2022 Q4 Form 10-Q Financial Statement

#000143774922027304 Filed on November 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $1.840M $1.717M $2.564M
YoY Change -34.66% -33.03% 7.55%
Cost Of Revenue $1.430M $1.303M $1.535M
YoY Change -10.4% -15.11% 34.89%
Gross Profit $400.0K $414.0K $1.029M
YoY Change -67.21% -59.77% -17.42%
Gross Profit Margin 21.74% 24.11% 40.13%
Selling, General & Admin $3.190M $3.914M $2.601M
YoY Change 37.5% 50.48% 57.83%
% of Gross Profit 797.5% 945.41% 252.77%
Research & Development $590.0K $708.0K $702.0K
YoY Change 10.28% 0.85% 125.0%
% of Gross Profit 147.5% 171.01% 68.22%
Depreciation & Amortization $80.00K $68.00K $59.00K
YoY Change 12.68% 15.25% 73.53%
% of Gross Profit 20.0% 16.43% 5.73%
Operating Expenses $3.780M $4.622M $3.303M
YoY Change 32.4% 39.93% 68.52%
Operating Profit -$3.380M -$4.208M -$2.274M
YoY Change 106.73% 85.05% 218.49%
Interest Expense $420.0K $140.0K $31.00K
YoY Change 1254.84% 351.61% 3000.0%
% of Operating Profit
Other Income/Expense, Net $140.0K $31.00K
YoY Change 351.61% 3000.0%
Pretax Income -$3.270M -$4.068M -$2.243M
YoY Change 103.87% 81.36% 214.59%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$3.270M -$4.068M -$2.243M
YoY Change 103.87% 81.36% 214.59%
Net Earnings / Revenue -177.72% -236.92% -87.48%
Basic Earnings Per Share -$0.03 -$0.02
Diluted Earnings Per Share -$0.02 -$28.63K -$15.81K
COMMON SHARES
Basic Shares Outstanding 142.1M 142.1M 141.9M
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $43.80M $54.11M $61.69M
YoY Change -27.43% -12.28% 3079.9%
Cash & Equivalents $20.99M $18.99M $61.69M
Short-Term Investments $22.80M $35.12M
Other Short-Term Assets $600.0K $662.0K $306.0K
YoY Change 12.15% 116.34% -24.82%
Inventory $1.409M $1.553M $1.060M
Prepaid Expenses
Receivables $1.363M $1.213M $1.902M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $53.22M $57.54M $64.96M
YoY Change -16.33% -11.42% 1268.69%
LONG-TERM ASSETS
Property, Plant & Equipment $1.684M $1.999M $1.953M
YoY Change -14.65% 2.36% 7.66%
Goodwill $0.00
YoY Change
Intangibles $0.00
YoY Change
Long-Term Investments $150.0K
YoY Change
Other Assets $236.0K $101.0K $120.0K
YoY Change 114.55% -15.83% -6.25%
Total Long-Term Assets $4.876M $4.998M $3.752M
YoY Change 33.66% 33.21% 14.43%
TOTAL ASSETS
Total Short-Term Assets $53.22M $57.54M $64.96M
Total Long-Term Assets $4.876M $4.998M $3.752M
Total Assets $58.09M $62.54M $68.71M
YoY Change -13.62% -8.98% 756.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.500M $2.495M $768.0K
YoY Change 77.1% 224.87% 1.32%
Accrued Expenses $1.100M $1.506M $1.031M
YoY Change 10.22% 46.07% 34.95%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.676M $4.001M $1.799M
YoY Change 45.04% 122.4% 18.2%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $800.0K $835.0K $1.152M
YoY Change -21.26% -27.52% -18.18%
Total Long-Term Liabilities $800.0K $835.0K $1.152M
YoY Change -21.26% -27.52% -18.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.676M $4.001M $1.799M
Total Long-Term Liabilities $800.0K $835.0K $1.152M
Total Liabilities $3.449M $4.836M $2.951M
YoY Change 20.55% 63.88% 0.72%
SHAREHOLDERS EQUITY
Retained Earnings -$105.9M -$102.7M -$93.57M
YoY Change 11.31% 9.72% 5.55%
Common Stock $160.6M $160.4M $159.3M
YoY Change 0.63% 0.65% 69.96%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $54.64M $57.70M $65.76M
YoY Change
Total Liabilities & Shareholders Equity $58.09M $62.54M $68.71M
YoY Change -13.62% -8.98% 756.2%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$3.270M -$4.068M -$2.243M
YoY Change 103.87% 81.36% 214.59%
Depreciation, Depletion And Amortization $80.00K $68.00K $59.00K
YoY Change 12.68% 15.25% 73.53%
Cash From Operating Activities -$4.330M -$1.763M -$2.084M
YoY Change 229.78% -15.4% 516.57%
INVESTING ACTIVITIES
Capital Expenditures $60.00K $90.00K $54.00K
YoY Change -174.07% 66.67% -52.21%
Acquisitions
YoY Change
Other Investing Activities $6.390M -$35.08M
YoY Change
Cash From Investing Activities $6.330M -$35.17M -$54.00K
YoY Change -7914.81% 65022.22% -52.21%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 $28.00K $0.00
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -4.330M -$1.763M -$2.084M
Cash From Investing Activities 6.330M -$35.17M -$54.00K
Cash From Financing Activities 0.000 $28.00K $0.00
Net Change In Cash 2.000M -$36.90M -$2.138M
YoY Change -249.48% 1625.96% 374.06%
FREE CASH FLOW
Cash From Operating Activities -$4.330M -$1.763M -$2.084M
Capital Expenditures $60.00K $90.00K $54.00K
Free Cash Flow -$4.390M -$1.853M -$2.138M
YoY Change 256.33% -13.33% 374.06%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 dei Amendment Flag
AmendmentFlag
false
CY2022Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2022Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
7000000
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
7000000
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
142112766
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
142112766
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
142040266
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
142040266
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.56
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
0.56
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.62
CY2022Q3 dei Document Type
DocumentType
10-Q
CY2022Q3 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q3 dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
CY2022Q3 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q3 dei Entity File Number
EntityFileNumber
001-33407
CY2022Q3 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022Q3 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
41-1458152
CY2022Q3 dei Entity Address Address Line1
EntityAddressAddressLine1
350 Hills St., Suite 106
CY2022Q3 dei Entity Address City Or Town
EntityAddressCityOrTown
Richland
CY2022Q3 dei Entity Address State Or Province
EntityAddressStateOrProvince
WA
CY2022Q3 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
99354
CY2022Q3 dei City Area Code
CityAreaCode
509
CY2022Q3 dei Local Phone Number
LocalPhoneNumber
375-1202
CY2022Q3 dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value
CY2022Q3 dei Trading Symbol
TradingSymbol
ISR
CY2022Q3 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2022Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q3 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q3 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022Q3 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q3 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q3 dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
142112766
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18989000 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
55890000 usd
CY2022Q3 us-gaap Short Term Investments
ShortTermInvestments
35123000 usd
CY2022Q2 us-gaap Short Term Investments
ShortTermInvestments
0 usd
CY2022Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
1213000 usd
CY2022Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
1608000 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
1553000 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
1396000 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
662000 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
435000 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
57540000 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
59329000 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1999000 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1976000 usd
CY2022Q2 us-gaap Inventory Noncurrent
InventoryNoncurrent
2333000 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
512000 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
445000 usd
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
966000 usd
CY2022Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
182000 usd
CY2022Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
182000 usd
CY2022Q3 us-gaap Inventory Noncurrent
InventoryNoncurrent
2271000 usd
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
101000 usd
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
107000 usd
CY2022Q3 us-gaap Assets
Assets
62538000 usd
CY2022Q2 us-gaap Assets
Assets
64439000 usd
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2495000 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
272000 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
268000 usd
CY2022Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
201000 usd
CY2022Q2 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
150000 usd
CY2022Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
125000 usd
CY2022Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
120000 usd
CY2022Q3 isr Accrued Payroll And Related Taxes Current
AccruedPayrollAndRelatedTaxesCurrent
637000 usd
CY2022Q2 isr Accrued Payroll And Related Taxes Current
AccruedPayrollAndRelatedTaxesCurrent
509000 usd
CY2022Q3 us-gaap Accrued Vacation Current
AccruedVacationCurrent
271000 usd
CY2022Q2 us-gaap Accrued Vacation Current
AccruedVacationCurrent
253000 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4001000 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2266000 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
186000 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
256000 usd
CY2022Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
649000 usd
CY2022Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
640000 usd
CY2022Q3 us-gaap Liabilities
Liabilities
4836000 usd
CY2022Q2 us-gaap Liabilities
Liabilities
3162000 usd
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
142000 usd
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
142000 usd
CY2022Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
160225000 usd
CY2022Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
159732000 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-102665000 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-98597000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
57702000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
61277000 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
62538000 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
64439000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1717000 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2564000 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1303000 usd
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1535000 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
414000 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
1029000 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
708000 usd
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
702000 usd
CY2022Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
800000 usd
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
761000 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3114000 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1840000 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
4622000 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
3303000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4208000 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2274000 usd
CY2022Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
140000 usd
CY2022Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
614000 usd
CY2021Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
31000 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
140000 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
31000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-4068000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2243000 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
142072000
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
141915000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-4068000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2243000 usd
CY2022Q3 us-gaap Depreciation
Depreciation
68000 usd
CY2021Q3 us-gaap Depreciation
Depreciation
59000 usd
CY2022Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
6000 usd
CY2021Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
10000 usd
CY2022Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
8000 usd
CY2021Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
8000 usd
CY2022Q3 isr Accrued Interest On Short Term Investments
AccruedInterestOnShortTermInvestments
47000 usd
CY2021Q3 isr Accrued Interest On Short Term Investments
AccruedInterestOnShortTermInvestments
-0 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
465000 usd
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
596000 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-395000 usd
CY2021Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-111000 usd
CY2022Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
95000 usd
CY2021Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
796000 usd
CY2022Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
227000 usd
CY2021Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-175000 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1530000 usd
CY2021Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
40000 usd
CY2022Q3 isr Increase Decrease In Accrued Protocol Expense
IncreaseDecreaseInAccruedProtocolExpense
52000 usd
CY2021Q3 isr Increase Decrease In Accrued Protocol Expense
IncreaseDecreaseInAccruedProtocolExpense
22000 usd
CY2022Q3 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
5000 usd
CY2021Q3 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
2000 usd
CY2022Q3 isr Increase Decrease In Accrued Payroll And Related Taxes
IncreaseDecreaseInAccruedPayrollAndRelatedTaxes
127000 usd
CY2021Q3 isr Increase Decrease In Accrued Payroll And Related Taxes
IncreaseDecreaseInAccruedPayrollAndRelatedTaxes
-62000 usd
CY2022Q3 isr Increase Decrease In Accrued Vacation
IncreaseDecreaseInAccruedVacation
18000 usd
CY2021Q3 isr Increase Decrease In Accrued Vacation
IncreaseDecreaseInAccruedVacation
-6000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1763000 usd
CY2021Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2084000 usd
CY2022Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
90000 usd
CY2021Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
54000 usd
CY2022Q3 us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
35076000 usd
CY2021Q3 us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
-0 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-35166000 usd
CY2021Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-54000 usd
CY2022Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
28000 usd
CY2021Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
28000 usd
CY2021Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-36901000 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2138000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
56072000 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
64010000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
19171000 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
61872000 usd
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
4235000
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18989000 usd
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
61690000 usd
CY2022Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
182000 usd
CY2021Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
182000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
19171000 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
61872000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
67406000 usd
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
596000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2243000 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
65759000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
61277000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
28000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
465000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-4068000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
57702000 usd
CY2022Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
13452000
CY2021Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9972000
CY2022Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
912000 usd
CY2022Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
911000 usd
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
2951600
CY2022Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2022Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
462000 usd
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
27000 usd
CY2022Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
23000 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
1553000 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
1396000 usd
CY2022Q3 us-gaap Inventory Noncurrent
InventoryNoncurrent
2271000 usd
CY2022Q2 us-gaap Inventory Noncurrent
InventoryNoncurrent
2333000 usd
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9560000 usd
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9472000 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7561000 usd
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7496000 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1999000 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1976000 usd
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.26
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.58
CY2021Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.99 pure
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
465000 usd
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
596000 usd
CY2022Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1526000 usd
CY2022Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y2M1D
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
10806000
CY2022Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y2M4D
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 usd
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
10806000
CY2022Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P8Y2M4D
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
0 usd
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
5953000
CY2022Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P7Y2M1D
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
0 usd
CY2022Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
72500
CY2021Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1000 usd
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
0 usd
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
4235000
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2951600
CY2022Q3 isr Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodFairValue
1092000 usd
CY2021Q3 isr Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodFairValue
1712000 usd
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
170325
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
7500
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
100000
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
132500
CY2022Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
79000 usd
CY2021Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
78000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
219000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
264000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
483000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
25000 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
458000 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
272000 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
186000 usd

Files In Submission

Name View Source Status
0001437749-22-027304-index-headers.html Edgar Link pending
0001437749-22-027304-index.html Edgar Link pending
0001437749-22-027304.txt Edgar Link pending
0001437749-22-027304-xbrl.zip Edgar Link pending
ex_432360.htm Edgar Link pending
ex_432387.htm Edgar Link pending
ex_432388.htm Edgar Link pending
ex_432397.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
isr-20220930.xsd Edgar Link pending
isr20220930_10q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
isr20220930_10q_htm.xml Edgar Link completed
isr-20220930_cal.xml Edgar Link unprocessable
isr-20220930_lab.xml Edgar Link unprocessable
isr-20220930_def.xml Edgar Link unprocessable
isr-20220930_pre.xml Edgar Link unprocessable