -3.35%
Net Earnings / Revenue -40.66% -74.26%
Basic Earnings Per Share
Diluted Earnings Per Share -$13.31K -$21.00K
COMMON SHARES
Basic Shares Outstanding 67.39M
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q4 2018 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.180M $7.868M
YoY Change -59.58% 38.52%
Cash & Equivalents $3.180M $3.201M
Short-Term Investments $0.00
Other Short-Term Assets $497.0K $351.0K
YoY Change 41.6% 17.0%
Inventory $545.0K $494.0K
Prepaid Expenses
Receivables $1.409M $1.107M
Other Receivables $0.00 $0.00
Total Short-Term Assets $5.631M $9.820M
YoY Change -42.66% 32.4%
LONG-TERM ASSETS
Property, Plant & Equipment $1.736M $1.471M
YoY Change 18.01% 25.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $142.0K $173.0K
YoY Change -17.92% -15.2%
Total Long-Term Assets $3.302M $2.091M
YoY Change 57.91% 6.63%
TOTAL ASSETS
Total Short-Term Assets $5.631M $9.820M
Total Long-Term Assets $3.302M $2.091M
Total Assets $8.933M $11.91M
YoY Change -25.0% 27.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $632.0K $1.196M
YoY Change -47.16% 106.21%
Accrued Expenses $708.0K $444.0K
YoY Change 59.46% 26.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.340M $1.640M
YoY Change -18.29% 76.15%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.452M $606.0K
YoY Change 139.6% 4.48%
Total Long-Term Liabilities $1.452M $606.0K
YoY Change 139.6% 4.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.340M $1.640M
Total Long-Term Liabilities $1.452M $606.0K
Total Liabilities $2.792M $2.246M
YoY Change 24.31% 49.04%
SHAREHOLDERS EQUITY
Retained Earnings -$86.21M -$82.27M
YoY Change 4.78% 8.8%
Common Stock $92.35M $91.94M
YoY Change 0.45% 10.12%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.141M $9.665M
YoY Change
Total Liabilities & Shareholders Equity $8.933M $11.91M
YoY Change -25.0% 27.01%

Cashflow Statement

Concept 2019 Q4 2018 Q4
OPERATING ACTIVITIES
Net Income -$897.0K -$1.414M
YoY Change -36.56% -3.35%
Depreciation, Depletion And Amortization $48.00K $50.00K
YoY Change -4.0% 25.0%
Cash From Operating Activities -$1.278M -$1.116M
YoY Change 14.52% -26.58%
INVESTING ACTIVITIES
Capital Expenditures -$106.0K -$115.0K
YoY Change -7.83% 15.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $2.362M
YoY Change -100.0% 314.39%
Cash From Investing Activities -$106.0K $2.247M
YoY Change -104.72% 368.13%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -11.00K -120.0K
YoY Change -90.83% -400.0%
NET CHANGE
Cash From Operating Activities -1.278M -1.116M
Cash From Investing Activities -106.0K 2.247M
Cash From Financing Activities -11.00K -120.0K
Net Change In Cash -1.395M 1.011M
YoY Change -237.98% -201.1%
FREE CASH FLOW
Cash From Operating Activities -$1.278M -$1.116M
Capital Expenditures -$106.0K -$115.0K
Free Cash Flow -$1.172M -$1.001M
YoY Change 17.08% -29.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2019Q4 isr Accrued Payroll And Related Taxes Current
AccruedPayrollAndRelatedTaxesCurrent
203000
CY2019Q2 isr Accrued Payroll And Related Taxes Current
AccruedPayrollAndRelatedTaxesCurrent
89000
CY2019Q3 isr Aro Discount Amount Interest Rate
AroDiscountAmountInterestRate
5.10
CY2019Q3 isr Aro Original Obligation Amount
AroOriginalObligationAmount
704000
CY2019Q4 isr Asset Retirement Obligation After Adjustment
AssetRetirementObligationAfterAdjustment
555000
isr Gain Loss On Change In Aro Estimate
GainLossOnChangeInAROEstimate
73000
isr Gain Loss On Change In Aro Estimate
GainLossOnChangeInAROEstimate
CY2019Q4 isr Gain Loss On Change In Aro Estimate
GainLossOnChangeInAROEstimate
CY2018Q4 isr Gain Loss On Change In Aro Estimate
GainLossOnChangeInAROEstimate
isr Increase Decrease In Accrued Payroll And Related Taxes
IncreaseDecreaseInAccruedPayrollAndRelatedTaxes
114000
isr Increase Decrease In Accrued Payroll And Related Taxes
IncreaseDecreaseInAccruedPayrollAndRelatedTaxes
-35000
isr Increase Decrease In Accrued Protocol Expense
IncreaseDecreaseInAccruedProtocolExpense
-109000
isr Increase Decrease In Accrued Protocol Expense
IncreaseDecreaseInAccruedProtocolExpense
36000
isr Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodFairValue
14000
isr Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodFairValue
87000
CY2019Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
632000
CY2019Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
683000
isr Increase Decrease In Accrued Vacation
IncreaseDecreaseInAccruedVacation
21000
isr Increase Decrease In Accrued Vacation
IncreaseDecreaseInAccruedVacation
-19000
CY2019Q4 isr Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
55000
isr Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
109000
isr Noncash Financing Activities Warrants Issued
NoncashFinancingActivitiesWarrantsIssued
isr Noncash Financing Activities Warrants Issued
NoncashFinancingActivitiesWarrantsIssued
163000
CY2019Q4 isr Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
56000
isr Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
111000
CY2015Q4 isr Purchase Agreement Period
PurchaseAgreementPeriod
P1Y
CY2019Q4 isr Research And Development Collaboration Services Net Of Reimbursement
ResearchAndDevelopmentCollaborationServicesNetOfReimbursement
CY2018Q4 isr Research And Development Collaboration Services Net Of Reimbursement
ResearchAndDevelopmentCollaborationServicesNetOfReimbursement
19000
isr Research And Development Collaboration Services Net Of Reimbursement
ResearchAndDevelopmentCollaborationServicesNetOfReimbursement
isr Research And Development Collaboration Services Net Of Reimbursement
ResearchAndDevelopmentCollaborationServicesNetOfReimbursement
45000
CY2019Q4 isr Research And Development Proprietary Research And Development
ResearchAndDevelopmentProprietaryResearchAndDevelopment
277000
CY2018Q4 isr Research And Development Proprietary Research And Development
ResearchAndDevelopmentProprietaryResearchAndDevelopment
395000
isr Research And Development Proprietary Research And Development
ResearchAndDevelopmentProprietaryResearchAndDevelopment
510000
isr Research And Development Proprietary Research And Development
ResearchAndDevelopmentProprietaryResearchAndDevelopment
789000
CY2019Q4 isr Restocking Fee Percentage
RestockingFeePercentage
0.5
CY2019Q4 isr Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodFairValue
11000
CY2018Q4 isr Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodFairValue
52000
CY2019Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
24000
CY2019Q2 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
133000
CY2019Q4 us-gaap Accrued Vacation Current
AccruedVacationCurrent
163000
CY2019Q2 us-gaap Accrued Vacation Current
AccruedVacationCurrent
142000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7447000
CY2019Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7370000
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
92279000
CY2019Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
92105000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
20000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
25000
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
93000
CY2018Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
97000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
91000
CY2019Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
94000
CY2018Q4 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
116000
CY2019Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
94000
CY2018Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
97000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
185000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
190000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10790000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10056000
CY2019Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
621000
CY2018Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
590000
CY2019Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
563000
CY2018Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
606000
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
15000
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
16000
CY2019Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
563000
CY2019Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
621000
CY2019Q4 us-gaap Assets
Assets
8933000
CY2019Q2 us-gaap Assets
Assets
9422000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
5631000
CY2019Q2 us-gaap Assets Current
AssetsCurrent
7315000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3180000
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5326000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3201000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5507000
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2781000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3361000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3382000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2146000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
601000
CY2018Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
5830000
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67388047
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67388047
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67388047
CY2019Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67388047
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
67000
CY2019Q2 us-gaap Common Stock Value
CommonStockValue
67000
CY2019Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1095000
CY2018Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1139000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2174000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2177000
us-gaap Depreciation
Depreciation
77000
us-gaap Depreciation
Depreciation
65000
CY2018Q4 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
11000
CY2019Q4 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
11000
CY2019Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2018Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2019Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
454000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P332D
CY2019Q4 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
CY2018Q4 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
23000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
23000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
23000
CY2019Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1071000
CY2018Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1101000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2168000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2074000
CY2019Q4 us-gaap Gross Profit
GrossProfit
1111000
CY2018Q4 us-gaap Gross Profit
GrossProfit
765000
us-gaap Gross Profit
GrossProfit
2347000
us-gaap Gross Profit
GrossProfit
1289000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-51000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-195000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
255000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-85000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-13000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-53000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
15000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
18000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
190000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
20000
CY2019Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
7000
CY2019Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
31000
CY2019Q4 us-gaap Inventory Net
InventoryNet
545000
CY2019Q2 us-gaap Inventory Net
InventoryNet
530000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1252000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
237000
CY2019Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
127000
CY2019Q2 us-gaap Inventory Noncurrent
InventoryNoncurrent
155000
CY2019Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
372000
CY2019Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
333000
CY2019Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
166000
CY2019Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
166000
CY2019Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
6000
CY2018Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
15000
us-gaap Investment Income Interest
InvestmentIncomeInterest
26000
us-gaap Investment Income Interest
InvestmentIncomeInterest
25000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
290000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
290000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
290000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
145000
CY2019Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
134000
CY2019Q4 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P5Y
CY2019Q4 us-gaap Liabilities
Liabilities
2792000
CY2019Q2 us-gaap Liabilities
Liabilities
1742000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8933000
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9422000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1340000
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1121000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-11000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7370000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-204000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4043000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1931000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2726000
us-gaap Net Income Loss
NetIncomeLoss
-1713000
us-gaap Net Income Loss
NetIncomeLoss
-2922000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-1508000
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
-1414000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-816000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
-897000
CY2019Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-899000
CY2018Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1416000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1718000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2927000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
229000
CY2019Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
6000
us-gaap Operating Lease Expense
OperatingLeaseExpense
147000
CY2019Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1118000
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
497000
CY2019Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
305000
CY2018Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
15000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
26000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
25000
CY2019Q4 us-gaap Operating Expenses
OperatingExpenses
2014000
CY2018Q4 us-gaap Operating Expenses
OperatingExpenses
2194000
us-gaap Operating Expenses
OperatingExpenses
4086000
us-gaap Operating Expenses
OperatingExpenses
4236000
CY2019Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-903000
CY2018Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-1429000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1739000
us-gaap Operating Income Loss
OperatingIncomeLoss
-2947000
CY2019Q4 us-gaap Operating Lease Expense
OperatingLeaseExpense
73000
CY2019Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
889000
CY2019Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1116000
CY2019Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
CY2019Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.06
CY2019Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y109D
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
142000
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
162000
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
89000
CY2019Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
74000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
11000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
11000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
204000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
225000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
8259000
CY2019Q4 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2000
CY2018Q4 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
5000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
5000
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
7000000
CY2019Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
7000000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
7381000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
23000
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
4418000
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9183000
CY2019Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8979000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1736000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1609000
CY2019Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
1409000
CY2019Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
1154000
CY2019Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
277000
CY2018Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
414000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
510000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
834000
CY2019Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
181000
CY2019Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
181000
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
181000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-86205000
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-84492000
CY2019Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2206000
CY2018Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1904000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4521000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3466000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1228000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
6141000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
7680000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
5030000
CY2019Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
666000
CY2018Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
702000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1481000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1351000
us-gaap Share Based Compensation
ShareBasedCompensation
185000
us-gaap Share Based Compensation
ShareBasedCompensation
190000
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2956000
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.74
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
0
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
8250
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
10000
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
0
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
32000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
26250
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
70750
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
30000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
155000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
40000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
237500
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
418000
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4651000
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.64
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
172000
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
418000
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
4651000
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
0.64
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y167D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P6Y259D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P7Y167D
CY2019Q4 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2018Q4 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2018Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
7494000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
11109000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
9665000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
6955000
CY2019Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
67388000
CY2018Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
67331000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
67388000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
66743000

Files In Submission

Name View Source Status
0001437749-20-002375-index-headers.html Edgar Link pending
0001437749-20-002375-index.html Edgar Link pending
0001437749-20-002375.txt Edgar Link pending
0001437749-20-002375-xbrl.zip Edgar Link pending
ex_170380.htm Edgar Link pending
ex_170381.htm Edgar Link pending
ex_170383.htm Edgar Link pending
ex_170384.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
isr-20191231.xml Edgar Link completed
isr-20191231.xsd Edgar Link pending
isr-20191231_cal.xml Edgar Link unprocessable
isr-20191231_def.xml Edgar Link unprocessable
isr-20191231_lab.xml Edgar Link unprocessable
isr-20191231_pre.xml Edgar Link unprocessable
isr20191231_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending