2021 Q4 Form 10-Q Financial Statement

#000143774921026208 Filed on November 10, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2020 Q3
Revenue $2.816M $2.564M $2.384M
YoY Change 19.37% 7.55% 2.98%
Cost Of Revenue $1.596M $1.535M $1.138M
YoY Change 33.89% 34.89% 5.47%
Gross Profit $1.220M $1.029M $1.246M
YoY Change 4.54% -17.42% 0.81%
Gross Profit Margin 43.32% 40.13% 52.27%
Selling, General & Admin $2.320M $2.601M $1.648M
YoY Change 32.72% 57.83% -13.81%
% of Gross Profit 190.16% 252.77% 132.26%
Research & Development $535.0K $702.0K $312.0K
YoY Change 87.72% 125.0% 33.91%
% of Gross Profit 43.85% 68.22% 25.04%
Depreciation & Amortization $71.00K $59.00K $34.00K
YoY Change 54.35% 73.53% -10.53%
% of Gross Profit 5.82% 5.73% 2.73%
Operating Expenses $2.855M $3.303M $1.960M
YoY Change 39.95% 68.52% -5.41%
Operating Profit -$1.635M -$2.274M -$714.0K
YoY Change 87.29% 218.49% -14.59%
Interest Expense $31.00K $31.00K $1.000K
YoY Change 520.0% 3000.0% -95.0%
% of Operating Profit
Other Income/Expense, Net $31.00K $31.00K $1.000K
YoY Change 520.0% 3000.0% -95.0%
Pretax Income -$1.604M -$2.243M -$713.0K
YoY Change 84.79% 214.59% -12.62%
Income Tax
% Of Pretax Income
Net Earnings -$1.604M -$2.243M -$713.0K
YoY Change 84.79% 214.59% -12.62%
Net Earnings / Revenue -56.96% -87.48% -29.91%
Basic Earnings Per Share -$0.01 -$0.02 -$0.01
Diluted Earnings Per Share -$11.30K -$15.81K -$10.35K
COMMON SHARES
Basic Shares Outstanding 141.9M 141.9M 68.90M
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q4 2021 Q3 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $60.35M $61.69M $1.940M
YoY Change 529.67% 3079.9% -57.6%
Cash & Equivalents $60.35M $61.69M $1.940M
Short-Term Investments
Other Short-Term Assets $535.0K $306.0K $407.0K
YoY Change 77.74% -24.82% 94.74%
Inventory $1.068M $1.060M $641.0K
Prepaid Expenses
Receivables $1.647M $1.902M $1.758M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $63.60M $64.96M $4.746M
YoY Change 417.57% 1268.69% -30.27%
LONG-TERM ASSETS
Property, Plant & Equipment $1.973M $1.953M $1.814M
YoY Change 7.81% 7.66% 8.69%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $110.0K $120.0K $128.0K
YoY Change -7.56% -6.25% -15.23%
Total Long-Term Assets $3.648M $3.752M $3.279M
YoY Change 13.15% 14.43% -1.18%
TOTAL ASSETS
Total Short-Term Assets $63.60M $64.96M $4.746M
Total Long-Term Assets $3.648M $3.752M $3.279M
Total Assets $67.25M $68.71M $8.025M
YoY Change 333.52% 756.2% -20.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $847.0K $768.0K $758.0K
YoY Change 69.4% 1.32% -22.97%
Accrued Expenses $998.0K $1.031M $764.0K
YoY Change 18.67% 34.95% 12.02%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.845M $1.799M $1.522M
YoY Change 38.2% 18.2% -8.64%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.016M $1.152M $1.408M
YoY Change -27.69% -18.18% -6.32%
Total Long-Term Liabilities $1.016M $1.152M $1.408M
YoY Change -27.69% -18.18% -6.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.845M $1.799M $1.522M
Total Long-Term Liabilities $1.016M $1.152M $1.408M
Total Liabilities $2.861M $2.951M $2.930M
YoY Change 4.42% 0.72% -7.54%
SHAREHOLDERS EQUITY
Retained Earnings -$95.17M -$93.57M -$88.65M
YoY Change 6.31% 5.55% 3.92%
Common Stock $159.6M $159.3M $93.75M
YoY Change 55.99% 69.96% 1.61%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $64.39M $65.76M $5.095M
YoY Change
Total Liabilities & Shareholders Equity $67.25M $68.71M $8.025M
YoY Change 333.52% 756.2% -20.73%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2020 Q3
OPERATING ACTIVITIES
Net Income -$1.604M -$2.243M -$713.0K
YoY Change 84.79% 214.59% -12.62%
Depreciation, Depletion And Amortization $71.00K $59.00K $34.00K
YoY Change 54.35% 73.53% -10.53%
Cash From Operating Activities -$1.313M -$2.084M -$338.0K
YoY Change 72.76% 516.57% -48.24%
INVESTING ACTIVITIES
Capital Expenditures -$81.00K $54.00K $113.0K
YoY Change 35.0% -52.21% 15.31%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$81.00K -$54.00K -$113.0K
YoY Change 35.0% -52.21% 15.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 56.00K $0.00
YoY Change -99.34%
NET CHANGE
Cash From Operating Activities -1.313M -$2.084M -$338.0K
Cash From Investing Activities -81.00K -$54.00K -$113.0K
Cash From Financing Activities 56.00K $0.00
Net Change In Cash -1.338M -$2.138M -$451.0K
YoY Change -117.5% 374.06% -39.95%
FREE CASH FLOW
Cash From Operating Activities -$1.313M -$2.084M -$338.0K
Capital Expenditures -$81.00K $54.00K $113.0K
Free Cash Flow -$1.232M -$2.138M -$451.0K
YoY Change 76.0% 374.06% -39.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
141915266
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
63000 USD
CY2021Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-175000 USD
CY2020Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-18000 USD
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
141915266
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
141915266
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
141915266
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
141915266
CY2021Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y3M21D
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.72
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
0.72
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.68
CY2020Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.06 pure
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
61690000 USD
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
63828000 USD
CY2021Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
1902000 USD
CY2021Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
2013000 USD
CY2021Q3 us-gaap Inventory Net
InventoryNet
1060000 USD
CY2021Q2 us-gaap Inventory Net
InventoryNet
980000 USD
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
306000 USD
CY2021Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
481000 USD
CY2021Q3 us-gaap Assets Current
AssetsCurrent
64958000 USD
CY2021Q2 us-gaap Assets Current
AssetsCurrent
67302000 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1953000 USD
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1958000 USD
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
705000 USD
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
768000 USD
CY2021Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
182000 USD
CY2021Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
182000 USD
CY2021Q3 us-gaap Inventory Noncurrent
InventoryNoncurrent
792000 USD
CY2021Q2 us-gaap Inventory Noncurrent
InventoryNoncurrent
76000 USD
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
120000 USD
CY2021Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
130000 USD
CY2021Q3 us-gaap Assets
Assets
68710000 USD
CY2021Q2 us-gaap Assets
Assets
70416000 USD
CY2021Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
768000 USD
CY2021Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
730000 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
256000 USD
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
252000 USD
CY2021Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
120000 USD
CY2021Q2 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
98000 USD
CY2021Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
102000 USD
CY2021Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
100000 USD
CY2021Q3 isr Accrued Payroll And Related Taxes Current
AccruedPayrollAndRelatedTaxesCurrent
300000 USD
CY2021Q2 isr Accrued Payroll And Related Taxes Current
AccruedPayrollAndRelatedTaxesCurrent
362000 USD
CY2021Q3 us-gaap Accrued Vacation Current
AccruedVacationCurrent
253000 USD
CY2021Q2 us-gaap Accrued Vacation Current
AccruedVacationCurrent
259000 USD
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1799000 USD
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1801000 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
459000 USD
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
524000 USD
CY2021Q3 isr Accrued Payroll And Related Taxes Noncurrent
AccruedPayrollAndRelatedTaxesNoncurrent
77000 USD
CY2021Q2 isr Accrued Payroll And Related Taxes Noncurrent
AccruedPayrollAndRelatedTaxesNoncurrent
77000 USD
CY2021Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
616000 USD
CY2020Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
581000 USD
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1840000 USD
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1067000 USD
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
3303000 USD
CY2021Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
608000 USD
CY2021Q3 us-gaap Liabilities
Liabilities
2951000 USD
CY2021Q2 us-gaap Liabilities
Liabilities
3010000 USD
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
142000 USD
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
142000 USD
CY2021Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
159185000 USD
CY2021Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
158589000 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-93568000 USD
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-91325000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
65759000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
67406000 USD
CY2021Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2564000 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2384000 USD
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1535000 USD
CY2020Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1138000 USD
CY2021Q3 us-gaap Gross Profit
GrossProfit
1029000 USD
CY2020Q3 us-gaap Gross Profit
GrossProfit
1246000 USD
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
702000 USD
CY2020Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
312000 USD
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
761000 USD
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
1960000 USD
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2274000 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-714000 USD
CY2021Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
31000 USD
CY2020Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000 USD
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
31000 USD
CY2020Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1000 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2243000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-713000 USD
CY2021Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
-0 USD
CY2020Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3000 USD
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2243000 USD
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-716000 USD
CY2021Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2021Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
141915000
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
68898000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2243000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-713000 USD
CY2021Q3 us-gaap Depreciation
Depreciation
59000 USD
CY2020Q3 us-gaap Depreciation
Depreciation
34000 USD
CY2021Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
10000 USD
CY2020Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
10000 USD
CY2021Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
8000 USD
CY2020Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
8000 USD
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
596000 USD
CY2020Q3 us-gaap Share Based Compensation
ShareBasedCompensation
85000 USD
CY2021Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-111000 USD
CY2020Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-286000 USD
CY2021Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
796000 USD
CY2021Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
182000 USD
CY2021Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
40000 USD
CY2020Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
106000 USD
CY2021Q3 isr Increase Decrease In Accrued Protocol Expense
IncreaseDecreaseInAccruedProtocolExpense
22000 USD
CY2020Q3 isr Increase Decrease In Accrued Protocol Expense
IncreaseDecreaseInAccruedProtocolExpense
56000 USD
CY2021Q3 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
2000 USD
CY2020Q3 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
6000 USD
CY2021Q3 isr Increase Decrease In Accrued Payroll And Related Taxes
IncreaseDecreaseInAccruedPayrollAndRelatedTaxes
-62000 USD
CY2020Q3 isr Increase Decrease In Accrued Payroll And Related Taxes
IncreaseDecreaseInAccruedPayrollAndRelatedTaxes
-189000 USD
CY2021Q3 isr Increase Decrease In Accrued Vacation
IncreaseDecreaseInAccruedVacation
-6000 USD
CY2020Q3 isr Increase Decrease In Accrued Vacation
IncreaseDecreaseInAccruedVacation
18000 USD
CY2021Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2084000 USD
CY2020Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-338000 USD
CY2021Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
54000 USD
CY2020Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
113000 USD
CY2021Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-54000 USD
CY2020Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-113000 USD
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2138000 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-451000 USD
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
64010000 USD
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2573000 USD
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
61872000 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2122000 USD
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
61690000 USD
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1940000 USD
CY2020Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
182000 USD
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
61872000 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2122000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
5723000 USD
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
85000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-713000 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
5095000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
67406000 USD
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
596000 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2243000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
65759000 USD
CY2021Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2021Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9972000
CY2020Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11672000
CY2021Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
757000 USD
CY2021Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
645000 USD
CY2021Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
268000 USD
CY2021Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
286000 USD
CY2021Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
35000 USD
CY2021Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
49000 USD
CY2021Q3 us-gaap Inventory Net
InventoryNet
1060000 USD
CY2021Q2 us-gaap Inventory Net
InventoryNet
980000 USD
CY2021Q3 us-gaap Inventory Noncurrent
InventoryNoncurrent
792000 USD
CY2021Q2 us-gaap Inventory Noncurrent
InventoryNoncurrent
76000 USD
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9259000 USD
CY2021Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9206000 USD
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7306000 USD
CY2021Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7248000 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1953000 USD
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1958000 USD
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.58
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.46
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
2951600
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
40000
CY2021Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2020Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.99 pure
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.83 pure
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
596000 USD
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
85000 USD
CY2021Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1572000 USD
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7326000
CY2021Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y29D
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
343000 USD
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
7326000
CY2021Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P8Y29D
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
343000 USD
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
4205000
CY2021Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P7Y25D
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
289000 USD
CY2021Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2951600
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
40000
CY2021Q3 isr Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodFairValue
1712000 USD
CY2020Q3 isr Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodFairValue
18000 USD
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
7500
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
2000
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
132500
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
2500
CY2021Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
77000 USD
CY2020Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
73000 USD
CY2021Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y7M6D
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
219000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
292000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
264000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
775000 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
60000 USD
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
715000 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
256000 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
459000 USD

Files In Submission

Name View Source Status
0001437749-21-026208-index-headers.html Edgar Link pending
0001437749-21-026208-index.html Edgar Link pending
0001437749-21-026208.txt Edgar Link pending
0001437749-21-026208-xbrl.zip Edgar Link pending
ex_295134.htm Edgar Link pending
ex_295135.htm Edgar Link pending
ex_295136.htm Edgar Link pending
ex_295137.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
isr-20210930.xsd Edgar Link pending
isr-20210930_cal.xml Edgar Link unprocessable
isr-20210930_def.xml Edgar Link unprocessable
isr-20210930_lab.xml Edgar Link unprocessable
isr-20210930_pre.xml Edgar Link unprocessable
isr20210930_10q.htm Edgar Link pending
isr20210930_10q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending